MarketFriction

Housing Development & Infrastructure Ltd

NSE HDIL · BSE 532873 · Residential, Commercial Projects
₹1.45 -1.36%
NSE close2026-10-01
52 week range1.40 - 3.05
Market cap₹68.2 Cr.
Insolvency Price band 5%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales0.270.360.410.440.380.8218.730.4214.410.410.410.41
Expenses2.1613.082.021.871.885.2520.582.647.462.952.672.64
Operating Profit-1.89-12.72-1.61-1.43-1.50-4.43-1.85-2.226.95-2.54-2.26-2.23
OPM %-700.00%-3,533.33%-392.68%-325.00%-394.74%-540.24%-9.88%-528.57%48.23%-619.51%-551.22%-543.90%
Other Income0.290.340.230.300.370.370.890.460.290.530.410.35
Interest0.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation0.600.940.660.660.650.650.650.650.650.590.590.59
Profit before tax-2.20-13.32-2.04-1.79-1.78-4.71-1.61-2.416.59-2.60-2.44-2.47
Tax %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Net Profit-2.19-13.33-2.04-1.79-1.78-4.72-1.61-2.416.60-2.60-2.43-2.47
EPS in Rs-0.05-0.28-0.04-0.04-0.04-0.10-0.03-0.050.14-0.05-0.05-0.05
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales1,005.251,168.45710.81387.75583.76414.190.850.641.312.0533.9615.64
Expenses389.14525.64229.9568.17286.00897.9211.5311.9219.7511.0133.6015.72
Operating Profit616.11642.81480.86319.58297.76-483.73-10.68-11.28-18.44-8.960.36-0.08
OPM %61.29%55.01%67.65%82.42%51.01%-116.79%-1,256.47%-1,762.50%-1,407.63%-437.07%1.06%-0.51%
Other Income85.6920.2735.3714.6117.43-13,393.321.221.521.371.272.161.58
Interest387.55368.92300.33267.97191.92110.960.000.000.000.000.000.00
Depreciation6.717.747.346.775.398.612.732.522.732.622.532.42
Profit before tax307.54286.42208.5659.45117.88-13,996.62-12.19-12.28-19.80-10.31-0.01-0.92
Tax %26.40%-18.87%15.98%-60.34%18.40%-0.21%0.00%0.00%0.00%0.00%0.00%
Net Profit226.33340.46175.2595.3396.18-13,967.31-12.18-12.29-19.80-10.32-0.01-0.90
EPS in Rs5.408.134.042.202.12-294.67-0.26-0.26-0.42-0.22-0.00-0.01
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth-29%-39%276%-23%
Compounded Profit Growth%15%26%92%
Stock Price CAGR-33%-20%-17%-50%
Return on Equity%%%%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital419.00419.00434.00434.00454.00474.00474.00474.00474.00474.00474.00474.00
Reserves10,236.0610,576.7010,886.5111,024.7911,261.72-2,714.06-2,726.24-2,738.53-2,758.61-2,768.93-2,768.94-2,773.84
Borrowings2,206.462,015.511,975.671,706.041,504.052,477.122,481.092,483.592,483.642,483.642,483.642,483.64
Other Liabilities3,135.752,756.512,557.103,045.502,864.483,737.503,741.733,747.093,764.233,777.073,758.863,756.08
Total Liabilities15,997.2715,767.7215,853.2816,210.3316,084.253,974.563,970.583,966.153,963.263,965.783,947.563,939.88
Fixed Assets119.07130.77224.39217.56212.05212.83209.88207.35204.40201.89199.55198.38
CWIP0.000.000.000.000.000.000.000.000.000.000.000.00
Investments1,236.451,212.871,092.021,084.22789.87490.38490.38490.38490.38490.38489.91489.91
Other Assets14,641.7514,424.0814,536.8714,908.5515,082.333,271.353,270.323,268.423,268.483,273.513,258.103,251.59
Total Assets15,997.2715,767.7215,853.2816,210.3316,084.253,974.563,970.583,966.153,963.263,965.783,947.563,939.88
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity1,042.13499.29396.91158.31374.05-145.34-1,017.90-4.05-0.04-2.0310.21-0.41
Cash from Investing Activity181.10105.3619.3337.3518.40305.08132.290.000.370.280.000.00
Cash from Financing Activity-1,211.15-622.32-480.43-227.16-392.40-160.88868.303.972.490.050.000.00
Net Cash Flow12.08-17.67-64.20-31.490.06-1.13-17.31-0.082.83-1.7010.21-0.41
Free Cash Flow1,033.20496.74400.00167.39374.11-145.23-1,017.79-3.89-0.02-1.7510.21-0.41
CFO/OP171%82%64%34%118%-48%205%37%-1%10%-115%-81%
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days120.7569.3450.97134.51360.00236.86360.05174,938.06229,653.44112,587.1870,989.834,367.32
Inventory Days81,580.6216,138.7310,065.8330,632.5918,219.841,193.6045,158.76
Days Payable3,027.40594.50412.161,204.33683.79165.876,712.79
Cash Conversion Cycle78,673.9715,613.579,704.6429,562.77360.0017,772.911,387.78174,938.06229,653.44112,587.1870,989.8342,813.29
Working Capital Days4,517.633,399.133,397.135,655.209,645.676,639.52-2,605.52-208,217.47-282,344.61-834,256.26-536,172.54-32,330.55
ROCE %5.51%5.14%5.09%3.82%2.47%2.35%-7.16%-5.21%-5.49%-9.60%-5.37%-0.11%
Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019
Promoters34.25%36.49%36.49%36.49%36.49%36.49%36.49%36.49%36.49%39.28%39.28%41.85%
FIIs46.30%42.64%44.86%42.32%33.98%26.07%17.78%14.80%14.18%13.27%17.16%16.63%
DIIs1.52%1.62%1.43%1.87%4.13%4.41%6.29%1.23%0.89%0.60%0.62%0.67%
Public17.93%19.25%17.23%19.32%25.40%33.04%39.44%47.48%48.44%46.84%42.94%40.86%
No. of Shareholders1,94,4242,07,6372,02,8542,02,4372,24,7942,36,3812,55,0572,60,6632,57,7252,57,5782,57,2592,53,368

Fundamentals

Market Cap₹ 68.2 Cr.
Current Price₹ 1.44
Book Value₹ -48.5
ROCE-0.11 %
ROE%
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-23%
Compounded Profit Growth (TTM)92%
Standalone figures.
Valuation
Market capRs 69 Cr
Enterprise valueRs 2,536 Cr
Price to book-0.03x
Price to sales4.39x
EV / EBITDA1690.57x
EV / sales162.14x
Earnings yield-1.31%
P/B, 3-year average-0.05x
P/B, 5-year average-0.10x
Profitability
Operating margin (excl. other income)1.06%
Operating margin (incl. other income)7.42%
EBITDA margin9.59%
Pre-tax margin-5.88%
Net profit margin-5.75%
Net margin, latest quarter-602.44%
ROE0.00%
ROCE-0.01%
ROA-0.00%
ROE, 3-year average0.44%
ROCE, 3-year average-4.93%
ROA, 3-year average-0.25%
ROE, 5-year average0.48%
ROCE, 5-year average-5.10%
ROA, 5-year average-0.28%
ROIC (approx.)-0.53%
Other income / net worth-0.09%
Growth
Sales growth (latest year)1556.59%
Sales CAGR, 3 years275.78%
Sales CAGR, 5 years-39.36%
Sales growth QoQ0.00%
Sales growth YoY (latest quarter)-2.38%
Per share
EPS (TTM)Rs -0.02
EPS (latest quarter)Rs -0.05
EPS, 3-year averageRs -0.42
EPS, 5-year averageRs -0.31
Book value per shareRs -48.42
Sales per shareRs 0.33
Cash flow per shareRs -0.01
Free cash flow per shareRs -0.01
Efficiency
Asset turnover0.01x
Fixed asset turnover0.17x
Inventory turnover0.01x
Inventory days45159 days
Debtor days4367 days
Debtors turnover0.08x
Creditor days6713 days
Cash conversion cycle42813 days
Working capital days-32331 days
Leverage
Total debtRs 2,484 Cr
Cash and bankRs 17 Cr
Net debtRs 2,467 Cr
Debt to equity-1.08x
Net debt / EBITDA1644.75x
Owners' fund to total sources-58.14%
Debt to assets62.92%
Cash flow
Cash from Operating Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -0 Cr
FCFE (approx.: FCF + change in debt)Rs -0 Cr
Statement figures
Net sales (TTM)Rs 16 Cr
Net sales (latest year)Rs 34 Cr
Sales (latest quarter)Rs 0 Cr
Operating profit excl. other income (latest year)Rs 0 Cr
Operating profit (latest quarter)Rs -2 Cr
Other income (TTM)Rs 2 Cr
EBITDA (TTM)Rs 2 Cr
PBDT (TTM)Rs 2 Cr
Profit before tax (TTM)Rs -1 Cr
Net profit (TTM)Rs -1 Cr
Net profit (latest year)Rs -0 Cr
Net profit (latest quarter)Rs -2 Cr
Depreciation (TTM)Rs 2 Cr
Depreciation (latest quarter)Rs 1 Cr
Cost of goods sold (latest year)Rs 23 Cr
Total expenditure (latest year)Rs 34 Cr
Total income (latest year)Rs 36 Cr
Share capitalRs 474 Cr
ReservesRs -2,769 Cr
Shareholders' fundsRs -2,295 Cr
Total assetsRs 3,948 Cr
Net blockRs 200 Cr
InvestmentsRs 490 Cr
ReceivablesRs 406 Cr
InventoryRs 2,815 Cr
Other liabilitiesRs 3,759 Cr
Shares outstanding (crore)47.40
Ownership
Promoter holding41.85% (+5.36 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
PeriodHDILNifty 50Difference
1 week-1.4%-2.8% +1.4 pts
1 month-3.3%-6.8% +3.5 pts
3 months-16.7%-7.6% -9.0 pts
6 months-24.9%+0.4% -25.3 pts
1 year-52.5%-9.9% -42.5 pts
2 years-58.6%-13.6% -45.0 pts
3 years-44.2%+14.2% -58.4 pts
5 years-68.1%+27.9% -96.0 pts

Red flags

F-score 4 of 8
seriousNegative equity Shareholders' equity is negative
seriousInsolvency process Insolvency process 2025-10-08: Housing Development and Infrastructure Limited has informed the Exchange about Corporate Insolvency Resolution Process
lookRepeated losses Net loss in each of the last two years
lookOn NSE surveillance On NSE surveillance: Insolvency
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Sep 2025
Sales ₹0 Cr -2.4% vs Sep 2024. Net loss ₹2 Cr.

Activity

Compare
CompanyMcap (Cr)P/EROCE
DLF Ltd161,63837.66.32 %
Lodha Developers Ltd110,59226.816.4 %
Phoenix Mills Ltd68,99653.212.4 %
Oberoi Realty Ltd64,09924.217.3 %
Prestige Estates Projects Ltd61,05653.610.4 %
Godrej Properties Ltd49,23230.47.63 %
Anant Raj Ltd21,67537.512.1 %
Brigade Enterprises Ltd18,37027.010.5 %
Horizon Industrial Parks Ltd14,7093.18 %
Sobha Ltd13,00856.46.86 %
Aditya Birla Real Estate Ltd12,963-4.48 %
SignatureGlobal India Ltd10,6142.38 %
Sri Lotus Developers & Realty Ltd10,46640.721.2 %
Max Estates Ltd9,3121,5861.40 %
Embassy Developments Ltd7,833-2.44 %
No bulk or block deals on record.
Ex-dateActionFactor
2020-12-21 Annual General Meeting
2019-09-19 Annual General Meeting
2018-09-19 Annual General Meeting
2017-09-21 Annual General Meeting
2016-09-22 Annual General Meeting
2015-09-23 Annual General Meeting
2014-09-24Annual General Meeting
2013-09-24Annual General Meeting
2012-08-08Annual General Meeting
2011-08-09Annual General Meeting
2010-08-17Annual General Meeting
2009-09-02Annual General Meeting
2008-08-21Bonus - 2:70.7778
2008-07-10Agm/Div -Rs 3/- Per Share
2007-10-31Interim Dividend
2007-08-16Interim Dividend-20%
DateTypeWhat it says
2026-06-25General UpdatesGeneral Updates
2026-03-13General UpdatesAdjournment of Meeting of Directors Scheduled on 13th March, 2026
2026-01-13Board meeting outcomeBoard meeting held on January 13, 2026.
2025-12-19General UpdatesGeneral Updates
2025-10-08Corporate Insolvency ResolutCorporate Insolvency Resolution Process
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Order dateForumCase
2019-02-13NCLTBigbloc Construction Ltd. Vs Housing Development and Infrastructure Limited
Orders from NCLT, NCLAT and CESTAT naming the company. Click a row for the order.
Insolvency Resolution Process(IRP)Under BZ/SZ Series

Quick answers

What is the market cap of Housing Development & Infrastructure Ltd?

Housing Development & Infrastructure Ltd (HDIL) has a market capitalisation of Rs 68.2 Cr. at the 2026-10-01 close.

What were Housing Development & Infrastructure Ltd's latest quarterly results?

In the Sep 2025 quarter, Housing Development & Infrastructure Ltd sales was Rs 0 Cr (-2.4% vs Sep 2024) with a net loss of Rs 2 Cr.

What is the 52-week high and low of Housing Development & Infrastructure Ltd?

The 52-week high is Rs 3.05 and the 52-week low is Rs 1.40.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03