MarketFriction

Cyient DLM Ltd

NSE CYIENTDLM · BSE 543933 · Aerospace & Defense
₹893.90 -2.21%
NSE close2026-10-01
52 week range265.20 - 1,009.00
Market cap₹7,312 Cr.
P/E89.1
IPO 2023 · +237% since ASM long-term Price band 20% Delivery 43.7%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales292321362258389444428278311303369374
Expenses268292324238358416371253279276326335
Operating Profit242938203228572531284339
OPM %8%9%11%8%8%6%13%9%10%9%12%10%
Other Income9989773423450
Interest88981110997666
Depreciation5667710101111111111
Profit before tax202531142115421036153222
Tax %26%25%26%25%26%27%26%26%12%25%29%27%
Net Profit15182311151131732112216
EPS in Rs1.852.332.871.341.951.393.910.944.051.412.832.05
Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales8321,1921,5201,2611,357
Expenses7441,0811,3821,1351,216
Operating Profit88111137127141
OPM %11%9%9%10%10%
Other Income628263632
Interest3234382725
Depreciation1922344343
Profit before tax43829293105
Tax %26%25%26%21%
Net Profit3261687382
EPS in Rs6.007.728.589.2310.34
Dividend Payout %0%0%0%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%%15%-12%
Compounded Profit Growth%%32%26%
Stock Price CAGR%%9%118%
Return on Equity%%8%7%
Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital53797979
Reserves145830870933
Borrowings356192301172
Other Liabilities551502443458
Total Liabilities1,1051,6031,6941,642
Fixed Assets161192346355
CWIP1162
Investments90663130
Other Assets8531,3441,3111,255
Total Assets1,1051,6031,6941,642
Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity54-71-6254
Cash from Investing Activity-142-428127167
Cash from Financing Activity72479-59-188
Net Cash Flow-16-19533
Free Cash Flow46-104-1129
CFO/OP81%-46%-27%60%
Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days71698389
Inventory Days240184188314
Days Payable16112382133
Cash Conversion Cycle150131189270
Working Capital Days-3276111169
ROCE %14%11%10%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters66.66%66.66%66.66%66.66%52.16%52.16%52.16%52.12%52.12%52.12%52.12%52.11%
FIIs6.23%6.32%7.04%5.14%7.76%3.64%2.38%2.48%2.19%0.47%0.79%0.24%
DIIs12.28%11.22%12.56%17.44%27.77%29.41%28.64%28.16%28.74%28.81%26.67%29.19%
Public14.82%15.80%13.73%10.75%12.31%14.78%16.81%17.23%16.94%18.59%20.40%18.45%
No. of Shareholders47,88359,71157,97877,90693,9341,05,4891,08,9111,10,6181,06,9701,03,7651,04,64498,926

Fundamentals

Market Cap₹ 7,312 Cr.
Current Price₹ 921
Stock P/E89.1
Book Value₹ 128
ROCE9.90 %
ROE7.49 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-12%
Compounded Profit Growth (TTM)26%
Consolidated figures.
Ownership
Promoter holding52.11% (-0.01 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
PeriodCYIENTDLMNifty 50Difference
1 week-2.1%-2.8% +0.7 pts
1 month+4.3%-6.8% +11.1 pts
3 months+75.5%-7.6% +83.1 pts
6 months+228.3%+0.4% +227.9 pts
1 year+99.6%-9.9% +109.5 pts
2 years+29.5%-13.6% +43.0 pts
3 years+24.0%+14.2% +9.9 pts
34 mutual fund schemes hold about ₹1,984 Cr. Over three months 18 bought more and 8 sold (share counts, price move removed).
FundWeightEst. Cr3m shares
HDFC Defence Fund2.94%337 -30%
Franklin India Multi Cap Fund3.63%191 -19%
HDFC Manufacturing Fund1.80%190 +4%
ICICI Pru Small Cap Fund1.41%138 +37%
ICICI Pru Small Cap Fund1.41%134 +37%
Nippon India Power & Infra Fund1.65%133 -1%
Nippon India Multi Cap Fund0.20%111 +1%
Nippon India Small Cap Fund0.13%106 -1%
Aditya Birla SL Value Fund1.31%91 -0%
Aditya Birla SL Digital India Fund2.07%85 -9%
DSP India T.I.G.E.R Fund1.01%65 +1%
Aditya Birla SL Aggressive Hybrid Fund0.82%59 -4%
ICICI Pru Multi Asset Allocation Fund0.04%36 +2%
Axis Flexi Cap Fund0.24%33 +100%
Axis Flexi Cap Fund0.24%32 +100%
ICICI Pru Active Momentum Fund1.28%28 +100%
Aditya Birla SL Mfg. Equity Fund1.93%27 -8%
Nippon India Multi Asset Allocation Fund0.15%27 -7%
Axis India Manufacturing Fund0.45%26 +100%
Aditya Birla SL Transportation and Logistics Fund1.35%23 -9%
Axis Large & Mid Cap Fund0.13%23 +100%
Axis Large & Mid Cap Fund0.13%22 +100%
Invesco India ELSS Tax Saver Fund0.55%15 +100%
Axis Value Fund0.66%12 +100%
Aditya Birla SL Infrastructure Fund0.89%11 +100%

Red flags

lookOn NSE surveillance On NSE surveillance: ASM long-term
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹374 Cr +34.5% vs Jun 2025. Net profit ₹16 Cr +128.6%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Hindustan Aeronautics Ltd304,24632.632.0 %
Bharat Electronics Ltd283,43746.136.4 %
Bharat Dynamics Ltd39,77676.413.9 %
Garden Reach Shipbuilders & Engineers Ltd25,27131.642.8 %
Data Patterns (India) Ltd23,63487.421.9 %
Sigma Advanced System Ltd18,55411211.7 %
Aequs Ltd18,2171.69 %
Astra Microwave Products Ltd15,69183.020.3 %
Apollo Micro Systems Ltd14,96112314.5 %
Zen Technologies Ltd14,62580.516.2 %
Paras Defence and Space Technologies Ltd10,67811517.2 %
AXISCADES Technologies Ltd8,79326815.4 %
Unimech Aerospace and Manufacturing Ltd8,52611811.2 %
Mishra Dhatu Nigam Ltd7,85158.511.4 %
Centum Electronics Ltd7,26483.125.5 %
No bulk or block deals on record.
Ex-dateActionFactor
2024-06-20Annual General Meeting
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Long Term Additional Surveillance Measure (Long Term ASM): stage 1Scrip PE is greater than 50 (4 trailing quarters)
Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.Updated 2026-10-03