Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 65.23 | 53.24 | 60.77 | 63.58 | 64.93 | 57.02 | 59.30 | 62.10 | 59.70 | 68.12 | 72.04 | 64.42 |
| Expenses | 60.59 | 49.30 | 57.67 | 59.70 | 61.37 | 54.35 | 54.47 | 59.42 | 56.14 | 64.60 | 68.81 | 59.89 |
| Operating Profit | 4.64 | 3.94 | 3.10 | 3.88 | 3.56 | 2.67 | 4.83 | 2.68 | 3.56 | 3.52 | 3.23 | 4.53 |
| OPM % | 7.11% | 7.40% | 5.10% | 6.10% | 5.48% | 4.68% | 8.15% | 4.32% | 5.96% | 5.17% | 4.48% | 7.03% |
| Other Income | 0.22 | 0.05 | 0.68 | -0.03 | 0.20 | 0.05 | 0.51 | 0.23 | 0.17 | 0.28 | 0.64 | 0.08 |
| Interest | 1.47 | 1.38 | 2.08 | 2.00 | 1.58 | 1.05 | 4.04 | 1.68 | 1.91 | 1.33 | 1.96 | 1.45 |
| Depreciation | 0.58 | 0.57 | 0.57 | 0.70 | 0.68 | 0.58 | 0.77 | 0.67 | 0.68 | 0.67 | 0.85 | 0.75 |
| Profit before tax | 2.81 | 2.04 | 1.13 | 1.15 | 1.50 | 1.09 | 0.53 | 0.56 | 1.14 | 1.80 | 1.06 | 2.41 |
| Tax % | 25.27% | 25.00% | 6.19% | 25.22% | 25.33% | 24.77% | 28.30% | 25.00% | 25.44% | 25.00% | 28.30% | 25.31% |
| Net Profit | 2.10 | 1.53 | 1.06 | 0.86 | 1.12 | 0.82 | 0.38 | 0.42 | 0.85 | 1.35 | 0.76 | 1.80 |
| EPS in Rs | 3.89 | 2.83 | 1.96 | 1.59 | 2.07 | 1.52 | 0.70 | 0.78 | 1.57 | 2.50 | 1.41 | 3.33 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 176 | 161 | 231 | 208 | 178 | 153 | 237 | 276 | 242 | 245 | 262 | 264 |
| Expenses | 167 | 151 | 215 | 195 | 166 | 138 | 215 | 253 | 225 | 230 | 249 | 249 |
| Operating Profit | 9 | 10 | 16 | 13 | 12 | 15 | 21 | 22 | 16 | 15 | 13 | 15 |
| OPM % | 4.8% | 6% | 7% | 6% | 7% | 10% | 9% | 8% | 7% | 6% | 5.0% | 6% |
| Other Income | 0 | 1 | 0 | 1 | 0 | 0 | 2 | 1 | 1 | 1 | 1 | 1 |
| Interest | 6 | 5 | 7 | 5 | 5 | 5 | 5 | 6 | 6 | 9 | 7 | 7 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 |
| Profit before tax | 1 | 4 | 7 | 7 | 5 | 8 | 16 | 16 | 8 | 4 | 5 | 6 |
| Tax % | 45% | 31% | 32% | 24% | 22% | 30% | 26% | 30% | 23% | 25% | 26% | |
| Net Profit | 0 | 3 | 5 | 5 | 4 | 5 | 12 | 11 | 6 | 3 | 3 | 5 |
| EPS in Rs | 0.72 | 4.89 | 9.19 | 9.87 | 7.24 | 10.02 | 22.33 | 20.28 | 11.98 | 5.89 | 6.26 | 8.81 |
| Dividend Payout % | 92% | 20% | 11% | 10% | 14% | 10% | 4% | 5% | 8% | 17% | 16% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 4% | 11% | -2% | 9% | ||
| Compounded Profit Growth | 23% | -10% | -34% | 74% | ||
| Stock Price CAGR | 23% | 3% | -2% | -17% | ||
| Return on Equity | 15% | 13% | 7% | 5% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves | 10 | 10 | 10 | 14 | 19 | 22 | 27 | 38 | 49 | 55 | 57 | 60 |
| Borrowings | 70 | 58 | 64 | 65 | 63 | 63 | 62 | 65 | 68 | 81 | 70 | 87 |
| Other Liabilities | 10 | 9 | 8 | 22 | 28 | 10 | 42 | 28 | 22 | 29 | 32 | 11 |
| Total Liabilities | 94 | 80 | 87 | 106 | 115 | 100 | 136 | 137 | 145 | 170 | 166 | 164 |
| Fixed Assets | 15 | 20 | 20 | 22 | 24 | 22 | 21 | 19 | 19 | 27 | 31 | 35 |
| CWIP | 6 | 2 | 0 | 1 | 0 | 0 | 0 | 0 | 6 | 3 | 3 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 0 | 0 | 0 |
| Other Assets | 73 | 58 | 67 | 84 | 91 | 78 | 114 | 116 | 119 | 140 | 132 | 128 |
| Total Assets | 94 | 80 | 87 | 106 | 115 | 100 | 136 | 137 | 145 | 170 | 166 | 164 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -6 | 20 | 7 | 10 | 12 | 4 | 9 | 6 | 15 | 10 | 13 | 11 |
| Cash from Investing Activity | -5 | -1 | -6 | -3 | -3 | -1 | -2 | 1 | -8 | -5 | -6 | -4 |
| Cash from Financing Activity | 11 | -19 | 1 | -7 | -8 | -6 | -7 | -6 | -7 | -5 | -8 | -6 |
| Net Cash Flow | 0 | -0 | 2 | -0 | 1 | -3 | 0 | 1 | 1 | -0 | -0 | 1 |
| Free Cash Flow | -10 | 17 | 6 | 6 | 9 | 3 | 8 | 7 | 8 | 4 | 7 | 6 |
| CFO/OP | -44% | 233% | 78% | 76% | 111% | 45% | 73% | 47% | 89% | 78% | 99% | 94% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 68 | 60 | 67 | 61 | 71 | 59 | 98 | 72 | 64 | 76 | 82 | 81 |
| Inventory Days | 41 | 54 | 66 | 70 | 91 | 115 | 207 | 119 | 94 | 132 | 124 | 95 |
| Days Payable | 9 | 7 | 3 | 32 | 48 | 12 | 116 | 41 | 25 | 41 | 43 | 6 |
| Cash Conversion Cycle | 100 | 107 | 129 | 99 | 113 | 161 | 190 | 149 | 133 | 167 | 163 | 170 |
| Working Capital Days | -4 | -4 | 4 | 9 | 25 | 50 | 67 | 62 | 58 | 73 | 73 | 71 |
| ROCE % | 13% | 9% | 11% | 17% | 14% | 12% | 14% | 20% | 18% | 11% | 9% | 8% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 61.02% | 61.02% | 61.02% | 61.21% | 61.21% | 61.21% | 61.21% | 61.21% | 61.21% | 61.21% | 61.21% | 61.21% |
| FIIs | 0.24% | 0.24% | 0.36% | 0.25% | 0.24% | 0.24% | 0.24% | 0.24% | 0.00% | 0.00% | 0.00% | 0.00% |
| Public | 38.75% | 38.74% | 38.61% | 38.54% | 38.54% | 38.53% | 38.53% | 38.55% | 38.79% | 38.78% | 38.78% | 38.79% |
| No. of Shareholders | 5,474 | 4,877 | 5,172 | 5,266 | 5,178 | 5,056 | 4,943 | 4,839 | 4,884 | 4,780 | 4,683 | 4,611 |
Fundamentals
Market Cap₹ 79.8 Cr.
Current Price₹ 148
Stock P/E16.8
Book Value₹ 122
ROCE7.92 %
ROE4.96 %
Dividend Yield0.68 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)9%
Compounded Profit Growth (TTM)74%
Standalone figures.
Valuation
Market capRs 79 Cr
Enterprise valueRs 161 Cr
P/E (TTM)16.67x
Price to book1.21x
Price to sales0.30x
EV / EBITDA10.07x
EV / EBIT12.35x
EV / sales0.61x
Price to cash flow7.50x
Earnings yield6.00%
Dividend yield0.68%
P/E, 3-year average23.20x
P/B, 3-year average1.45x
P/E, 5-year average16.26x
P/B, 5-year average1.42x
Profitability
Operating margin (excl. other income)4.96%
Operating margin (incl. other income)5.47%
EBITDA margin6.06%
Pre-tax margin2.43%
Net profit margin1.80%
Net margin, latest quarter2.79%
ROE5.26%
ROCE8.02%
ROA2.05%
ROE, 3-year average7.25%
ROCE, 3-year average9.55%
ROA, 3-year average2.69%
ROE, 5-year average15.15%
ROCE, 5-year average13.55%
ROA, 5-year average4.94%
ROIC (approx.)6.58%
Tax rate25.60%
Other income / net worth2.01%
Growth
Sales growth (latest year)7.00%
Profit growth (latest year)6.29%
Sales CAGR, 3 years-1.69%
Sales CAGR, 5 years11.38%
Profit CAGR, 3 years-32.42%
Profit CAGR, 5 years-8.98%
Sales growth QoQ-10.58%
Profit growth QoQ136.84%
Sales growth YoY (latest quarter)3.74%
Profit growth YoY (latest quarter)328.57%
Per share
EPS (TTM)Rs 8.81
EPS (latest year)Rs 6.26
EPS (latest quarter)Rs 3.33
EPS, 3-year averageRs 8.04
EPS, 5-year averageRs 13.35
Book value per shareRs 121.74
Sales per shareRs 489.41
Cash flow per shareRs 19.59
Free cash flow per shareRs 11.11
Dividend per share (latest year)Rs 1.00
Dividend per share, 3-year averageRs 1.00
Dividend per share, 5-year averageRs 1.00
Dividends
Dividend payout15.98%
Dividend payout, 3-year average13.77%
Dividend payout, 5-year average10.14%
Efficiency
Asset turnover1.60x
Fixed asset turnover7.55x
Inventory turnover4.28x
Inventory days85 days
Debtor days81 days
Debtors turnover4.51x
Creditor days6 days
Cash conversion cycle170 days
Working capital days71 days
Leverage
Total debtRs 87 Cr
Cash and bankRs 5 Cr
Net debtRs 82 Cr
Debt to equity1.32x
Net debt / EBITDA5.12x
Interest coverage1.96x
Owners' fund to total sources40.16%
Debt to assets52.88%
Cash flow
Cash from Operating Activity (latest year)Rs 11 Cr
Cash from Investing Activity (latest year)Rs -4 Cr
Cash from Financing Activity (latest year)Rs -6 Cr
Net Cash Flow (latest year)Rs 1 Cr
Free cash flow (latest year)Rs 6 Cr
FCFE (approx.: FCF + change in debt)Rs 22 Cr
Cash from ops / profit, 5 years1.57x
Sales to cash flow24.76x
Statement figures
Net sales (TTM)Rs 264 Cr
Net sales (latest year)Rs 262 Cr
Sales (latest quarter)Rs 64 Cr
Operating profit excl. other income (latest year)Rs 13 Cr
Operating profit (latest quarter)Rs 5 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 16 Cr
PBDT (TTM)Rs 9 Cr
Profit before tax (TTM)Rs 6 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 5 Cr
Net profit (latest year)Rs 3 Cr
Net profit (latest quarter)Rs 2 Cr
Depreciation (TTM)Rs 3 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 7 Cr
Cost of goods sold (latest year)Rs 233 Cr
Total expenditure (latest year)Rs 249 Cr
Total income (latest year)Rs 263 Cr
Share capitalRs 5 Cr
ReservesRs 60 Cr
Shareholders' fundsRs 66 Cr
Total assetsRs 164 Cr
Net blockRs 35 Cr
Capital work in progressRs 1 Cr
ReceivablesRs 58 Cr
InventoryRs 54 Cr
Other liabilitiesRs 11 Cr
Shares outstanding (crore)0.54
Ownership
Promoter holding61.21% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 16.7 is at the 75th percentile of its own 9.4-year range
(median 10.8, low 4.1, high 38.0).
P/B 1.21 is at the 11th percentile (median 1.64).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | HISARMETAL | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -3.8% | -2.8% | -1.0 pts |
| 1 month | -7.9% | -6.8% | -1.1 pts |
| 3 months | -4.7% | -7.6% | +2.9 pts |
| 6 months | +17.3% | +0.4% | +16.9 pts |
| 1 year | -20.5% | -9.9% | -10.6 pts |
| 2 years | -22.4% | -13.6% | -8.9 pts |
| 3 years | -9.8% | +14.2% | -24.0 pts |
| 5 years | +11.5% | +27.9% | -16.4 pts |
Red flags
F-score 6 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹64 Cr +3.7% vs Jun 2025.
Net profit ₹2 Cr +328.6%.
Against our estimate for Jun 2026: sales -13.9%, profit +94.1% beat. Our estimate for Sep 2026: sales Rs 67 Cr, profit Rs 1 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Welspun Corp Ltd | 74,969 | 32.5 | 22.9 % |
| APL Apollo Tubes Ltd | 60,768 | 49.4 | 31.8 % |
| Shyam Metalics & Energy Ltd | 29,979 | 26.7 | 13.0 % |
| Ratnamani Metals & Tubes Ltd | 19,859 | 45.3 | 17.9 % |
| Jindal Saw Ltd | 17,759 | 27.2 | 10.4 % |
| Usha Martin Ltd | 15,204 | 27.9 | 19.5 % |
| Godawari Power & Ispat Ltd | 14,902 | 18.2 | 20.5 % |
| Gallantt Ispat Ltd. | 13,007 | 29.8 | 18.2 % |
| Maharashtra Seamless Ltd | 9,672 | 13.1 | 14.3 % |
| Jayaswal Neco Industries Ltd | 8,997 | 15.7 | 20.7 % |
| Sunflag Iron & Steel Company Ltd | 8,368 | 39.4 | 4.07 % |
| Man Industries (India) Ltd | 7,198 | 35.2 | 16.2 % |
| Aeroflex Industries Ltd | 7,141 | 106 | 18.9 % |
| Technocraft Industries (India) Ltd | 6,635 | 19.5 | 16.3 % |
| Shivalik Bimetal Controls Ltd | 6,402 | 60.1 | 26.6 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-08-17 | Dividend - Re 1 Per Share | |
| 2025-09-08 | Dividend - Re 1 Per Share | |
| 2024-09-09 | Annual General Meeting/Dividend - Re 1 Per Share | |
| 2023-09-11 | Annual General Meeting/Dividend - Re 1 Per Share | |
| 2022-09-09 | Annual General Meeting/Dividend - Re 1 Per Share | |
| 2021-09-08 | Annual General Meeting/Dividend - Re 1 Per Share | |
| 2020-09-17 | Annual General Meeting/Dividend - Re 1 Per Share | |
| 2019-09-12 | Annual General Meeting/Dividend - Rs 1 Per Share | |
| 2018-09-12 | Annual General Meeting/Dividend- Re 1 Per Share | |
| 2017-09-14 | Annual General Meeting/Dividend - Re 1/- Per Share |
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 days
Quick answers
What is the market cap of Hisar Metal Industries Ltd?
Hisar Metal Industries Ltd (HISARMETAL) has a market capitalisation of Rs 79.8 Cr. at the 2026-10-01 close.
What is the P/E ratio of Hisar Metal Industries Ltd?
Hisar Metal Industries Ltd trades at a P/E of 16.8 on trailing twelve-month profit, at the 2026-10-01 close.
What were Hisar Metal Industries Ltd's latest quarterly results?
In the Jun 2026 quarter, Hisar Metal Industries Ltd sales was Rs 64 Cr (+3.7% vs Jun 2025) and net profit was Rs 2 Cr.
What is the 52-week high and low of Hisar Metal Industries Ltd?
The 52-week high is Rs 192.40 and the 52-week low is Rs 124.99.