Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,802 | 1,692 | 2,011 | 1,885 | 1,941 | 1,889 | 2,356 | 2,297 | 2,081 | 2,129 | 2,550 | 2,440 |
| Expenses | 1,581 | 1,477 | 1,733 | 1,640 | 1,664 | 1,658 | 2,027 | 1,974 | 1,719 | 1,755 | 2,136 | 2,112 |
| Operating Profit | 221 | 215 | 279 | 245 | 277 | 232 | 329 | 323 | 363 | 374 | 414 | 328 |
| OPM % | 12% | 13% | 14% | 13% | 14% | 12% | 14% | 14% | 17% | 18% | 16% | 13% |
| Other Income | 9 | 4 | 18 | 15 | 9 | 20 | 418 | 25 | 26 | 241 | 39 | 43 |
| Interest | 16 | 14 | 14 | 9 | 5 | 4 | 7 | 0 | 0 | 0 | 3 | 0 |
| Depreciation | 67 | 68 | 68 | 69 | 69 | 71 | 72 | 70 | 71 | 73 | 72 | 77 |
| Profit before tax | 147 | 137 | 214 | 182 | 211 | 177 | 668 | 278 | 317 | 543 | 378 | 293 |
| Tax % | 36% | 37% | 35% | 36% | 36% | 35% | 35% | 36% | -11% | 25% | 26% | 26% |
| Net Profit | 94 | 85 | 140 | 116 | 135 | 115 | 435 | 176 | 351 | 406 | 279 | 217 |
| EPS in Rs | 71.24 | 64.81 | 106.45 | 87.81 | 102.47 | 87.51 | 329.92 | 133.82 | 266.14 | 308.21 | 211.38 | 164.36 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,025 | 3,069 | 3,423 | 3,652 | 3,081 | 1,988 | 3,240 | 5,029 | 6,992 | 8,072 | 9,057 | 9,200 |
| Expenses | 2,751 | 2,801 | 3,155 | 3,378 | 2,820 | 1,964 | 3,190 | 4,716 | 6,096 | 6,973 | 7,573 | 7,721 |
| Operating Profit | 274 | 268 | 268 | 275 | 261 | 24 | 50 | 313 | 897 | 1,099 | 1,484 | 1,479 |
| OPM % | 9% | 9% | 8% | 8% | 8% | 1.2% | 1.6% | 6% | 13% | 14% | 16% | 16% |
| Other Income | 71 | 86 | 69 | 82 | 3 | 2 | 52 | 268 | 37 | 446 | 321 | 349 |
| Interest | 5 | 6 | 7 | 15 | 28 | 28 | 41 | 68 | 62 | 26 | 3 | 3 |
| Depreciation | 92 | 113 | 129 | 151 | 195 | 174 | 191 | 241 | 267 | 280 | 286 | 293 |
| Profit before tax | 249 | 235 | 201 | 190 | 42 | -176 | -130 | 272 | 605 | 1,238 | 1,516 | 1,531 |
| Tax % | 28% | 23% | 27% | 25% | -20% | -30% | -30% | 51% | 36% | 35% | 20% | |
| Net Profit | 179 | 180 | 147 | 143 | 50 | -124 | -91 | 134 | 388 | 801 | 1,212 | 1,252 |
| EPS in Rs | 135.77 | 136.68 | 111.66 | 108.78 | 38.08 | -93.83 | -69.12 | 101.42 | 294.54 | 607.71 | 919.55 | 950.09 |
| Dividend Payout % | 7% | 7% | 9% | 9% | 26% | -5% | -14% | 10% | 7% | 7% | 5% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 12% | 35% | 22% | 8% | ||
| Compounded Profit Growth | 18% | 62% | 209% | 82% | ||
| Stock Price CAGR | 17% | 63% | 64% | 1% | ||
| Return on Equity | 10% | 13% | 19% | 26% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
| Reserves | 1,306 | 1,476 | 1,654 | 1,788 | 1,920 | 1,952 | 1,825 | 1,735 | 1,862 | 2,242 | 3,020 | 4,181 |
| Borrowings | 11 | 14 | 199 | 0 | 286 | 310 | 642 | 1,069 | 955 | 524 | 17 | 0 |
| Other Liabilities | 645 | 801 | 738 | 722 | 617 | 823 | 757 | 844 | 1,184 | 1,635 | 2,083 | 2,343 |
| Total Liabilities | 1,975 | 2,305 | 2,604 | 2,523 | 2,836 | 3,098 | 3,238 | 3,661 | 4,013 | 4,415 | 5,134 | 6,538 |
| Fixed Assets | 638 | 786 | 911 | 948 | 1,216 | 1,400 | 1,224 | 2,033 | 2,094 | 2,031 | 1,969 | 1,921 |
| CWIP | 240 | 205 | 220 | 369 | 372 | 445 | 725 | 302 | 154 | 171 | 287 | 536 |
| Investments | 0 | 14 | 9 | 10 | 23 | 78 | 100 | 111 | 97 | 91 | 103 | 98 |
| Other Assets | 1,097 | 1,300 | 1,463 | 1,196 | 1,225 | 1,175 | 1,189 | 1,215 | 1,668 | 2,121 | 2,775 | 3,981 |
| Total Assets | 1,975 | 2,305 | 2,604 | 2,523 | 2,836 | 3,098 | 3,238 | 3,661 | 4,013 | 4,415 | 5,134 | 6,538 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 226 | 256 | 471 | 256 | 314 | 409 | 7 | 18 | 532 | 1,014 | 1,546 | 1,297 |
| Cash from Investing Activity | -96 | -210 | -621 | -81 | -606 | -327 | -333 | -356 | -256 | -198 | -926 | -900 |
| Cash from Financing Activity | -45 | -37 | 180 | -223 | 256 | -20 | 293 | 375 | -207 | -509 | -562 | -73 |
| Net Cash Flow | 85 | 9 | 30 | -47 | -35 | 62 | -32 | 37 | 68 | 308 | 58 | 324 |
| Free Cash Flow | 109 | 19 | 236 | -62 | -183 | -49 | -445 | -315 | 274 | 810 | 1,181 | 761 |
| CFO/OP | 176% | 107% | 198% | 106% | 131% | 163% | 41% | 32% | 171% | 130% | 161% | 116% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 17 | 18 | 14 | 26 | 17 | 20 | 23 | 21 | 14 | 5 | 8 | 8 |
| Inventory Days | 87 | 92 | 73 | 68 | 66 | 91 | 136 | 89 | 77 | 83 | 73 | 72 |
| Days Payable | 87 | 70 | 80 | 81 | 52 | 95 | 108 | 72 | 69 | 61 | 48 | 59 |
| Cash Conversion Cycle | 17 | 40 | 6 | 13 | 31 | 15 | 52 | 38 | 22 | 27 | 32 | 20 |
| Working Capital Days | 15 | 23 | 30 | 43 | 43 | 6 | -5 | -37 | -6 | -2 | 16 | 39 |
| ROCE % | 10% | 18% | 14% | 11% | 10% | 5% | -5% | -3% | 5% | 24% | 30% | 36% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 61.63% | 61.63% | 61.63% | 61.63% | 61.63% | 61.63% | 61.63% | 61.63% | 61.63% | 61.63% | 61.63% | 61.63% |
| FIIs | 4.94% | 4.91% | 6.34% | 7.78% | 7.89% | 8.15% | 8.36% | 9.77% | 10.27% | 10.46% | 10.93% | 9.51% |
| DIIs | 1.59% | 1.20% | 0.86% | 1.02% | 0.92% | 0.90% | 1.43% | 1.66% | 1.48% | 1.80% | 1.75% | 1.46% |
| Public | 31.86% | 32.27% | 31.16% | 29.57% | 29.56% | 29.30% | 28.58% | 26.94% | 26.63% | 26.12% | 25.69% | 27.39% |
| No. of Shareholders | 48,086 | 47,556 | 47,742 | 51,909 | 56,044 | 59,207 | 56,164 | 59,419 | 72,334 | 71,870 | 78,750 | 94,439 |
Fundamentals
Market Cap₹ 22,274 Cr.
Current Price₹ 16,905
Stock P/E20.2
Book Value₹ 3,183
ROCE36.0 %
ROE26.1 %
Dividend Yield0.30 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)8%
Compounded Profit Growth (TTM)82%
Consolidated figures.
Valuation
Market capRs 22,136 Cr
Enterprise valueRs 21,305 Cr
P/E (TTM)17.68x
Price to book5.28x
Price to sales2.41x
EV / EBITDA11.66x
EV / EBIT13.88x
EV / sales2.32x
Price to cash flow17.07x
Earnings yield5.66%
Dividend yield0.30%
P/E, 3-year average20.19x
P/B, 3-year average4.75x
P/E, 5-year average18.02x
P/B, 5-year average3.17x
Profitability
Operating margin (excl. other income)16.38%
Operating margin (incl. other income)19.93%
EBITDA margin19.87%
Pre-tax margin16.64%
Net profit margin13.61%
Net margin, latest quarter8.88%
ROE33.53%
ROCE41.93%
ROA20.76%
ROE, 3-year average27.53%
ROCE, 3-year average36.36%
ROA, 3-year average15.58%
ROE, 5-year average16.98%
ROCE, 5-year average23.56%
ROA, 5-year average9.52%
ROIC (approx.)36.48%
Tax rate20.05%
Other income / net worth7.66%
Growth
Sales growth (latest year)12.21%
Profit growth (latest year)51.31%
Sales CAGR, 3 years21.67%
Sales CAGR, 5 years35.43%
Profit CAGR, 3 years108.52%
Sales growth QoQ-4.31%
Profit growth QoQ-22.25%
Sales growth YoY (latest quarter)6.21%
Profit growth YoY (latest quarter)22.82%
Per share
EPS (TTM)Rs 950.09
EPS (latest year)Rs 919.56
EPS (latest quarter)Rs 164.36
EPS, 3-year averageRs 607.27
EPS, 5-year averageRs 370.82
Book value per shareRs 3,183.26
Sales per shareRs 6,982.11
Cash flow per shareRs 984.41
Free cash flow per shareRs 577.55
Dividend per share (latest year)Rs 50.01
Dividend per share, 3-year averageRs 36.68
Dividend per share, 5-year averageRs 26.01
Dividends
Dividend payout5.44%
Dividend payout, 3-year average6.27%
Dividend payout, 5-year average7.17%
Efficiency
Asset turnover1.39x
Fixed asset turnover4.71x
Inventory turnover5.33x
Inventory days68 days
Debtor days8 days
Debtors turnover47.38x
Creditor days59 days
Cash conversion cycle20 days
Working capital days39 days
Leverage
Cash and bankRs 832 Cr
Net debtRs -832 Cr
Net debt / EBITDA-0.46x
Interest coverage484.06x
Current ratio (filing 2026-03-31)1.87x
Quick ratio (filing 2026-03-31)1.26x
Trade payables (filing 2026-03-31)Rs 1,040 Cr
Owners' fund to total sources64.16%
Cash flow
Cash from Operating Activity (latest year)Rs 1,297 Cr
Cash from Investing Activity (latest year)Rs -900 Cr
Cash from Financing Activity (latest year)Rs -73 Cr
Net Cash Flow (latest year)Rs 324 Cr
Free cash flow (latest year)Rs 761 Cr
Cash from ops / profit, 5 years1.80x
Sales to cash flow6.98x
Statement figures
Net sales (TTM)Rs 9,200 Cr
Net sales (latest year)Rs 9,057 Cr
Sales (latest quarter)Rs 2,440 Cr
Operating profit excl. other income (latest year)Rs 1,484 Cr
Operating profit (latest quarter)Rs 328 Cr
Other income (TTM)Rs 349 Cr
EBITDA (TTM)Rs 1,828 Cr
PBDT (TTM)Rs 1,824 Cr
Profit before tax (TTM)Rs 1,531 Cr
Tax (latest year)Rs 304 Cr
Net profit (TTM)Rs 1,252 Cr
Net profit (latest year)Rs 1,212 Cr
Net profit (latest quarter)Rs 217 Cr
Depreciation (TTM)Rs 293 Cr
Depreciation (latest quarter)Rs 77 Cr
Interest (TTM)Rs 3 Cr
Cost of goods sold (latest year)Rs 6,707 Cr
Total expenditure (latest year)Rs 7,573 Cr
Total income (latest year)Rs 9,378 Cr
Share capitalRs 13 Cr
ReservesRs 4,181 Cr
Shareholders' fundsRs 4,194 Cr
Total assetsRs 6,538 Cr
Net blockRs 1,921 Cr
Capital work in progressRs 536 Cr
InvestmentsRs 98 Cr
ReceivablesRs 191 Cr
InventoryRs 1,258 Cr
Other liabilitiesRs 2,343 Cr
Shares outstanding (crore)1.32
Ownership
Promoter holding61.63% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 17.7 is at the 26th percentile of its own 7.2-year range
(median 23.4, low 6.7, high 93.9).
P/B 5.28 is at the 80th percentile (median 1.26).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | FORCEMOT | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -2.0% | -2.8% | +0.8 pts |
| 1 month | -5.2% | -6.8% | +1.6 pts |
| 3 months | -10.7% | -7.6% | -3.0 pts |
| 6 months | -13.4% | +0.4% | -13.8 pts |
| 1 year | -5.4% | -9.9% | +4.5 pts |
| 2 years | +134.2% | -13.6% | +147.7 pts |
| 3 years | +338.5% | +14.2% | +324.3 pts |
| 5 years | +1054.0% | +27.9% | +1026.2 pts |
65 mutual fund schemes hold about ₹373 Cr.
Over three months 14 bought more and 15 sold (share counts, price move removed).
| Fund | Weight | Est. Cr | 3m shares |
|---|---|---|---|
| Sundaram Aggressive Hybrid Fund(M | 0.87% | 81 | +100% |
| PGIM India Midcap Fund | 0.58% | 65 | +100% |
| Sundaram Flexi Cap Fund | 1.92% | 38 | +7% |
| Sundaram Value Fund | 2.69% | 35 | +7% |
| Sundaram Multi Asset Allocation Fund | 0.82% | 28 | +100% |
| Sundaram ELSS Tax Saver Fund | 1.91% | 25 | +5% |
| SBI Arbitrage Fund | 0.03% | 16 | +100% |
| Nippon India Nifty Smallcap 250 Index Fund | 0.38% | 13 | +2% |
| Sundaram Dynamic Asset Allocation Fund | 0.78% | 13 | +100% |
| SBI Nifty Smallcap 250 Index Fund | 0.38% | 7 | +2% |
| Mirae Asset Arbitrage Fund | 0.17% | 6 | -36% |
| Mirae Asset Arbitrage Fund | 0.17% | 6 | -36% |
| WOC Arbitrage Fund | 0.26% | 5 | -54% |
| Motilal Oswal Nifty Smallcap 250 Index Fund | 0.38% | 5 | +2% |
| Sundaram Equity Savings Fund | 0.46% | 5 | +100% |
| Sundaram Equity Savings Fund | 0.46% | 5 | +100% |
| ICICI Pru Nifty Smallcap 250 Index Fund | 0.38% | 3 | +2% |
| HDFC NIFTY Smallcap 250 Index Fund | 0.38% | 3 | +1% |
| Edelweiss Nifty500 Multicap Momentum Quality 50 Index Fund | 0.46% | 3 | -13% |
| JioBlackRock Nifty Smallcap 250 Index Fund | 0.38% | 2 | +2% |
| Motilal Oswal Nifty 500 Index Fund | 0.04% | 1 | +4% |
| Edelweiss Nifty Smallcap 250 Index Fund | 0.38% | 1 | +2% |
| Nippon India Nifty 500 Equal Weight Index Fund | 0.20% | 1 | +6% |
| Axis Nifty500 Quality 50 Index Fund | 1.03% | 1 | +3% |
| Groww Nifty Smallcap 250 Index Fund | 0.38% | 1 | +2% |
Red flags
F-score 7 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹2,440 Cr +6.2% vs Jun 2025.
Net profit ₹217 Cr +23.3%.
Against our estimate for Jun 2026: sales -3.8%, profit -38.5% miss. Our estimate for Sep 2026: sales Rs 2,231 Cr, profit Rs 310 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Maruti Suzuki India Ltd | 373,416 | 26.0 | 18.9 % |
| Mahindra & Mahindra Ltd | 366,965 | 19.1 | 15.1 % |
| Hyundai Motor India Ltd | 170,634 | 34.5 | 38.4 % |
| Tata Motors Passenger Vehicles Ltd | 103,474 | 104 | 2.73 % |
| Olectra Greentech Ltd | 9,332 | 52.6 | 21.0 % |
| Mercury EV-Tech Ltd | 735 | 161 | 2.64 % |
| Hindustan Motors Ltd | 318 | 72.4 | 16.7 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-09-09 | Dividend - Rs 50 Per Share | |
| 2025-09-10 | Dividend - Rs 40 Per Share | |
| 2024-08-28 | Dividend - Rs 20 Per Share | |
| 2024-08-28 | Annual General Meeting | |
| 2023-09-21 | Annual General Meeting/Dividend - Rs 10 Per Share | |
| 2022-09-20 | Annual General Meeting/Dividend - Rs 10 Per Share | |
| 2021-09-20 | Annual General Meeting/Dividend - Rs 5 Per Share | |
| 2020-09-21 | Annual General Meeting/Dividend - Rs 10 Per Sh | |
| 2019-09-12 | Annual General Meeting/Dividend - Rs 10 Per Share |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
Put / call open interest0.50
Max pain (expiry 2026-10-27)17,000
Largest call open interest at17,500
Largest put open interest at17,000
Implied volatility, at the money39.1%
Underlying at snapshot16,800.00
Open interest by strike around the price, nearest expiry. End-of-day NSE snapshot, 01-Oct-2026 15:40:00. Max pain is the strike where option buyers together would lose the most at expiry.
| Trade date | Shares sold short |
|---|---|
| 2026-09-29 | 550 |
| 2026-09-28 | 325 |
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
| Order date | Forum | Case |
|---|---|---|
| 2018-06-14 | CESTAT | FORCE MOTORS LIMITED ---VS.--- UJJAIN |
| 2018-06-14 | CESTAT | FORCE MOTORS LIMITED ---VS.--- UJJAIN |
| 2017-11-16 | CESTAT | FORCE MOTORS LIMITED ---VS.--- INDORE |
| 2017-10-23 | CESTAT | FORCE MOTORS LTD ---VS.--- INDORE |
| 2017-09-07 | CESTAT | FORCE MOTORS LTD ---VS.--- INDORE |
Orders from NCLT, NCLAT and CESTAT naming the company. Click a row for the order.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Force Motors Ltd?
Force Motors Ltd (FORCEMOT) has a market capitalisation of Rs 22,274 Cr. at the 2026-10-01 close.
What is the P/E ratio of Force Motors Ltd?
Force Motors Ltd trades at a P/E of 20.2 on trailing twelve-month profit, at the 2026-10-01 close.
What were Force Motors Ltd's latest quarterly results?
In the Jun 2026 quarter, Force Motors Ltd sales was Rs 2,440 Cr (+6.2% vs Jun 2025) and net profit was Rs 217 Cr.
What is the 52-week high and low of Force Motors Ltd?
The 52-week high is Rs 26,450.00 and the 52-week low is Rs 14,911.00.