MarketFriction

Hindustan Adhesives Ltd

NSE HINDADH · BSE 514428 · Plastic Products - Industrial
₹384.00 -0.36%
NSE close2026-10-01
52 week range335.55 - 402.65
Market cap₹202 Cr.
P/E7.40
Price band 20% Delivery 97.4%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales817072648473646666675877
Expenses736164597464535855555055
Operating Profit810851091091111822
OPM %10%14%11%8%12%12%16%13%17%17%14%28%
Other Income110111111101
Interest111112221222
Depreciation222222422343
Profit before tax6743765588217
Tax %31%36%10%25%25%26%37%27%22%29%-1%26%
Net Profit4542553476212
EPS in Rs7.568.897.354.1610.508.976.457.3312.7410.893.8124.02
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales697476140153214449321303285256267
Expenses596368129141192416301271250218215
Operating Profit10118111221332033343852
OPM %14%15%11%8%8%10%7%6%11%12%15%20%
Other Income011467433533
Interest333556875678
Depreciation33367811119111213
Profit before tax353461418622212235
Tax %35%8%26%33%-15%36%31%16%25%28%25%
Net Profit25227913516151726
EPS in Rs4.149.604.874.6312.8617.1024.479.5032.0730.0832.2951.46
Dividend Payout %0%10%0%0%0%0%0%0%0%0%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth14%4%-7%-7%
Compounded Profit Growth24%15%54%60%
Stock Price CAGR25%8%12%16%
Return on Equity18%18%19%17%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital555555555555
Reserves1214192224303850557187105
Borrowings2221214954708480666087110
Other Liabilities151213202821376642505455
Total Liabilities54535896111126164201168186233276
Fixed Assets2422232156627680777270111
CWIP001320110000230
Investments022211123152053
Other Assets302932425452861208899120111
Total Assets54535896111126164201168186233276
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity10875111062527271642
Cash from Investing Activity-6-3-5-31-10-23-12-15-10-15-37-40
Cash from Financing Activity-4-5-326-1128-10-20-1022-2
Net Cash Flow-00-111-12-0-210-0
Free Cash Flow572-261-13-6101923-1731
CFO/OP121%93%80%75%106%94%40%94%146%103%63%122%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days636270745943553829483548
Inventory Days99126120162887568568672141148
Days Payable7872791228041554742478493
Cash Conversion Cycle8411511011467776847747292104
Working Capital Days-1-51316414122-1-62-25
ROCE %15%17%19%10%11%12%17%20%10%21%17%16%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters68.48%68.48%68.54%68.55%68.55%68.58%68.58%68.58%68.48%68.48%68.48%68.48%
Public31.51%31.52%31.46%31.46%31.46%31.42%31.43%31.41%31.52%31.52%31.52%31.52%
No. of Shareholders9,7199,5987,9998,0398,0797,7807,6517,5817,3977,2087,0477,017

Fundamentals

Market Cap₹ 202 Cr.
Current Price₹ 385
Stock P/E7.40
Book Value₹ 216
ROCE15.5 %
ROE17.5 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-7%
Compounded Profit Growth (TTM)60%
Standalone figures.
Valuation
Market capRs 196 Cr
Enterprise valueRs 305 Cr
P/E (TTM)7.46x
Price to book1.78x
Price to sales0.73x
EV / EBITDA5.51x
EV / EBIT7.12x
EV / sales1.14x
Price to cash flow4.67x
Earnings yield13.40%
P/E, 3-year average10.40x
P/B, 3-year average1.88x
P/E, 5-year average14.72x
P/B, 5-year average2.46x
Profitability
Operating margin (excl. other income)14.86%
Operating margin (incl. other income)16.08%
EBITDA margin20.71%
Pre-tax margin13.01%
Net profit margin9.85%
Net margin, latest quarter15.92%
ROE16.32%
ROCE14.73%
ROA6.49%
ROE, 3-year average19.62%
ROCE, 3-year average17.63%
ROA, 3-year average7.69%
ROE, 5-year average18.57%
ROCE, 5-year average16.55%
ROA, 5-year average6.51%
ROIC (approx.)14.68%
Tax rate24.91%
Other income / net worth2.85%
Growth
Sales growth (latest year)-9.91%
Profit growth (latest year)7.34%
Sales CAGR, 3 years-7.24%
Sales CAGR, 5 years3.72%
Profit CAGR, 3 years50.36%
Profit CAGR, 5 years13.55%
Sales growth QoQ33.72%
Profit growth QoQ530.26%
Sales growth YoY (latest quarter)16.30%
Profit growth YoY (latest quarter)227.73%
Per share
EPS (TTM)Rs 51.46
EPS (latest year)Rs 32.29
EPS (latest quarter)Rs 24.02
EPS, 3-year averageRs 31.48
EPS, 5-year averageRs 25.68
Book value per shareRs 216.03
Sales per shareRs 522.64
Cash flow per shareRs 82.15
Free cash flow per shareRs 60.59
Efficiency
Asset turnover0.93x
Fixed asset turnover2.30x
Inventory turnover2.97x
Inventory days123 days
Debtor days48 days
Debtors turnover7.57x
Creditor days93 days
Cash conversion cycle104 days
Working capital days-25 days
Leverage
Total debtRs 110 Cr
Cash and bankRs 2 Cr
Net debtRs 109 Cr
Debt to equity1.00x
Net debt / EBITDA1.96x
Interest coverage5.32x
Owners' fund to total sources40.04%
Debt to assets39.99%
Cash flow
Cash from Operating Activity (latest year)Rs 42 Cr
Cash from Investing Activity (latest year)Rs -40 Cr
Cash from Financing Activity (latest year)Rs -2 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs 31 Cr
FCFE (approx.: FCF + change in debt)Rs 54 Cr
Cash from ops / profit, 5 years2.08x
Sales to cash flow6.10x
Statement figures
Net sales (TTM)Rs 267 Cr
Net sales (latest year)Rs 256 Cr
Sales (latest quarter)Rs 77 Cr
Operating profit excl. other income (latest year)Rs 38 Cr
Operating profit (latest quarter)Rs 22 Cr
Other income (TTM)Rs 3 Cr
EBITDA (TTM)Rs 55 Cr
PBDT (TTM)Rs 47 Cr
Profit before tax (TTM)Rs 35 Cr
Tax (latest year)Rs 5 Cr
Net profit (TTM)Rs 26 Cr
Net profit (latest year)Rs 17 Cr
Net profit (latest quarter)Rs 12 Cr
Depreciation (TTM)Rs 13 Cr
Depreciation (latest quarter)Rs 3 Cr
Interest (TTM)Rs 8 Cr
Cost of goods sold (latest year)Rs 170 Cr
Total expenditure (latest year)Rs 218 Cr
Total income (latest year)Rs 259 Cr
Share capitalRs 5 Cr
ReservesRs 105 Cr
Shareholders' fundsRs 111 Cr
Total assetsRs 276 Cr
Net blockRs 111 Cr
InvestmentsRs 53 Cr
ReceivablesRs 34 Cr
InventoryRs 57 Cr
Other liabilitiesRs 55 Cr
Shares outstanding (crore)0.51
Ownership
Promoter holding68.48% (-0.10 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 7.5 is at the 6th percentile of its own 9.4-year range (median 12.4, low 5.5, high 48.1).
P/B 1.78 is at the 45th percentile (median 1.82).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodHINDADHNifty 50Difference
1 week-1.4%-2.8% +1.4 pts
1 month+11.0%-6.8% +17.7 pts
3 years+41.1%+14.2% +26.9 pts
5 years+39.7%+27.9% +11.8 pts

Red flags

F-score 5 of 8
explainReceivables outrunning sales Receivables grew 24% vs sales -10% in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹77 Cr +16.7% vs Jun 2025. Net profit ₹12 Cr +200.0%.
Against our estimate for Jun 2026: sales +27.9%, profit +165.5% big beat. Our estimate for Sep 2026: sales Rs 68 Cr, profit Rs 7 Cr (how).

Activity

Compare
CompanyMcap (Cr)P/EROCE
Supreme Industries Ltd43,77142.420.7 %
Astral Ltd36,93962.419.2 %
Garware Hi Tech Films Ltd16,30142.018.1 %
Finolex Industries Ltd9,37915.211.8 %
Time Technoplast Ltd9,07918.516.5 %
Kingfa Science & Technology (India) Ltd8,84239.223.2 %
Prince Pipes & Fittings Ltd2,83027.26.03 %
Apollo Pipes Ltd2,2581.23 %
Jain Irrigation Systems Ltd2,0655.30 %
Jai Corp Ltd1,61117.111.8 %
Premier Polyfilm Ltd1,00728.828.9 %
R M Drip & Sprinklers Systems Ltd1,00428.538.3 %
Prakash Pipes Ltd59112.012.4 %
Shish Industries Ltd5741686.80 %
Dhabriya Polywood Ltd50015.425.6 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 days

Quick answers

What is the market cap of Hindustan Adhesives Ltd?

Hindustan Adhesives Ltd (HINDADH) has a market capitalisation of Rs 202 Cr. at the 2026-10-01 close.

What is the P/E ratio of Hindustan Adhesives Ltd?

Hindustan Adhesives Ltd trades at a P/E of 7.40 on trailing twelve-month profit, at the 2026-10-01 close.

What were Hindustan Adhesives Ltd's latest quarterly results?

In the Jun 2026 quarter, Hindustan Adhesives Ltd sales was Rs 77 Cr (+16.7% vs Jun 2025) and net profit was Rs 12 Cr.

What is the 52-week high and low of Hindustan Adhesives Ltd?

The 52-week high is Rs 402.65 and the 52-week low is Rs 335.55.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03