MarketFriction

Garden Reach Shipbuilders & Engineers Ltd

NSE GRSE · BSE 542011 · Aerospace & Defense
₹2,111.10 -3.24%
NSE close2026-10-01
52 week range1,963.70 - 3,339.00
Market cap₹25,271 Cr.
P/E31.6
IPO 2018 · +1689% since Nifty 500Nifty Smallcap 100Smallcap 250Nifty India Defence Price band 20% Delivery 42.5%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales8989231,0161,0101,1531,2711,6421,3101,6771,8962,1191,815
Expenses8498749259531,0841,1961,4211,1981,5211,7241,7641,665
Operating Profit494991566975221112156172355149
OPM %5%5%9%6%6%6%13%9%9%9%17%8%
Other Income72827674757211473696271100
Interest213422164434
Depreciation101010101111101212121314
Profit before tax107119153115131134324167209218411232
Tax %25%26%27%24%25%27%25%28%27%22%26%25%
Net Profit8188112879898244120154171303173
EPS in Rs7.057.709.747.618.538.5721.3210.4913.4314.9126.4715.09
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,6579211,3471,3861,4331,1411,7542,5613,5935,0767,0027,507
Expenses1,5651,0821,3621,3441,3911,0601,6132,4123,3574,6546,2076,674
Operating Profit92-161-15424281141149235422795833
OPM %6%-17%-1.1%3.0%2.9%7%8%6%7%8%11%11%
Other Income191217179169215165154202300335274301
Interest49853102713111614
Depreciation282729273029363941424951
Profit before tax252201281792242072573054817031,0051,070
Tax %35%43%28%39%27%26%26%25%26%25%26%
Net Profit1641192110163153190228357527748801
EPS in Rs132.799.268.079.6014.2713.4016.5519.9131.1946.0465.2969.90
Dividend Payout %15%472%55%72%50%37%35%31%30%30%27%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth16%44%40%40%
Compounded Profit Growth16%36%50%43%
Stock Price CAGR%64%38%-13%
Return on Equity19%24%28%32%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital124124124115115115115115115115115115
Reserves8831,0139599079249261,0231,1431,2991,5591,9652,512
Borrowings0025000411312661037
Other Liabilities2,9943,3173,4583,3023,1524,3555,6566,3749,0578,5248,2747,982
Total Liabilities4,0014,4544,5674,3234,1915,3956,7977,64310,78310,26310,36210,645
Fixed Assets366344358389302304340501508493515576
CWIP112223163452151106252824
Investments0000254826197234000
Other Assets3,6244,0884,1853,9183,8524,9865,4806,93610,0369,7469,81910,045
Total Assets4,0014,4544,5674,3234,1915,3956,7977,64310,78310,26310,36210,645
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-74-112628515-3561,450-70716-290
Cash from Investing Activity267198245-1,173429-1,6661,056170527
Cash from Financing Activity-193-89-153-62-72220-358-187-223
Net Cash Flow0-3720-72004-9-113
Free Cash Flow-124-164560351-4111,408-755-51-367
CFO/OP748%-564%1,200%701%-204%1,023%-248%45%-4%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days373479555813657317201964
Inventory Days3342363837271681,590606458662648368307
Days Payable2021902909681771,922592159266161119164
Cash Conversion Cycle17079172-18648-19671330404507267206
Working Capital Days-1,124-388-705-468-392-533-1,012-660-546-276-169-80
ROCE %10%24%3%12%18%22%21%20%20%27%37%43%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters74.50%74.50%74.50%74.50%74.50%74.50%74.50%74.50%74.50%74.50%74.50%74.50%
FIIs3.34%2.86%3.26%3.91%3.65%3.71%3.85%5.33%3.26%2.96%3.51%3.21%
DIIs5.96%6.03%6.14%3.20%1.87%1.87%1.90%1.81%1.99%1.64%1.69%1.93%
Public16.20%16.61%16.10%18.38%19.98%19.92%19.76%18.36%20.25%20.90%20.32%20.36%
No. of Shareholders1,08,9221,17,6211,25,6312,59,8274,04,1574,21,1484,13,9864,07,7074,25,9004,19,6484,07,5263,99,380

Fundamentals

Market Cap₹ 25,271 Cr.
Current Price₹ 2,206
Stock P/E31.6
Book Value₹ 229
ROCE42.8 %
ROE31.6 %
Dividend Yield0.89 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)40%
Compounded Profit Growth (TTM)43%
Standalone figures.
Valuation
Market capRs 24,183 Cr
Enterprise valueRs 20,832 Cr
P/E (TTM)30.21x
Price to book9.21x
Price to sales3.22x
EV / EBITDA18.37x
EV / EBIT19.23x
EV / sales2.78x
Earnings yield3.31%
Dividend yield0.84%
P/E, 3-year average30.45x
P/B, 3-year average7.71x
P/E, 5-year average25.58x
P/B, 5-year average5.78x
Profitability
Operating margin (excl. other income)11.36%
Operating margin (incl. other income)15.28%
EBITDA margin15.11%
Pre-tax margin14.25%
Net profit margin10.66%
Net margin, latest quarter9.52%
ROE31.79%
ROCE42.97%
ROA7.12%
ROE, 3-year average27.68%
ROCE, 3-year average36.26%
ROA, 3-year average5.21%
ROE, 5-year average23.19%
ROCE, 5-year average30.22%
ROA, 5-year average4.15%
Tax rate25.56%
Other income / net worth10.45%
Growth
Sales growth (latest year)37.95%
Profit growth (latest year)41.81%
Sales CAGR, 3 years39.83%
Sales CAGR, 5 years43.75%
Profit CAGR, 3 years48.56%
Profit CAGR, 5 years37.27%
Sales growth QoQ-14.37%
Profit growth QoQ-42.99%
Sales growth YoY (latest quarter)38.53%
Profit growth YoY (latest quarter)43.82%
Per share
EPS (TTM)Rs 69.89
EPS (latest year)Rs 65.29
EPS (latest quarter)Rs 15.09
EPS, 3-year averageRs 47.51
EPS, 5-year averageRs 35.80
Book value per shareRs 229.25
Sales per shareRs 655.33
Cash flow per shareRs -25.29
Free cash flow per shareRs -32.04
Dividend per share (latest year)Rs 17.80
Dividend per share, 3-year averageRs 13.67
Dividend per share, 5-year averageRs 10.60
Dividends
Dividend payout27.26%
Dividend payout, 3-year average29.12%
Dividend payout, 5-year average30.71%
Efficiency
Asset turnover0.66x
Fixed asset turnover12.15x
Inventory turnover1.67x
Inventory days218 days
Debtor days64 days
Debtors turnover5.74x
Creditor days164 days
Cash conversion cycle206 days
Working capital days-80 days
Leverage
Total debtRs 37 Cr
Cash and bankRs 3,388 Cr
Net debtRs -3,351 Cr
Debt to equity0.01x
Net debt / EBITDA-2.95x
Interest coverage78.56x
Current ratio (filing 2026-03-31)1.23x
Quick ratio (filing 2026-03-31)0.80x
Trade payables (filing 2026-03-31)Rs 1,828 Cr
Owners' fund to total sources24.67%
Debt to assets0.35%
Cash flow
Cash from Operating Activity (latest year)Rs -290 Cr
Cash from Investing Activity (latest year)Rs 527 Cr
Cash from Financing Activity (latest year)Rs -223 Cr
Net Cash Flow (latest year)Rs 13 Cr
Free cash flow (latest year)Rs -367 Cr
FCFE (approx.: FCF + change in debt)Rs -339 Cr
Cash from ops / profit, 5 years0.06x
Statement figures
Net sales (TTM)Rs 7,507 Cr
Net sales (latest year)Rs 7,002 Cr
Sales (latest quarter)Rs 1,815 Cr
Operating profit excl. other income (latest year)Rs 795 Cr
Operating profit (latest quarter)Rs 149 Cr
Other income (TTM)Rs 301 Cr
EBITDA (TTM)Rs 1,134 Cr
PBDT (TTM)Rs 1,120 Cr
Profit before tax (TTM)Rs 1,070 Cr
Tax (latest year)Rs 257 Cr
Net profit (TTM)Rs 801 Cr
Net profit (latest year)Rs 748 Cr
Net profit (latest quarter)Rs 173 Cr
Depreciation (TTM)Rs 51 Cr
Depreciation (latest quarter)Rs 14 Cr
Interest (TTM)Rs 14 Cr
Cost of goods sold (latest year)Rs 5,699 Cr
Total expenditure (latest year)Rs 6,207 Cr
Total income (latest year)Rs 7,277 Cr
Share capitalRs 115 Cr
ReservesRs 2,512 Cr
Shareholders' fundsRs 2,626 Cr
Total assetsRs 10,645 Cr
Net blockRs 576 Cr
Capital work in progressRs 24 Cr
ReceivablesRs 1,221 Cr
InventoryRs 3,411 Cr
Other liabilitiesRs 7,982 Cr
Shares outstanding (crore)11.46
Ownership
Promoter holding74.50% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 30.2 is at the 57th percentile of its own 8.1-year range (median 24.9, low 10.5, high 77.1).
P/B 9.21 is at the 70th percentile (median 3.76).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodGRSENifty 50Difference
1 week-9.9%-2.8% -7.2 pts
1 month-16.6%-6.8% -9.8 pts
3 months-23.2%-7.6% -15.6 pts
6 months+7.0%+0.4% +6.6 pts
1 year-22.3%-9.9% -12.4 pts
2 years+17.2%-13.6% +30.8 pts
3 years+151.0%+14.2% +136.8 pts
5 years+1029.8%+27.9% +1001.9 pts
49 mutual fund schemes hold about ₹442 Cr. Over three months 43 bought more and 4 sold (share counts, price move removed).
FundWeightEst. Cr3m shares
HDFC Balanced Advantage Fund0.15%163 +21%
Motilal Oswal Nifty India Defence Index Fund1.87%103 +20%
Mahindra Manulife Mid Cap Fund0.87%47 +15%
Aditya Birla SL Nifty India Defence Index Fund1.86%26 +20%
Union Small Cap Fund0.72%19 +4%
Union Small Cap Fund0.72%17 +4%
Nippon India Nifty Smallcap 250 Index Fund0.34%12 +18%
Mahindra Manulife Business Cycle Fund0.56%8 +20%
JM Value Fund0.91%7 -6%
Axis Nifty India Defence Index Fund1.87%6 +20%
SBI Nifty Smallcap 250 Index Fund0.34%6 +18%
Motilal Oswal Nifty Smallcap 250 Index Fund0.34%4 +18%
JM Small Cap Fund0.43%4 -47%
ICICI Pru Nifty Smallcap 250 Index Fund0.34%3 +18%
HDFC NIFTY Smallcap 250 Index Fund0.34%3 +18%
Edelweiss Nifty500 Multicap Momentum Quality 50 Index Fund0.40%2 +34%
JioBlackRock Nifty Smallcap 250 Index Fund0.34%1 +18%
Motilal Oswal Nifty 500 Index Fund0.04%1 +20%
Nippon India Nifty 500 Equal Weight Index Fund0.20%1 +29%
Union Retirement Fund0.47%1 +17%
Edelweiss Nifty Smallcap 250 Index Fund0.34%1 +18%
Axis Nifty500 Quality 50 Index Fund0.89%1 +19%
Groww Nifty Smallcap 250 Index Fund0.34%0 +18%
HDFC Nifty500 Multicap 50:25:25 Index Fund0.09%0 +19%
Nippon India Nifty 500 Quality 50 Index Fund0.90%0 +20%

Red flags

F-score 5 of 8
explainWeak cash conversion Cash from operations was -60% of net profit over the last 3 years
explainReceivables outrunning sales Receivables grew 371% vs sales +38% in 2026
lookAuditor change Auditor change 2026-07-10: Garden Reach Shipbuilders & Engineers Limited has informed the Exchange regarding Change in Auditors of the company.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹1,815 Cr +38.5% vs Jun 2025. Net profit ₹173 Cr +44.2%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Hindustan Aeronautics Ltd304,24632.632.0 %
Bharat Electronics Ltd283,43746.136.4 %
Bharat Dynamics Ltd39,77676.413.9 %
Data Patterns (India) Ltd23,63487.421.9 %
Sigma Advanced System Ltd18,55411211.7 %
Aequs Ltd18,2171.69 %
Astra Microwave Products Ltd15,69183.020.3 %
Apollo Micro Systems Ltd14,96112314.5 %
Zen Technologies Ltd14,62580.516.2 %
Paras Defence and Space Technologies Ltd10,67811517.2 %
AXISCADES Technologies Ltd8,79326815.4 %
Unimech Aerospace and Manufacturing Ltd8,52611811.2 %
Mishra Dhatu Nigam Ltd7,85158.511.4 %
Cyient DLM Ltd7,31289.19.90 %
Centum Electronics Ltd7,26483.125.5 %
No bulk or block deals on record.
Ex-dateActionFactor
2026-09-18Dividend - Rs 6.70 Per Share
2026-02-03Interim Dividend - Rs 7.15 Per Share
2025-11-11Interim Dividend - Rs 5.75 Per Sh
2025-09-12Dividend - Rs 4.90 Per Share
2025-02-07Interim Dividend - Rs 8.95 Per Share
2024-09-13Annual General Meeting/Dividend - Rs 1.44 Per Share
2024-02-23Interim Dividend - Rs 7.92 Per Share
2023-09-15Annual General Meeting/Dividend - Re 0.70 Per Share
2023-02-20Interim Dividend - Rs 5.50 Per Share
2022-09-16Annual General Meeting/Dividend - Rs 0.85 Per Share
2022-02-22Interim Dividend - Rs 4.95 Per Share
2021-09-02 Annual General Meeting/Dividend - Rs 1.15 Per Share
2021-02-17 Interim Dividend - Rs 3.85 Per Share
2020-09-03 Annual General Meeting/Dividend - Rs 1.40 Per Share
2020-03-26 Interim Dividend - Rs 5.74 Per Share
2019-09-12 Annual General Meeting/Dividend - Rs 5.10 Per Share
2019-03-27 Interim Dividend - Rs 1.85 Per Share
DateTypeWhat it says
2026-09-26Shareholder meetingThis has reference to our letter No. SECY/GRSE/BD-69/CA/25/26-27 dated 03 Sep2026 on the subject matter of Intimation of 110th Annual General Meeting,...
2026-09-25Shareholder meetingThe 110th Annual General Meeting of the Members of the Company was heldon Friday, 25th September, 2026 at 1030 Hrs., through Video Conferencing (VC) /...
2026-09-25AppointmentPursuant to Regulation 30 of SEBI (Listing Obligation & Disclosure Requirements) Regulations, 2015, we hereby informed that the Comptroller & Auditor ...
2026-09-21Board meeting outcomeThis disclosure is in continuation to the disclosure filed by the Company on 24 Aug 2026 regarding Capacity Expansion through three new facilities inc...
2026-09-14Record DateRecord date for the purpose of Dividend is 18-Sep-2026.
2026-09-03Record DateRecord date for the purpose of Dividend is 18-Sep-2026.
2026-09-03Shareholder meetingThis is to inform that the 110th Annual General Meeting ( AGM ) of the Company will be held on Friday, 25th September, 2026 at 1030 hours through Vide...
2026-09-03Press Release1. In terms of Regulation 30 and other applicable provisions of the Securities and Exchange Board of India (Listing Obligations and Disclosure Require...
2026-08-24Order winIn terms of Regulation 30 and other applicable provisions of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requiremen...
2026-08-24Press ReleaseIn terms of Regulation 30 and other applicable provisions of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requiremen...
2026-08-11Concall / analyst meetFurther to our Intimation Letter No. SECY/GRSE/BD-69/AM/01/26-27 dated 03 Aug 2026, we wish to inform that Conference Call was held on Thursday, 06 Au...
2026-08-06Concall / analyst meetFurther to our intimation letter no. SECY/GRSE/BD-69/AM/01/26-27 dated 03rd August, 2026, we wish to inform that Conference Call has been held on Thur...
2026-08-04General UpdatesIn terms of Regulation 30 and other applicable provisions of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requiremen...
2026-08-03Concall / analyst meetIn terms of Regulation 30 read with para A of Part A of Schedule lll of the Securities and Exchange Board of India (Listing Obligations and Disclosure...
2026-07-30Awarding of order(s)/contracIn terms of Regulation 30 and other applicable provisions of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requiremen...
2026-07-29Press ReleaseA press release dated July 29, 2026, titled "Press Release Performance Review of Q1 FY27 ".
2026-07-29Board meeting outcomeThis has reference to our letter No. SECY/GRSE/BD-69/CA/16/26-27 dated 16th July 2026 on the subject matter of Intimation of Date of Board Meeting to...
2026-07-10Change in AuditorsChange in Auditors of the company.
2026-07-10Change in AuditorsChange in Auditors of the company.
2026-06-30Change in ManagementIn terms of Regulation 30 and other applicable provisions of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requiremen...
2026-06-30Change in ManagementIn terms of Regulation 30 and other applicable provisions of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requiremen...
2026-06-23General UpdatesIn terms of Regulation 30 and other applicable provisions of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requiremen...
2026-06-20General UpdatesPursuant to Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements), Regulations 2015, we are pleased to inform that the Department of...
2026-06-09Director changeChange in Director(s) of the company.
2026-06-05Director changeChange in Director(s) of the company.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Garden Reach Shipbuilders & Engineers Ltd?

Garden Reach Shipbuilders & Engineers Ltd (GRSE) has a market capitalisation of Rs 25,271 Cr. at the 2026-10-01 close.

What is the P/E ratio of Garden Reach Shipbuilders & Engineers Ltd?

Garden Reach Shipbuilders & Engineers Ltd trades at a P/E of 31.6 on trailing twelve-month profit, at the 2026-10-01 close.

What were Garden Reach Shipbuilders & Engineers Ltd's latest quarterly results?

In the Jun 2026 quarter, Garden Reach Shipbuilders & Engineers Ltd sales was Rs 1,815 Cr (+38.5% vs Jun 2025) and net profit was Rs 173 Cr.

What is the 52-week high and low of Garden Reach Shipbuilders & Engineers Ltd?

The 52-week high is Rs 3,339.00 and the 52-week low is Rs 1,963.70.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03