Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 19.46 | 13.44 | 14.34 | 12.91 | 12.96 | 15.27 | 15.44 | 14.88 | 15.32 | 14.23 | 20.60 | 21.29 |
| Expenses | 18.44 | 12.25 | 12.55 | 11.18 | 12.71 | 14.06 | 14.40 | 13.18 | 14.57 | 13.92 | 19.70 | 18.23 |
| Operating Profit | 1.02 | 1.19 | 1.79 | 1.73 | 0.25 | 1.21 | 1.04 | 1.70 | 0.75 | 0.31 | 0.90 | 3.06 |
| OPM % | 5.24% | 8.85% | 12.48% | 13.40% | 1.93% | 7.92% | 6.74% | 11.42% | 4.90% | 2.18% | 4.37% | 14.37% |
| Other Income | 0.31 | 0.29 | 0.67 | 0.35 | 0.74 | 0.86 | -0.05 | 0.43 | 0.55 | 0.56 | 0.70 | 0.62 |
| Interest | 0.03 | 0.01 | 0.02 | 0.00 | 0.02 | 0.01 | 0.05 | 0.04 | 0.10 | 0.16 | 0.18 | 0.11 |
| Depreciation | 0.07 | 0.08 | 0.14 | 0.19 | 0.20 | 0.20 | 0.23 | 0.21 | 0.23 | 0.28 | 0.30 | 0.28 |
| Profit before tax | 1.23 | 1.39 | 2.30 | 1.89 | 0.77 | 1.86 | 0.71 | 1.88 | 0.97 | 0.43 | 1.12 | 3.29 |
| Tax % | 30.08% | 27.34% | 21.74% | 30.16% | 23.38% | 25.81% | 22.54% | 28.19% | 25.77% | 44.19% | 31.25% | 28.57% |
| Net Profit | 0.88 | 1.01 | 1.80 | 1.31 | 0.58 | 1.37 | 0.55 | 1.35 | 0.72 | 0.24 | 0.76 | 2.34 |
| EPS in Rs | 0.17 | 0.20 | 0.35 | 0.25 | 0.11 | 0.27 | 0.11 | 0.26 | 0.14 | 0.06 | 0.16 | 0.48 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 32.34 | 33.81 | 35.28 | 44.40 | 44.07 | 44.27 | 66.62 | 85.59 | 64.51 | 56.59 | 65.02 | 71.44 |
| Expenses | 30.24 | 30.20 | 30.49 | 40.65 | 40.55 | 39.71 | 61.63 | 80.42 | 57.41 | 52.35 | 61.36 | 66.42 |
| Operating Profit | 2.10 | 3.61 | 4.79 | 3.75 | 3.52 | 4.56 | 4.99 | 5.17 | 7.10 | 4.24 | 3.66 | 5.02 |
| OPM % | 6.49% | 10.68% | 13.58% | 8.45% | 7.99% | 10.30% | 7.49% | 6.04% | 11.01% | 7.49% | 5.63% | 7.03% |
| Other Income | 0.09 | 0.35 | 0.98 | 0.57 | 1.00 | 2.15 | 1.37 | 1.19 | 1.68 | 1.89 | 2.24 | 2.43 |
| Interest | 0.68 | 0.67 | 0.52 | 0.23 | 0.09 | 0.08 | 0.02 | 0.05 | 0.08 | 0.08 | 0.48 | 0.55 |
| Depreciation | 0.21 | 0.18 | 0.14 | 0.13 | 0.14 | 0.18 | 0.25 | 0.29 | 0.35 | 0.82 | 1.02 | 1.09 |
| Profit before tax | 1.30 | 3.11 | 5.11 | 3.96 | 4.29 | 6.45 | 6.09 | 6.02 | 8.35 | 5.23 | 4.40 | 5.81 |
| Tax % | 34.62% | 32.80% | 22.31% | 28.03% | 33.33% | 25.89% | 30.05% | 27.74% | 25.39% | 26.58% | 30.00% | |
| Net Profit | 0.85 | 2.09 | 3.98 | 2.82 | 2.84 | 4.77 | 4.26 | 4.36 | 6.23 | 3.83 | 3.08 | 4.06 |
| EPS in Rs | 1.12 | 2.76 | 0.78 | 0.55 | 0.55 | 0.92 | 0.83 | 0.84 | 1.21 | 0.74 | 0.63 | 0.84 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 16.32% | 24.31% | 24.32% | 30.83% | 0.00% | 12.41% | 60.55% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 7% | 8% | -9% | 22% | ||
| Compounded Profit Growth | 14% | -7% | -9% | 13% | ||
| Stock Price CAGR | % | 21% | 9% | 6% | ||
| Return on Equity | 11% | 9% | 9% | 6% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.76 | 0.76 | 0.85 | 10.24 | 7.67 | 7.67 | 7.67 | 7.67 | 7.67 | 7.67 | 7.67 | 7.71 |
| Reserves | 10.69 | 11.50 | 14.23 | 15.47 | 22.42 | 24.67 | 27.78 | 31.47 | 34.68 | 42.28 | 46.35 | 49.39 |
| Borrowings | 8.92 | 5.28 | 5.02 | 0.82 | 0.18 | 0.30 | 0.99 | 1.24 | 0.98 | 0.00 | 0.77 | 10.80 |
| Other Liabilities | 4.43 | 6.30 | 5.94 | 6.60 | 5.95 | 6.73 | 6.78 | 12.23 | 10.31 | 9.62 | 8.79 | 8.59 |
| Total Liabilities | 24.80 | 23.84 | 26.04 | 33.13 | 36.22 | 39.37 | 43.22 | 52.61 | 53.64 | 59.57 | 63.58 | 76.49 |
| Fixed Assets | 0.93 | 0.92 | 1.11 | 1.08 | 1.00 | 1.13 | 1.41 | 1.72 | 2.57 | 6.25 | 7.11 | 8.73 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.39 | 0.00 | 0.00 | 0.00 |
| Investments | 0.28 | 0.66 | 0.81 | 3.24 | 4.32 | 4.47 | 2.79 | 3.21 | 2.19 | 4.66 | 4.76 | 3.64 |
| Other Assets | 23.59 | 22.26 | 24.12 | 28.81 | 30.90 | 33.77 | 39.02 | 47.68 | 48.49 | 48.66 | 51.71 | 64.12 |
| Total Assets | 24.80 | 23.84 | 26.04 | 33.13 | 36.22 | 39.37 | 43.22 | 52.61 | 53.64 | 59.57 | 63.58 | 76.49 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -0.21 | 3.82 | 0.70 | 2.44 | -1.98 | 2.12 | 4.78 | -4.44 | 5.37 | 9.18 | 2.75 | -3.90 |
| Cash from Investing Activity | -0.30 | -0.52 | 0.48 | -1.35 | -0.27 | 0.18 | 0.79 | 1.88 | 0.75 | -6.49 | -5.68 | -4.84 |
| Cash from Financing Activity | 1.96 | -4.34 | -0.87 | 2.24 | -0.78 | -0.47 | -0.01 | -1.70 | -0.84 | -1.44 | 0.31 | 10.16 |
| Net Cash Flow | 1.46 | -1.05 | 0.31 | 3.33 | -3.03 | 1.83 | 5.56 | -4.26 | 5.27 | 1.26 | -2.63 | 1.42 |
| Free Cash Flow | -0.42 | 3.62 | 0.33 | 2.27 | -2.03 | 1.89 | 4.32 | -4.98 | 3.84 | 5.54 | 0.40 | -6.52 |
| CFO/OP | 6% | 205% | 48% | 79% | -18% | 89% | 136% | -45% | 134% | 162% | 106% | -91% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 199.90 | 204.51 | 199.50 | 189.43 | 159.56 | 164.24 | 158.38 | 144.42 | 111.65 | 125.83 | 139.38 | 126.81 |
| Inventory Days | 17.87 | 18.30 | 13.08 | 43.62 | 28.94 | 22.98 | 21.77 | 24.26 | 17.35 | 12.03 | 18.18 | 52.19 |
| Days Payable | 41.21 | 60.55 | 50.92 | 55.52 | 39.08 | 54.34 | 50.63 | 53.69 | 38.78 | 42.55 | 49.05 | 37.42 |
| Cash Conversion Cycle | 176.57 | 162.27 | 161.66 | 177.53 | 149.42 | 132.88 | 129.53 | 115.00 | 90.22 | 95.32 | 108.51 | 141.58 |
| Working Capital Days | 193.45 | 169.41 | 128.68 | 169.67 | 189.98 | 198.19 | 159.46 | 152.75 | 114.63 | 128.27 | 148.15 | 141.74 |
| ROCE % | 10.43% | 19.92% | 21.20% | 14.70% | 13.98% | 18.85% | 15.69% | 14.34% | 17.87% | 9.97% | 7.85% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 68.34% | 68.52% | 68.52% | 68.64% | 68.64% | 68.64% | 68.67% | 68.71% | 68.71% | 68.71% | 68.76% | 68.81% |
| FIIs | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.03% | 0.03% | 0.03% | 0.00% | 0.00% | 0.00% | 0.00% |
| Public | 31.66% | 31.48% | 31.48% | 31.36% | 31.36% | 31.34% | 31.30% | 31.26% | 31.29% | 31.29% | 31.24% | 31.19% |
| No. of Shareholders | 10,937 | 23,797 | 28,124 | 26,744 | 28,956 | 31,337 | 30,708 | 30,136 | 29,663 | 28,915 | 28,217 | 27,577 |
Fundamentals
Market Cap₹ 171 Cr.
Current Price₹ 33.4
Stock P/E39.6
Book Value₹ 11.2
ROCE7.85 %
ROE5.81 %
Dividend Yield0.00 %
Face Value₹ 2.00
Compounded Sales Growth (TTM)22%
Compounded Profit Growth (TTM)13%
Consolidated figures.
Valuation
Market capRs 170 Cr
Enterprise valueRs 162 Cr
P/E (TTM)39.46x
Price to book2.99x
Price to sales2.39x
EV / EBITDA21.79x
EV / EBIT25.52x
EV / sales2.27x
Earnings yield2.53%
P/E, 3-year average32.36x
P/B, 3-year average3.14x
P/E, 5-year average17.51x
P/B, 5-year average1.71x
Profitability
Operating margin (excl. other income)5.63%
Operating margin (incl. other income)9.07%
EBITDA margin10.43%
Pre-tax margin8.13%
Net profit margin6.05%
Net margin, latest quarter11.46%
ROE5.81%
ROCE7.96%
ROA4.61%
ROE, 3-year average8.84%
ROCE, 3-year average12.06%
ROA, 3-year average7.23%
ROE, 5-year average9.69%
ROCE, 5-year average13.32%
ROA, 5-year average7.73%
ROIC (approx.)9.10%
Tax rate30.00%
Other income / net worth3.92%
Growth
Sales growth (latest year)14.90%
Profit growth (latest year)-15.00%
Sales CAGR, 3 years-8.76%
Sales CAGR, 5 years7.99%
Profit CAGR, 3 years-9.24%
Profit CAGR, 5 years-7.35%
Sales growth QoQ3.35%
Profit growth QoQ193.98%
Sales growth YoY (latest quarter)43.08%
Profit growth YoY (latest quarter)80.74%
Per share
EPS (TTM)Rs 0.84
EPS (latest quarter)Rs 0.48
EPS, 3-year averageRs 1.30
EPS, 5-year averageRs 3.44
Book value per shareRs 11.15
Sales per shareRs 13.96
Cash flow per shareRs -0.76
Free cash flow per shareRs -1.27
Dividend per share, 3-year averageRs 0.40
Dividend per share, 5-year averageRs 0.83
Dividends
Dividend payout, 3-year average36.49%
Dividend payout, 5-year average34.57%
Efficiency
Asset turnover0.85x
Fixed asset turnover7.45x
Inventory turnover6.99x
Inventory days52 days
Debtor days127 days
Debtors turnover2.88x
Creditor days37 days
Cash conversion cycle142 days
Working capital days142 days
Leverage
Total debtRs 11 Cr
Cash and bankRs 19 Cr
Net debtRs -8 Cr
Debt to equity0.19x
Net debt / EBITDA-1.09x
Interest coverage11.56x
Owners' fund to total sources74.65%
Debt to assets14.12%
Cash flow
Cash from Operating Activity (latest year)Rs -4 Cr
Cash from Investing Activity (latest year)Rs -5 Cr
Cash from Financing Activity (latest year)Rs 10 Cr
Net Cash Flow (latest year)Rs 1 Cr
Free cash flow (latest year)Rs -7 Cr
FCFE (approx.: FCF + change in debt)Rs 4 Cr
Cash from ops / profit, 5 years0.41x
Statement figures
Net sales (TTM)Rs 71 Cr
Net sales (latest year)Rs 65 Cr
Sales (latest quarter)Rs 21 Cr
Operating profit excl. other income (latest year)Rs 4 Cr
Operating profit (latest quarter)Rs 3 Cr
Other income (TTM)Rs 2 Cr
EBITDA (TTM)Rs 7 Cr
PBDT (TTM)Rs 7 Cr
Profit before tax (TTM)Rs 6 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 4 Cr
Net profit (latest year)Rs 3 Cr
Net profit (latest quarter)Rs 2 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 47 Cr
Total expenditure (latest year)Rs 61 Cr
Total income (latest year)Rs 67 Cr
Share capitalRs 8 Cr
ReservesRs 49 Cr
Shareholders' fundsRs 57 Cr
Total assetsRs 76 Cr
Net blockRs 9 Cr
InvestmentsRs 4 Cr
ReceivablesRs 23 Cr
InventoryRs 7 Cr
Other liabilitiesRs 9 Cr
Shares outstanding (crore)5.12
Ownership
Promoter holding68.81% (+0.10 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 29.6 is at the 80th percentile of its own 8.6-year range
(median 12.3, low 2.7, high 51.5).
P/B 2.24 is at the 73th percentile (median 1.48).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | HINDCON | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +32.6% | -2.8% | +35.3 pts |
| 1 month | +41.9% | -6.8% | +48.7 pts |
| 3 months | +53.9% | -7.6% | +61.5 pts |
| 6 months | +98.8% | +0.4% | +98.4 pts |
| 1 year | +3.9% | -9.9% | +13.8 pts |
| 2 years | -33.6% | -13.6% | -20.0 pts |
| 3 years | +27.6% | +14.2% | +13.5 pts |
| 5 years | +163.7% | +27.9% | +135.8 pts |
Red flags
F-score 2 of 8| explain | Debt up, profit down Borrowings up 1303% while net profit fell in 2026 |
| look | Inventory outrunning sales Inventory grew 239% vs sales +15% in 2026 |
| look | Profit leans on other income Other income was 51% of pre-tax profit in 2026 |
| look | On NSE surveillance On NSE surveillance: ESM |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Insider trades
NSE insider and takeover-code disclosures| Date | Who | Role | Side | Shares | Value | How |
|---|---|---|---|---|---|---|
| 2026-09-23 | Hindcon Solutions Privat Ltd. | Promoter group | buy | 1,146 | SAST Open Market | |
| 2026-09-23 | Hindcon Solutions Privat Ltd | Promoter group | buy | 15,000 | SAST Open Market | |
| 2026-09-18 | SANJAY GOENKA | Promoter group | buy | 2,000 | SAST Open Market | |
| 2026-09-18 | HINDCON SOLUTIONS PRIVATE LIMITED. | Promoter group | buy | 1,025 | SAST Open Market | |
| 2026-09-18 | HINDCON SOLUTIONS PRIVATE LIMITED | Promoter group | buy | 27,000 | SAST Open Market | |
| 2026-09-18 | NILIMA GOENKA | Promoter group | buy | 1,000 | SAST Open Market | |
| 2026-09-18 | VANSH GOENKA | Promoter group | buy | 2,000 | SAST Open Market | |
| 2026-09-16 | Sanjay Goenka | Promoter group | buy | 5,000 | SAST Open Market |
Latest disclosed trades by insiders, promoters and large holders. Grants, option exercises and pledges show as "other". A filing is a fact, not a signal on its own.
Latest quarter
Jun 2026Sales ₹21 Cr +43.1% vs Jun 2025.
Net profit ₹2 Cr +73.3%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Pidilite Industries Ltd | 148,809 | 56.2 | 31.0 % |
| Gujarat Fluorochemicals Ltd | 48,402 | 78.4 | 9.64 % |
| Navin Fluorine International Ltd | 42,255 | 53.1 | 21.0 % |
| Aether Industries Ltd | 23,226 | 96.8 | 11.9 % |
| Deepak Nitrite Ltd | 20,854 | 26.3 | 11.4 % |
| Atul Ltd | 17,614 | 22.1 | 14.9 % |
| Aarti Industries Ltd | 17,045 | 32.6 | 6.86 % |
| Fine Organic Industries Ltd | 15,759 | 36.0 | 21.5 % |
| BASF India Ltd | 14,871 | 24.0 | 14.5 % |
| Privi Speciality Chemicals Ltd | 14,084 | 40.3 | 22.3 % |
| Anupam Rasayan India Ltd | 13,409 | 76.8 | 7.38 % |
| Vinati Organics Ltd | 12,173 | 24.4 | 21.4 % |
| Elantas Beck India Ltd | 10,820 | 60.9 | 21.2 % |
| Jubilant Ingrevia Ltd | 10,180 | 32.0 | 11.4 % |
| Alkyl Amines Chemicals Ltd | 9,111 | 40.5 | 16.6 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2024-08-13 | Annual General Meeting/Dividend - Re 0.10 Per Share | |
| 2023-11-10 | Face Value Split (Sub-Division) - From Rs 10/- Per Share To Rs 2/- Per Share | 0.2000 |
| 2023-09-01 | Interim Dividend - Re 0.50 Per Share | |
| 2023-08-18 | Annual General Meeting | |
| 2022-08-18 | Annual General Meetin/Dividend - Rs 0.70 Per Share | |
| 2021-08-26 | Interim Dividend - Re 1 Per Share | |
| 2021-08-26 | Annual General Meeting/Dividend - Rs 1.50 Per Share |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
| Order date | Forum | Case |
|---|---|---|
| 2020-10-12 | NCLT | Hindcon Chemicals Ltd. Vs Simplex Infrastructures Ltd. |
Orders from NCLT, NCLAT and CESTAT naming the company. Click a row for the order.
ESM: stage 1