Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 152 | 148 | 161 | 165 | 139 | 114 | 121 | 131 | 112 | 100 | 117 | 176 |
| Expenses | 135 | 128 | 142 | 143 | 130 | 106 | 116 | 126 | 107 | 96 | 109 | 158 |
| Operating Profit | 17 | 20 | 19 | 22 | 9 | 8 | 4 | 5 | 4 | 4 | 8 | 18 |
| OPM % | 11% | 13% | 12% | 13% | 6% | 7% | 3.7% | 4.0% | 3.8% | 4.2% | 7% | 10% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | 0 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| Depreciation | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Profit before tax | 14 | 17 | 16 | 19 | 5 | 5 | 1 | 2 | 1 | -0 | 5 | 14 |
| Tax % | 26% | 26% | 26% | 26% | 27% | 25% | 47% | 27% | 35% | -48% | 22% | 27% |
| Net Profit | 10 | 12 | 12 | 14 | 4 | 4 | 1 | 1 | 1 | -0 | 4 | 10 |
| EPS in Rs | 7.90 | 9.47 | 9.03 | 10.64 | 3.08 | 2.70 | 0.45 | 0.90 | 0.59 | -0.08 | 2.93 | 7.95 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|
| Sales | 306 | 397 | 643 | 648 | 621 | 538 | 460 | 505 |
| Expenses | 258 | 328 | 538 | 576 | 554 | 495 | 438 | 470 |
| Operating Profit | 49 | 69 | 105 | 72 | 67 | 43 | 22 | 34 |
| OPM % | 16% | 17% | 16% | 11% | 11% | 8% | 4.7% | 7% |
| Other Income | 6 | 0 | 0 | 1 | 1 | 1 | 0 | 1 |
| Interest | 7 | 7 | 7 | 6 | 4 | 4 | 4 | 5 |
| Depreciation | 6 | 7 | 7 | 8 | 9 | 11 | 11 | 11 |
| Profit before tax | 42 | 56 | 91 | 59 | 55 | 30 | 7 | 19 |
| Tax % | 18% | 24% | 26% | 26% | 26% | 27% | 24% | |
| Net Profit | 35 | 42 | 68 | 44 | 40 | 22 | 6 | 14 |
| EPS in Rs | 32.62 | 52.15 | 33.41 | 31.10 | 16.87 | 4.40 | 11.39 | |
| Dividend Payout % | 0% | 11% | 25% | 22% | 24% | 44% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 3% | -11% | 0% | ||
| Compounded Profit Growth | % | -32% | -48% | 63% | ||
| Stock Price CAGR | % | -18% | -17% | -13% | ||
| Return on Equity | % | 14% | 8% | 2% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.00 | 13 | 13 | 13 | 13 | 13 | 13 |
| Reserves | 127 | 156 | 219 | 246 | 277 | 289 | 250 |
| Borrowings | 67 | 57 | 62 | 50 | 7 | 63 | 84 |
| Other Liabilities | 25 | 33 | 30 | 33 | 37 | 37 | 44 |
| Total Liabilities | 219 | 259 | 324 | 342 | 334 | 402 | 391 |
| Fixed Assets | 126 | 126 | 141 | 156 | 191 | 201 | 196 |
| CWIP | 9 | 29 | 42 | 35 | 6 | 12 | 18 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 83 | 103 | 141 | 151 | 137 | 189 | 176 |
| Total Assets | 219 | 259 | 324 | 342 | 334 | 402 | 391 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 31 | 40 | 40 | 50 | 74 | -17 | 42 |
| Cash from Investing Activity | -24 | -23 | -34 | -14 | -18 | -26 | -14 |
| Cash from Financing Activity | -7 | -17 | -6 | -35 | -57 | 42 | -28 |
| Net Cash Flow | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 1 | 17 | 6 | 35 | 57 | -42 | 28 |
| CFO/OP | 82% | 77% | 60% | 88% | 131% | -15% | 180% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 45 | 43 | 35 | 35 | 33 | 58 | 54 |
| Inventory Days | 65 | 64 | 57 | 61 | 57 | 87 | 96 |
| Days Payable | 12 | 15 | 7 | 8 | 11 | 8 | 12 |
| Cash Conversion Cycle | 98 | 91 | 85 | 89 | 80 | 137 | 139 |
| Working Capital Days | 14 | 43 | 40 | 46 | 63 | 68 | 53 |
| ROCE % | 30% | 38% | 22% | 19% | 10% | 3% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 58.89% | 58.89% | 58.89% | 58.71% | 58.71% | 61.20% | 61.20% | 61.20% | 61.20% | 61.20% | 63.25% | 63.25% |
| FIIs | 6.19% | 6.22% | 6.29% | 6.29% | 6.36% | 6.31% | 6.31% | 6.28% | 6.18% | 6.34% | 6.35% | 6.34% |
| DIIs | 5.33% | 5.28% | 5.26% | 5.16% | 5.16% | 5.16% | 5.69% | 5.77% | 5.77% | 5.42% | 3.99% | 2.80% |
| Public | 29.59% | 29.61% | 29.56% | 29.84% | 29.79% | 27.33% | 26.80% | 26.76% | 26.86% | 27.05% | 26.40% | 27.60% |
| No. of Shareholders | 33,352 | 31,665 | 31,496 | 31,601 | 31,171 | 30,267 | 29,823 | 29,051 | 28,990 | 32,298 | 26,622 | 25,690 |
Fundamentals
Market Cap₹ 850 Cr.
Current Price₹ 675
Stock P/E56.2
Book Value₹ 209
ROCE3.33 %
ROE2.19 %
Dividend Yield0.15 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)0%
Compounded Profit Growth (TTM)63%
Standalone figures.
Valuation
Market capRs 861 Cr
Enterprise valueRs 911 Cr
P/E (TTM)59.94x
Price to book3.32x
Price to sales1.71x
EV / EBITDA26.12x
EV / EBIT38.20x
EV / sales1.81x
Price to cash flow17.36x
Earnings yield1.67%
Dividend yield1.13%
P/E, 3-year average26.37x
P/B, 3-year average6.27x
Profitability
Operating margin (excl. other income)11.17%
Operating margin (incl. other income)11.26%
EBITDA margin6.91%
Pre-tax margin3.83%
Net profit margin2.85%
Net margin, latest quarter5.68%
ROE17.70%
ROCE21.49%
ROA13.05%
ROE, 3-year average26.78%
ROCE, 3-year average29.70%
ROA, 3-year average18.05%
ROIC (approx.)5.73%
Tax rate25.76%
Other income / net worth0.25%
Growth
Sales growth (latest year)0.76%
Profit growth (latest year)-35.94%
Sales CAGR, 3 years28.35%
Profit CAGR, 3 years7.83%
Sales growth QoQ50.65%
Profit growth QoQ171.27%
Sales growth YoY (latest quarter)34.40%
Profit growth YoY (latest quarter)755.56%
Per share
EPS (TTM)Rs 11.04
EPS (latest year)Rs 33.41
EPS (latest quarter)Rs 7.69
EPS, 3-year averageRs 39.40
Book value per shareRs 199.11
Sales per shareRs 387.63
Cash flow per shareRs 38.11
Free cash flow per shareRs 21.50
Dividend per share (latest year)Rs 7.50
Dividend per share, 3-year averageRs 8.00
Dividends
Dividend payout22.44%
Dividend payout, 3-year average19.37%
Efficiency
Asset turnover1.89x
Fixed asset turnover4.15x
Inventory turnover6.73x
Inventory days54 days
Debtor days35 days
Debtors turnover10.36x
Creditor days12 days
Cash conversion cycle139 days
Working capital days53 days
Leverage
Total debtRs 50 Cr
Cash and bankRs 0 Cr
Net debtRs 50 Cr
Debt to equity0.19x
Net debt / EBITDA1.44x
Interest coverage5.27x
Current ratio (filing 2026-03-31)1.66x
Quick ratio (filing 2026-03-31)0.77x
Trade payables (filing 2026-03-31)Rs 11 Cr
Owners' fund to total sources75.72%
Debt to assets14.65%
Cash flow
Cash from Operating Activity (latest year)Rs 50 Cr
Cash from Investing Activity (latest year)Rs -14 Cr
Cash from Financing Activity (latest year)Rs -35 Cr
Free cash flow (latest year)Rs 28 Cr
FCFE (approx.: FCF + change in debt)Rs 16 Cr
Cash from ops / profit, 5 years1.05x
Sales to cash flow13.06x
Statement figures
Net sales (TTM)Rs 505 Cr
Net sales (latest year)Rs 648 Cr
Sales (latest quarter)Rs 176 Cr
Operating profit excl. other income (latest year)Rs 72 Cr
Operating profit (latest quarter)Rs 18 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 35 Cr
PBDT (TTM)Rs 30 Cr
Profit before tax (TTM)Rs 19 Cr
Tax (latest year)Rs 15 Cr
Net profit (TTM)Rs 14 Cr
Net profit (latest year)Rs 44 Cr
Net profit (latest quarter)Rs 10 Cr
Depreciation (TTM)Rs 11 Cr
Depreciation (latest quarter)Rs 3 Cr
Interest (TTM)Rs 5 Cr
Cost of goods sold (latest year)Rs 538 Cr
Total expenditure (latest year)Rs 576 Cr
Total income (latest year)Rs 649 Cr
Share capitalRs 13 Cr
ReservesRs 246 Cr
Shareholders' fundsRs 259 Cr
Total assetsRs 342 Cr
Net blockRs 156 Cr
Capital work in progressRs 35 Cr
ReceivablesRs 63 Cr
InventoryRs 80 Cr
Other liabilitiesRs 33 Cr
Shares outstanding (crore)1.30
Ownership
Promoter holding63.25% (+2.05 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 59.9 is at the 63th percentile of its own 3.4-year range
(median 47.4, low 25.9, high 318.2).
P/B 3.32 is at the 5th percentile (median 6.55).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | FAIRCHEMOR | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +0.5% | -2.8% | +3.3 pts |
| 1 month | -0.4% | -6.8% | +6.4 pts |
| 3 months | -9.2% | -7.6% | -1.6 pts |
| 6 months | +52.8% | +0.4% | +52.4 pts |
| 1 year | -15.9% | -9.9% | -6.0 pts |
| 2 years | -46.8% | -13.6% | -33.2 pts |
| 3 years | -43.9% | +14.2% | -58.1 pts |
| 5 years | -65.9% | +27.9% | -93.7 pts |
Red flags
F-score 5 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹176 Cr +34.4% vs Jun 2025.
Net profit ₹10 Cr +900.0%.
Against our estimate for Jun 2026: sales +45.7%, profit +899.7% beat. Our estimate for Sep 2026: sales Rs 129 Cr, profit Rs 3 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Pidilite Industries Ltd | 148,809 | 56.2 | 31.0 % |
| Gujarat Fluorochemicals Ltd | 48,402 | 78.4 | 9.64 % |
| Navin Fluorine International Ltd | 42,255 | 53.1 | 21.0 % |
| Aether Industries Ltd | 23,226 | 96.8 | 11.9 % |
| Deepak Nitrite Ltd | 20,854 | 26.3 | 11.4 % |
| Atul Ltd | 17,614 | 22.1 | 14.9 % |
| Aarti Industries Ltd | 17,045 | 32.6 | 6.86 % |
| Fine Organic Industries Ltd | 15,759 | 36.0 | 21.5 % |
| BASF India Ltd | 14,871 | 24.0 | 14.5 % |
| Privi Speciality Chemicals Ltd | 14,084 | 40.3 | 22.3 % |
| Anupam Rasayan India Ltd | 13,409 | 76.8 | 7.38 % |
| Vinati Organics Ltd | 12,173 | 24.4 | 21.4 % |
| Elantas Beck India Ltd | 10,820 | 60.9 | 21.2 % |
| Jubilant Ingrevia Ltd | 10,180 | 32.0 | 11.4 % |
| Alkyl Amines Chemicals Ltd | 9,111 | 40.5 | 16.6 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-07-20 | Dividend - Re 1 Per Share | |
| 2026-01-05 | Buy Back | |
| 2025-08-04 | Dividend - Rs 7.50 Per Share | |
| 2024-07-29 | Dividend - Rs 7.50 Per Sh | |
| 2023-07-31 | Dividend - Rs 7.50 Per Share | |
| 2022-07-28 | Annual General Meeting/Dividend - Rs 13 Per Share | |
| 2021-08-17 | Annual General Meeting/Dividend - Rs 3.50 Per Share |
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Scrip PE is greater than 50 (4 trailing quarters)
Quick answers
What is the market cap of Fairchem Organics Ltd?
Fairchem Organics Ltd (FAIRCHEMOR) has a market capitalisation of Rs 850 Cr. at the 2026-10-01 close.
What is the P/E ratio of Fairchem Organics Ltd?
Fairchem Organics Ltd trades at a P/E of 56.2 on trailing twelve-month profit, at the 2026-10-01 close.
What were Fairchem Organics Ltd's latest quarterly results?
In the Jun 2026 quarter, Fairchem Organics Ltd sales was Rs 176 Cr (+34.4% vs Jun 2025) and net profit was Rs 10 Cr.
What is the 52-week high and low of Fairchem Organics Ltd?
The 52-week high is Rs 846.80 and the 52-week low is Rs 428.05.