Price
Financials
Consolidated, Rs crore| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| Sales | 3.32 | 3.86 | 4.84 | 6.70 | 5.13 | 4.05 | 6.00 | 4.50 |
| Expenses | 2.59 | 2.07 | 2.10 | 2.84 | 1.72 | 1.58 | 2.92 | 1.45 |
| Operating Profit | 0.73 | 1.79 | 2.74 | 3.86 | 3.41 | 2.47 | 3.08 | 3.05 |
| OPM % | 21.99% | 46.37% | 56.61% | 57.61% | 66.47% | 60.99% | 51.33% | 67.78% |
| Other Income | 0.01 | 0.28 | 0.63 | 0.22 | 0.44 | 0.15 | 0.26 | 0.25 |
| Interest | 0.15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.17 | 0.39 | 0.73 | 0.76 | 1.23 | 1.39 | 1.65 | 1.77 |
| Profit before tax | 0.42 | 1.68 | 2.64 | 3.32 | 2.62 | 1.23 | 1.69 | 1.53 |
| Tax % | 0.00% | 4.17% | 33.71% | 2.11% | 3.82% | 4.07% | 1.78% | 0.65% |
| Net Profit | 0.41 | 1.61 | 1.75 | 3.24 | 2.51 | 1.18 | 1.66 | 1.52 |
| EPS in Rs | 0.02 | 0.08 | 0.09 | 0.17 | 0.13 | 0.06 | 0.09 | 0.08 |
| Mar 2018 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|
| Sales | 233.33 | 10.42 | 7.51 | 13.66 | 21.87 | 19.68 |
| Expenses | 221.88 | 9.84 | 5.01 | 7.72 | 9.05 | 7.67 |
| Operating Profit | 11.45 | 0.58 | 2.50 | 5.94 | 12.82 | 12.01 |
| OPM % | 4.91% | 5.57% | 33.29% | 43.48% | 58.62% | 61.03% |
| Other Income | 0.00 | 0.02 | 0.01 | 0.92 | 1.07 | 1.10 |
| Interest | 0.99 | 1.06 | 0.63 | 0.31 | 0.00 | 0.00 |
| Depreciation | 28.80 | 0.70 | 0.74 | 1.47 | 5.03 | 6.04 |
| Profit before tax | -18.34 | -1.16 | 1.14 | 5.08 | 8.86 | 7.07 |
| Tax % | -11.45% | 0.86% | 0.88% | 18.70% | 2.93% | |
| Net Profit | -50.41 | -1.18 | 1.13 | 4.12 | 8.60 | 6.87 |
| EPS in Rs | -2.85 | -0.06 | 0.06 | 0.21 | 0.45 | 0.36 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | 28% | 5% | ||
| Compounded Profit Growth | % | % | 110% | -2% | ||
| Stock Price CAGR | % | -47% | -60% | -13% | ||
| Return on Equity | % | % | 13% | 11% |
| Mar 2018 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Equity Capital | 28.63 | 28.71 | 39.94 | 79.88 | 129.24 |
| Reserves | 42.26 | -35.32 | -32.81 | -30.23 | -21.63 |
| Borrowings | 107.68 | 17.20 | 8.85 | 0.00 | 0.00 |
| Other Liabilities | 29.02 | 2.48 | 2.46 | 16.71 | 24.39 |
| Total Liabilities | 207.59 | 13.07 | 18.44 | 66.36 | 132.00 |
| Fixed Assets | 41.35 | 1.83 | 1.09 | 18.23 | 52.40 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 15.29 | 0.00 | 0.00 | 6.80 | 20.80 |
| Other Assets | 150.95 | 11.24 | 17.35 | 41.33 | 58.80 |
| Total Assets | 207.59 | 13.07 | 18.44 | 66.36 | 132.00 |
| Mar 2018 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Cash from Operating Activity | 8.63 | 0.35 | -3.45 | -4.58 | 3.21 |
| Cash from Investing Activity | -24.10 | -0.32 | 0.03 | -24.85 | -52.13 |
| Cash from Financing Activity | 89.68 | -0.05 | 3.62 | 29.23 | 49.36 |
| Net Cash Flow | 74.21 | -0.01 | 0.20 | -0.20 | 0.45 |
| Free Cash Flow | -18.71 | 0.00 | -3.45 | -23.19 | -35.99 |
| CFO/OP | 81% | 62% | -138% | -74% | 25% |
| Mar 2018 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Debtor Days | 69.06 | 49.04 | 334.38 | 428.86 | 320.94 |
| Inventory Days | |||||
| Days Payable | |||||
| Cash Conversion Cycle | 69.06 | 49.04 | 334.38 | 428.86 | 320.94 |
| Working Capital Days | 40.77 | 67.96 | 313.48 | 360.19 | 100.80 |
| ROCE % | 13.32% | 16.43% | 11.27% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 0.18% | 0.16% | 0.16% | 0.16% | 0.08% | 0.08% | 0.08% | 8.50% | 0.00% | 0.00% | 0.00% | 0.00% |
| FIIs | 0.43% | 0.43% | 0.43% | 0.43% | 0.21% | 0.21% | 0.21% | 0.22% | 0.22% | 0.22% | 0.22% | 0.22% |
| DIIs | 0.04% | 0.04% | 0.04% | 0.04% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% |
| Public | 99.35% | 99.37% | 99.38% | 99.37% | 99.69% | 99.68% | 99.67% | 91.27% | 99.76% | 99.76% | 99.77% | 99.77% |
| No. of Shareholders | 13,178 | 14,625 | 25,809 | 26,472 | 28,610 | 34,226 | 35,940 | 40,089 | 46,082 | 48,420 | 49,169 | 49,645 |
Fundamentals
Market Cap₹ 8.72 Cr.
Current Price₹ 0.46
Stock P/E1.27
Book Value₹ 5.67
ROCE11.3 %
ROE10.9 %
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)5%
Compounded Profit Growth (TTM)-2%
Consolidated figures.
Ownership
Promoter holding0.00% (-8.50 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | GATECHDVR | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -2.1% | -2.8% | +0.7 pts |
| 1 month | -14.8% | -6.8% | -8.0 pts |
| 3 months | +0.0% | -7.6% | +7.6 pts |
| 6 months | +21.1% | +0.4% | +20.6 pts |
| 1 year | -22.0% | -9.9% | -12.1 pts |
| 2 years | -58.9% | -13.6% | -45.4 pts |
| 3 years | -95.6% | +14.2% | -109.7 pts |
| 5 years | -97.2% | +27.9% | -125.1 pts |
Red flags
| look | On NSE surveillance On NSE surveillance: ESM |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹4 Cr -32.8% vs Jun 2025.
Net profit ₹2 Cr -53.1%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| CRISIL Ltd | 32,646 | 36.9 | 32.6 % |
| RRP Semiconductor Ltd | 11,182 | -32.7 % | |
| Onemi Technology Solutions Ltd | 6,359 | 20.1 | 22.7 % |
| Asset Reconstruction Company (India) Ltd | 4,640 | 13.2 | 14.0 % |
| Colab Platforms Ltd | 2,622 | 542 | 22.4 % |
| Algoquant Fintech Ltd | 1,857 | 41.5 | 31.4 % |
| GYFTR Ltd | 1,198 | 54.9 | 6.77 % |
| Prime Securities Ltd | 1,033 | 60.6 | 8.25 % |
| Centrum Capital Ltd | 996 | 7.33 % | |
| Wealth First Portfolio Managers Ltd | 949 | 28.7 | 34.6 % |
| RNFI Services Ltd | 792 | 27.9 | 27.3 % |
| Stellant Securities (India) Ltd | 530 | 14.5 | 71.7 % |
| The Investment Trust of India Ltd | 473 | 14.5 | 8.54 % |
| Akiko Global Services Ltd | 467 | 24.2 | 37.3 % |
| Regency Fincorp Ltd | 415 | 24.0 | 10.5 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2025-04-28 | Rights 51:82 @ Premium Rs 0/- | |
| 2024-09-23 | Annual General Meeting | |
| 2024-07-16 | Rights 1:1 @ Premium Rs 0/- | |
| 2021-09-22 | Annual General Meeting | |
| 2020-12-18 | Annual General Meeting | |
| 2019-09-23 | Annual General Meeting | |
| 2018-09-21 | Annual General Meeting |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
ESM: stage 1