Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 898 | 923 | 1,016 | 1,010 | 1,153 | 1,271 | 1,642 | 1,310 | 1,677 | 1,896 | 2,119 | 1,815 |
| Expenses | 849 | 874 | 925 | 953 | 1,084 | 1,196 | 1,421 | 1,198 | 1,521 | 1,724 | 1,764 | 1,665 |
| Operating Profit | 49 | 49 | 91 | 56 | 69 | 75 | 221 | 112 | 156 | 172 | 355 | 149 |
| OPM % | 5% | 5% | 9% | 6% | 6% | 6% | 13% | 9% | 9% | 9% | 17% | 8% |
| Other Income | 72 | 82 | 76 | 74 | 75 | 72 | 114 | 73 | 69 | 62 | 71 | 100 |
| Interest | 2 | 1 | 3 | 4 | 2 | 2 | 1 | 6 | 4 | 4 | 3 | 4 |
| Depreciation | 10 | 10 | 10 | 10 | 11 | 11 | 10 | 12 | 12 | 12 | 13 | 14 |
| Profit before tax | 107 | 119 | 153 | 115 | 131 | 134 | 324 | 167 | 209 | 218 | 411 | 232 |
| Tax % | 25% | 26% | 27% | 24% | 25% | 27% | 25% | 28% | 27% | 22% | 26% | 25% |
| Net Profit | 81 | 88 | 112 | 87 | 98 | 98 | 244 | 120 | 154 | 171 | 303 | 173 |
| EPS in Rs | 7.05 | 7.70 | 9.74 | 7.61 | 8.53 | 8.57 | 21.32 | 10.49 | 13.43 | 14.91 | 26.47 | 15.09 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,657 | 921 | 1,347 | 1,386 | 1,433 | 1,141 | 1,754 | 2,561 | 3,593 | 5,076 | 7,002 | 7,507 |
| Expenses | 1,565 | 1,082 | 1,362 | 1,344 | 1,391 | 1,060 | 1,613 | 2,412 | 3,357 | 4,654 | 6,207 | 6,674 |
| Operating Profit | 92 | -161 | -15 | 42 | 42 | 81 | 141 | 149 | 235 | 422 | 795 | 833 |
| OPM % | 6% | -17% | -1.1% | 3.0% | 2.9% | 7% | 8% | 6% | 7% | 8% | 11% | 11% |
| Other Income | 191 | 217 | 179 | 169 | 215 | 165 | 154 | 202 | 300 | 335 | 274 | 301 |
| Interest | 4 | 9 | 8 | 5 | 3 | 10 | 2 | 7 | 13 | 11 | 16 | 14 |
| Depreciation | 28 | 27 | 29 | 27 | 30 | 29 | 36 | 39 | 41 | 42 | 49 | 51 |
| Profit before tax | 252 | 20 | 128 | 179 | 224 | 207 | 257 | 305 | 481 | 703 | 1,005 | 1,070 |
| Tax % | 35% | 43% | 28% | 39% | 27% | 26% | 26% | 25% | 26% | 25% | 26% | |
| Net Profit | 164 | 11 | 92 | 110 | 163 | 153 | 190 | 228 | 357 | 527 | 748 | 801 |
| EPS in Rs | 132.79 | 9.26 | 8.07 | 9.60 | 14.27 | 13.40 | 16.55 | 19.91 | 31.19 | 46.04 | 65.29 | 69.90 |
| Dividend Payout % | 15% | 472% | 55% | 72% | 50% | 37% | 35% | 31% | 30% | 30% | 27% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 16% | 44% | 40% | 40% | ||
| Compounded Profit Growth | 16% | 36% | 50% | 43% | ||
| Stock Price CAGR | % | 64% | 38% | -13% | ||
| Return on Equity | 19% | 24% | 28% | 32% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 124 | 124 | 124 | 115 | 115 | 115 | 115 | 115 | 115 | 115 | 115 | 115 |
| Reserves | 883 | 1,013 | 959 | 907 | 924 | 926 | 1,023 | 1,143 | 1,299 | 1,559 | 1,965 | 2,512 |
| Borrowings | 0 | 0 | 25 | 0 | 0 | 0 | 4 | 11 | 312 | 66 | 10 | 37 |
| Other Liabilities | 2,994 | 3,317 | 3,458 | 3,302 | 3,152 | 4,355 | 5,656 | 6,374 | 9,057 | 8,524 | 8,274 | 7,982 |
| Total Liabilities | 4,001 | 4,454 | 4,567 | 4,323 | 4,191 | 5,395 | 6,797 | 7,643 | 10,783 | 10,263 | 10,362 | 10,645 |
| Fixed Assets | 366 | 344 | 358 | 389 | 302 | 304 | 340 | 501 | 508 | 493 | 515 | 576 |
| CWIP | 11 | 22 | 23 | 16 | 34 | 52 | 151 | 10 | 6 | 25 | 28 | 24 |
| Investments | 0 | 0 | 0 | 0 | 2 | 54 | 826 | 197 | 234 | 0 | 0 | 0 |
| Other Assets | 3,624 | 4,088 | 4,185 | 3,918 | 3,852 | 4,986 | 5,480 | 6,936 | 10,036 | 9,746 | 9,819 | 10,045 |
| Total Assets | 4,001 | 4,454 | 4,567 | 4,323 | 4,191 | 5,395 | 6,797 | 7,643 | 10,783 | 10,263 | 10,362 | 10,645 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -74 | -112 | 628 | 515 | -356 | 1,450 | -707 | 16 | -290 | |||
| Cash from Investing Activity | 267 | 198 | 245 | -1,173 | 429 | -1,666 | 1,056 | 170 | 527 | |||
| Cash from Financing Activity | -193 | -89 | -153 | -62 | -72 | 220 | -358 | -187 | -223 | |||
| Net Cash Flow | 0 | -3 | 720 | -720 | 0 | 4 | -9 | -1 | 13 | |||
| Free Cash Flow | -124 | -164 | 560 | 351 | -411 | 1,408 | -755 | -51 | -367 | |||
| CFO/OP | 748% | -564% | 1,200% | 701% | -204% | 1,023% | -248% | 45% | -4% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 37 | 34 | 79 | 55 | 58 | 136 | 57 | 31 | 7 | 20 | 19 | 64 |
| Inventory Days | 334 | 236 | 383 | 727 | 168 | 1,590 | 606 | 458 | 662 | 648 | 368 | 307 |
| Days Payable | 202 | 190 | 290 | 968 | 177 | 1,922 | 592 | 159 | 266 | 161 | 119 | 164 |
| Cash Conversion Cycle | 170 | 79 | 172 | -186 | 48 | -196 | 71 | 330 | 404 | 507 | 267 | 206 |
| Working Capital Days | -1,124 | -388 | -705 | -468 | -392 | -533 | -1,012 | -660 | -546 | -276 | -169 | -80 |
| ROCE % | 10% | 24% | 3% | 12% | 18% | 22% | 21% | 20% | 20% | 27% | 37% | 43% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 74.50% | 74.50% | 74.50% | 74.50% | 74.50% | 74.50% | 74.50% | 74.50% | 74.50% | 74.50% | 74.50% | 74.50% |
| FIIs | 3.34% | 2.86% | 3.26% | 3.91% | 3.65% | 3.71% | 3.85% | 5.33% | 3.26% | 2.96% | 3.51% | 3.21% |
| DIIs | 5.96% | 6.03% | 6.14% | 3.20% | 1.87% | 1.87% | 1.90% | 1.81% | 1.99% | 1.64% | 1.69% | 1.93% |
| Public | 16.20% | 16.61% | 16.10% | 18.38% | 19.98% | 19.92% | 19.76% | 18.36% | 20.25% | 20.90% | 20.32% | 20.36% |
| No. of Shareholders | 1,08,922 | 1,17,621 | 1,25,631 | 2,59,827 | 4,04,157 | 4,21,148 | 4,13,986 | 4,07,707 | 4,25,900 | 4,19,648 | 4,07,526 | 3,99,380 |
Fundamentals
Market Cap₹ 25,271 Cr.
Current Price₹ 2,206
Stock P/E31.6
Book Value₹ 229
ROCE42.8 %
ROE31.6 %
Dividend Yield0.89 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)40%
Compounded Profit Growth (TTM)43%
Standalone figures.
Valuation
Market capRs 24,183 Cr
Enterprise valueRs 20,832 Cr
P/E (TTM)30.21x
Price to book9.21x
Price to sales3.22x
EV / EBITDA18.37x
EV / EBIT19.23x
EV / sales2.78x
Earnings yield3.31%
Dividend yield0.84%
P/E, 3-year average30.45x
P/B, 3-year average7.71x
P/E, 5-year average25.58x
P/B, 5-year average5.78x
Profitability
Operating margin (excl. other income)11.36%
Operating margin (incl. other income)15.28%
EBITDA margin15.11%
Pre-tax margin14.25%
Net profit margin10.66%
Net margin, latest quarter9.52%
ROE31.79%
ROCE42.97%
ROA7.12%
ROE, 3-year average27.68%
ROCE, 3-year average36.26%
ROA, 3-year average5.21%
ROE, 5-year average23.19%
ROCE, 5-year average30.22%
ROA, 5-year average4.15%
Tax rate25.56%
Other income / net worth10.45%
Growth
Sales growth (latest year)37.95%
Profit growth (latest year)41.81%
Sales CAGR, 3 years39.83%
Sales CAGR, 5 years43.75%
Profit CAGR, 3 years48.56%
Profit CAGR, 5 years37.27%
Sales growth QoQ-14.37%
Profit growth QoQ-42.99%
Sales growth YoY (latest quarter)38.53%
Profit growth YoY (latest quarter)43.82%
Per share
EPS (TTM)Rs 69.89
EPS (latest year)Rs 65.29
EPS (latest quarter)Rs 15.09
EPS, 3-year averageRs 47.51
EPS, 5-year averageRs 35.80
Book value per shareRs 229.25
Sales per shareRs 655.33
Cash flow per shareRs -25.29
Free cash flow per shareRs -32.04
Dividend per share (latest year)Rs 17.80
Dividend per share, 3-year averageRs 13.67
Dividend per share, 5-year averageRs 10.60
Dividends
Dividend payout27.26%
Dividend payout, 3-year average29.12%
Dividend payout, 5-year average30.71%
Efficiency
Asset turnover0.66x
Fixed asset turnover12.15x
Inventory turnover1.67x
Inventory days218 days
Debtor days64 days
Debtors turnover5.74x
Creditor days164 days
Cash conversion cycle206 days
Working capital days-80 days
Leverage
Total debtRs 37 Cr
Cash and bankRs 3,388 Cr
Net debtRs -3,351 Cr
Debt to equity0.01x
Net debt / EBITDA-2.95x
Interest coverage78.56x
Current ratio (filing 2026-03-31)1.23x
Quick ratio (filing 2026-03-31)0.80x
Trade payables (filing 2026-03-31)Rs 1,828 Cr
Owners' fund to total sources24.67%
Debt to assets0.35%
Cash flow
Cash from Operating Activity (latest year)Rs -290 Cr
Cash from Investing Activity (latest year)Rs 527 Cr
Cash from Financing Activity (latest year)Rs -223 Cr
Net Cash Flow (latest year)Rs 13 Cr
Free cash flow (latest year)Rs -367 Cr
FCFE (approx.: FCF + change in debt)Rs -339 Cr
Cash from ops / profit, 5 years0.06x
Statement figures
Net sales (TTM)Rs 7,507 Cr
Net sales (latest year)Rs 7,002 Cr
Sales (latest quarter)Rs 1,815 Cr
Operating profit excl. other income (latest year)Rs 795 Cr
Operating profit (latest quarter)Rs 149 Cr
Other income (TTM)Rs 301 Cr
EBITDA (TTM)Rs 1,134 Cr
PBDT (TTM)Rs 1,120 Cr
Profit before tax (TTM)Rs 1,070 Cr
Tax (latest year)Rs 257 Cr
Net profit (TTM)Rs 801 Cr
Net profit (latest year)Rs 748 Cr
Net profit (latest quarter)Rs 173 Cr
Depreciation (TTM)Rs 51 Cr
Depreciation (latest quarter)Rs 14 Cr
Interest (TTM)Rs 14 Cr
Cost of goods sold (latest year)Rs 5,699 Cr
Total expenditure (latest year)Rs 6,207 Cr
Total income (latest year)Rs 7,277 Cr
Share capitalRs 115 Cr
ReservesRs 2,512 Cr
Shareholders' fundsRs 2,626 Cr
Total assetsRs 10,645 Cr
Net blockRs 576 Cr
Capital work in progressRs 24 Cr
ReceivablesRs 1,221 Cr
InventoryRs 3,411 Cr
Other liabilitiesRs 7,982 Cr
Shares outstanding (crore)11.46
Ownership
Promoter holding74.50% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 30.2 is at the 57th percentile of its own 8.1-year range
(median 24.9, low 10.5, high 77.1).
P/B 9.21 is at the 70th percentile (median 3.76).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | GRSE | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -9.9% | -2.8% | -7.2 pts |
| 1 month | -16.6% | -6.8% | -9.8 pts |
| 3 months | -23.2% | -7.6% | -15.6 pts |
| 6 months | +7.0% | +0.4% | +6.6 pts |
| 1 year | -22.3% | -9.9% | -12.4 pts |
| 2 years | +17.2% | -13.6% | +30.8 pts |
| 3 years | +151.0% | +14.2% | +136.8 pts |
| 5 years | +1029.8% | +27.9% | +1001.9 pts |
49 mutual fund schemes hold about ₹442 Cr.
Over three months 43 bought more and 4 sold (share counts, price move removed).
| Fund | Weight | Est. Cr | 3m shares |
|---|---|---|---|
| HDFC Balanced Advantage Fund | 0.15% | 163 | +21% |
| Motilal Oswal Nifty India Defence Index Fund | 1.87% | 103 | +20% |
| Mahindra Manulife Mid Cap Fund | 0.87% | 47 | +15% |
| Aditya Birla SL Nifty India Defence Index Fund | 1.86% | 26 | +20% |
| Union Small Cap Fund | 0.72% | 19 | +4% |
| Union Small Cap Fund | 0.72% | 17 | +4% |
| Nippon India Nifty Smallcap 250 Index Fund | 0.34% | 12 | +18% |
| Mahindra Manulife Business Cycle Fund | 0.56% | 8 | +20% |
| JM Value Fund | 0.91% | 7 | -6% |
| Axis Nifty India Defence Index Fund | 1.87% | 6 | +20% |
| SBI Nifty Smallcap 250 Index Fund | 0.34% | 6 | +18% |
| Motilal Oswal Nifty Smallcap 250 Index Fund | 0.34% | 4 | +18% |
| JM Small Cap Fund | 0.43% | 4 | -47% |
| ICICI Pru Nifty Smallcap 250 Index Fund | 0.34% | 3 | +18% |
| HDFC NIFTY Smallcap 250 Index Fund | 0.34% | 3 | +18% |
| Edelweiss Nifty500 Multicap Momentum Quality 50 Index Fund | 0.40% | 2 | +34% |
| JioBlackRock Nifty Smallcap 250 Index Fund | 0.34% | 1 | +18% |
| Motilal Oswal Nifty 500 Index Fund | 0.04% | 1 | +20% |
| Nippon India Nifty 500 Equal Weight Index Fund | 0.20% | 1 | +29% |
| Union Retirement Fund | 0.47% | 1 | +17% |
| Edelweiss Nifty Smallcap 250 Index Fund | 0.34% | 1 | +18% |
| Axis Nifty500 Quality 50 Index Fund | 0.89% | 1 | +19% |
| Groww Nifty Smallcap 250 Index Fund | 0.34% | 0 | +18% |
| HDFC Nifty500 Multicap 50:25:25 Index Fund | 0.09% | 0 | +19% |
| Nippon India Nifty 500 Quality 50 Index Fund | 0.90% | 0 | +20% |
Red flags
F-score 5 of 8| explain | Weak cash conversion Cash from operations was -60% of net profit over the last 3 years |
| explain | Receivables outrunning sales Receivables grew 371% vs sales +38% in 2026 |
| look | Auditor change Auditor change 2026-07-10: Garden Reach Shipbuilders & Engineers Limited has informed the Exchange regarding Change in Auditors of the company. |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹1,815 Cr +38.5% vs Jun 2025.
Net profit ₹173 Cr +44.2%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Hindustan Aeronautics Ltd | 304,246 | 32.6 | 32.0 % |
| Bharat Electronics Ltd | 283,437 | 46.1 | 36.4 % |
| Bharat Dynamics Ltd | 39,776 | 76.4 | 13.9 % |
| Data Patterns (India) Ltd | 23,634 | 87.4 | 21.9 % |
| Sigma Advanced System Ltd | 18,554 | 112 | 11.7 % |
| Aequs Ltd | 18,217 | 1.69 % | |
| Astra Microwave Products Ltd | 15,691 | 83.0 | 20.3 % |
| Apollo Micro Systems Ltd | 14,961 | 123 | 14.5 % |
| Zen Technologies Ltd | 14,625 | 80.5 | 16.2 % |
| Paras Defence and Space Technologies Ltd | 10,678 | 115 | 17.2 % |
| AXISCADES Technologies Ltd | 8,793 | 268 | 15.4 % |
| Unimech Aerospace and Manufacturing Ltd | 8,526 | 118 | 11.2 % |
| Mishra Dhatu Nigam Ltd | 7,851 | 58.5 | 11.4 % |
| Cyient DLM Ltd | 7,312 | 89.1 | 9.90 % |
| Centum Electronics Ltd | 7,264 | 83.1 | 25.5 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-09-18 | Dividend - Rs 6.70 Per Share | |
| 2026-02-03 | Interim Dividend - Rs 7.15 Per Share | |
| 2025-11-11 | Interim Dividend - Rs 5.75 Per Sh | |
| 2025-09-12 | Dividend - Rs 4.90 Per Share | |
| 2025-02-07 | Interim Dividend - Rs 8.95 Per Share | |
| 2024-09-13 | Annual General Meeting/Dividend - Rs 1.44 Per Share | |
| 2024-02-23 | Interim Dividend - Rs 7.92 Per Share | |
| 2023-09-15 | Annual General Meeting/Dividend - Re 0.70 Per Share | |
| 2023-02-20 | Interim Dividend - Rs 5.50 Per Share | |
| 2022-09-16 | Annual General Meeting/Dividend - Rs 0.85 Per Share | |
| 2022-02-22 | Interim Dividend - Rs 4.95 Per Share | |
| 2021-09-02 | Annual General Meeting/Dividend - Rs 1.15 Per Share | |
| 2021-02-17 | Interim Dividend - Rs 3.85 Per Share | |
| 2020-09-03 | Annual General Meeting/Dividend - Rs 1.40 Per Share | |
| 2020-03-26 | Interim Dividend - Rs 5.74 Per Share | |
| 2019-09-12 | Annual General Meeting/Dividend - Rs 5.10 Per Share | |
| 2019-03-27 | Interim Dividend - Rs 1.85 Per Share |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Garden Reach Shipbuilders & Engineers Ltd?
Garden Reach Shipbuilders & Engineers Ltd (GRSE) has a market capitalisation of Rs 25,271 Cr. at the 2026-10-01 close.
What is the P/E ratio of Garden Reach Shipbuilders & Engineers Ltd?
Garden Reach Shipbuilders & Engineers Ltd trades at a P/E of 31.6 on trailing twelve-month profit, at the 2026-10-01 close.
What were Garden Reach Shipbuilders & Engineers Ltd's latest quarterly results?
In the Jun 2026 quarter, Garden Reach Shipbuilders & Engineers Ltd sales was Rs 1,815 Cr (+38.5% vs Jun 2025) and net profit was Rs 173 Cr.
What is the 52-week high and low of Garden Reach Shipbuilders & Engineers Ltd?
The 52-week high is Rs 3,339.00 and the 52-week low is Rs 1,963.70.