Price
Financials
Standalone, Rs crore| Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 6.83 | 5.75 | 5.70 | 12.63 | 13.84 | 13.98 | 43.35 |
| Expenses | 6.25 | 4.80 | 5.10 | 11.58 | 13.21 | 13.38 | 39.79 |
| Operating Profit | 0.58 | 0.95 | 0.60 | 1.05 | 0.63 | 0.60 | 3.56 |
| OPM % | 8.49% | 16.52% | 10.53% | 8.31% | 4.55% | 4.29% | 8.21% |
| Other Income | -0.11 | -0.25 | 0.02 | 0.01 | 0.01 | 0.04 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.02 | 0.01 | 0.01 | 0.01 | 0.03 | 0.03 | 0.04 |
| Profit before tax | 0.45 | 0.69 | 0.61 | 1.05 | 0.61 | 0.61 | 3.52 |
| Tax % | 24.44% | 53.62% | 11.48% | 22.86% | 42.62% | 37.70% | 25.28% |
| Net Profit | 0.35 | 0.33 | 0.54 | 0.82 | 0.35 | 0.39 | 2.64 |
| EPS in Rs | 1.40 | 0.17 | 0.28 | 0.31 | 0.13 | 0.15 | 0.99 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Sales | 9.43 | 22.86 | 16.54 | 11.44 | 26.47 | 57.34 |
| Expenses | 8.41 | 20.70 | 14.24 | 9.22 | 24.15 | 52.47 |
| Operating Profit | 1.02 | 2.16 | 2.30 | 2.22 | 2.32 | 4.87 |
| OPM % | 10.82% | 9.45% | 13.91% | 19.41% | 8.76% | 8.49% |
| Other Income | 0.03 | 0.04 | -0.10 | -0.23 | 0.02 | 0.05 |
| Interest | 0.57 | 0.76 | 0.98 | 0.67 | 0.64 | 0.72 |
| Depreciation | 0.07 | 0.05 | 0.03 | 0.02 | 0.04 | 0.06 |
| Profit before tax | 0.41 | 1.39 | 1.19 | 1.30 | 1.66 | 4.14 |
| Tax % | 29.27% | 25.90% | 24.37% | 33.85% | 29.52% | 27.05% |
| Net Profit | 0.30 | 1.03 | 0.90 | 0.87 | 1.17 | 3.03 |
| EPS in Rs | 1.20 | 4.12 | 3.60 | 0.45 | 0.44 | 1.13 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 43% | 51% | 117% | ||
| Compounded Profit Growth | % | 59% | 45% | 159% | ||
| Stock Price CAGR | % | % | % | -13% | ||
| Return on Equity | % | 14% | 11% | 13% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.50 | 0.50 | 0.50 | 3.87 | 5.36 | 5.36 |
| Reserves | 0.78 | 1.81 | 2.87 | 5.14 | 17.34 | 20.36 |
| Borrowings | 7.30 | 9.62 | 12.30 | 7.69 | 4.05 | 34.27 |
| Other Liabilities | 8.63 | 9.87 | 6.30 | 4.35 | 12.80 | 14.31 |
| Total Liabilities | 17.21 | 21.80 | 21.97 | 21.05 | 39.55 | 74.30 |
| Fixed Assets | 3.93 | 3.88 | 3.85 | 2.02 | 2.06 | 2.04 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.07 | 0.07 | 0.35 | 0.08 | 0.10 | 0.10 |
| Other Assets | 13.21 | 17.85 | 17.77 | 18.95 | 37.39 | 72.16 |
| Total Assets | 17.21 | 21.80 | 21.97 | 21.05 | 39.55 | 74.30 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | 3.16 | -1.54 | -1.43 | 0.63 | -9.90 | -29.68 |
| Cash from Investing Activity | -2.51 | 0.00 | 0.20 | 1.54 | -0.08 | 0.15 |
| Cash from Financing Activity | -0.70 | 1.66 | 1.24 | -0.50 | 8.23 | 29.50 |
| Net Cash Flow | -0.06 | 0.12 | 0.01 | 1.67 | -1.74 | -0.02 |
| Free Cash Flow | 0.67 | -1.54 | -1.43 | 2.21 | -9.98 | -29.72 |
| CFO/OP | 310% | -71% | -48% | 48% | -405% | -588% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 60.77 | 78.72 | 115.86 | 110.39 | 268.06 | 161.56 |
| Inventory Days | 577.92 | 213.09 | 339.87 | 612.78 | 260.20 | 151.77 |
| Days Payable | 442.66 | 177.15 | 118.94 | 104.85 | 171.61 | 78.20 |
| Cash Conversion Cycle | 196.03 | 114.66 | 336.78 | 618.33 | 356.65 | 235.12 |
| Working Capital Days | -6.19 | 48.06 | 156.02 | 264.50 | 280.75 | 149.65 |
| ROCE % | 20.97% | 16.67% | 13.78% | 10.59% | 11.21% |
| Sep 2024 | Dec 2024 | Mar 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|
| Promoters | 60.81% | 60.81% | 60.81% | 42.98% | 42.98% | 42.98% | 42.98% |
| Public | 39.19% | 39.19% | 39.19% | 57.02% | 57.02% | 57.02% | 57.02% |
| No. of Shareholders | 940 | 908 | 868 | 1,202 | 1,176 | 1,132 | 1,106 |
Fundamentals
Market Cap₹ 32.8 Cr.
Current Price₹ 12.2
Stock P/E10.8
Book Value₹ 9.60
ROCE11.2 %
ROE12.5 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)117%
Compounded Profit Growth (TTM)159%
Standalone figures.
Valuation
Market capRs 35 Cr
Enterprise valueRs 44 Cr
P/E (TTM)33.54x
Price to book14.96x
Price to sales1.51x
EV / EBITDA20.01x
EV / EBIT20.47x
EV / sales1.93x
Earnings yield2.98%
Profitability
Operating margin (excl. other income)9.45%
Operating margin (incl. other income)9.62%
EBITDA margin9.62%
Pre-tax margin6.08%
Net profit margin4.51%
ROE57.38%
ROCE20.97%
ROA5.28%
ROIC (approx.)13.52%
Tax rate25.90%
Other income / net worth1.73%
Growth
Sales growth (latest year)142.42%
Profit growth (latest year)243.33%
Per share
EPS (TTM)Rs 0.38
EPS (latest year)Rs 20.60
Book value per shareRs 0.86
Sales per shareRs 8.54
Cash flow per shareRs -0.57
Free cash flow per shareRs -11.10
Efficiency
Asset turnover1.05x
Fixed asset turnover5.89x
Inventory turnover1.92x
Inventory days190 days
Debtor days79 days
Debtors turnover4.64x
Creditor days78 days
Cash conversion cycle235 days
Working capital days150 days
Leverage
Total debtRs 10 Cr
Cash and bankRs 0 Cr
Net debtRs 9 Cr
Debt to equity4.16x
Net debt / EBITDA4.30x
Interest coverage2.83x
Owners' fund to total sources10.60%
Debt to assets44.13%
Cash flow
Cash from Operating Activity (latest year)Rs -2 Cr
Cash from Financing Activity (latest year)Rs 2 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -30 Cr
FCFE (approx.: FCF + change in debt)Rs -27 Cr
Cash from ops / profit, 5 years-5.99x
Statement figures
Net sales (TTM)Rs 23 Cr
Net sales (latest year)Rs 23 Cr
Operating profit excl. other income (latest year)Rs 2 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 2 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs 1 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 1 Cr
Net profit (latest year)Rs 1 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 19 Cr
Total expenditure (latest year)Rs 21 Cr
Total income (latest year)Rs 23 Cr
Share capitalRs 0 Cr
ReservesRs 2 Cr
Shareholders' fundsRs 2 Cr
Total assetsRs 22 Cr
Net blockRs 4 Cr
InvestmentsRs 0 Cr
ReceivablesRs 5 Cr
InventoryRs 10 Cr
Other liabilitiesRs 10 Cr
Shares outstanding (crore)2.68
Ownership
Promoter holding42.98% (-17.83 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | FALCONTECH | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -1.1% | -2.8% | +1.6 pts |
| 1 month | +0.8% | -6.8% | +7.6 pts |
| 3 months | +0.0% | -7.6% | +7.6 pts |
| 6 months | -18.1% | +0.4% | -18.5 pts |
| 1 year | -24.6% | -9.9% | -14.6 pts |
| 2 years | -85.0% | -13.6% | -71.4 pts |
Red flags
F-score 4 of 8| explain | High accruals Profit exceeded operating cash by 12% of total assets in 2026 |
| explain | Receivables outrunning sales Receivables grew 214% vs sales +142% in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹43 Cr +660.5% vs Mar 2024.
Net profit ₹3 Cr +388.9%.
Against our estimate for Mar 2026: sales +95.8%, profit +156.9% big beat.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| International Gemological Institute Limited | 14,015 | 23.0 | 69.2 % |
| Wework India Management Ltd | 9,265 | 107 | 20.6 % |
| NESCO Ltd | 7,331 | 17.6 | 18.5 % |
| Indiabulls Limited | 6,980 | 14.4 | 16.2 % |
| NDR INVIT Trust | 6,916 | 69.5 | 5.08 % |
| Inox Green Energy Services Ltd | 6,583 | 53.7 | 8.42 % |
| Leap India Ltd | 6,046 | 104 | 8.34 % |
| Smartworks Coworking Spaces Ltd | 5,871 | 211 | 8.29 % |
| Nirlon Ltd | 5,460 | 15.3 | 30.8 % |
| Quess Corp Ltd | 5,109 | 19.8 | 24.0 % |
| Indiqube Spaces Ltd | 4,148 | 6.38 % | |
| Sanghvi Movers Ltd | 3,930 | 19.2 | 15.6 % |
| CMS Info Systems Ltd | 3,675 | 12.2 | 17.9 % |
| Hemisphere Properties India Ltd | 3,274 | -1.14 % | |
| EFC (I) Ltd | 2,578 | 10.0 | 19.8 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 daysSME scrip is not regularly traded
Quick answers
What is the market cap of Falcon Technoprojects India Ltd?
Falcon Technoprojects India Ltd (FALCONTECH) has a market capitalisation of Rs 32.8 Cr. at the 2026-10-01 close.
What is the P/E ratio of Falcon Technoprojects India Ltd?
Falcon Technoprojects India Ltd trades at a P/E of 10.8 on trailing twelve-month profit, at the 2026-10-01 close.
What were Falcon Technoprojects India Ltd's latest quarterly results?
In the Mar 2026 quarter, Falcon Technoprojects India Ltd sales was Rs 43 Cr (+660.5% vs Mar 2024) and net profit was Rs 3 Cr.
What is the 52-week high and low of Falcon Technoprojects India Ltd?
The 52-week high is Rs 15.35 and the 52-week low is Rs 9.93.