Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 43 | 32 | 59 | 22 | 16 | 13 | 12 | 4 | 10 | 9 | 6 | 6 |
| Expenses | 19 | 101 | 316 | 45 | 26 | 26 | 91 | 32 | 29 | 27 | 99 | 19 |
| Operating Profit | 24 | -69 | -258 | -23 | -9 | -12 | -79 | -28 | -19 | -17 | -94 | -13 |
| OPM % | 55% | -220% | -438% | -105% | -56% | -95% | -658% | -653% | -193% | -183% | -1,594% | -207% |
| Other Income | 19 | 28 | -15 | 178 | 0 | 26 | 50 | 0 | 1 | 13 | 17 | 5 |
| Interest | 7 | 8 | 4 | 4 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Depreciation | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 35 | -50 | -278 | 150 | -12 | 11 | -31 | -29 | -21 | -6 | -79 | -10 |
| Tax % | 0% | 5% | 3% | 8% | -0% | 0% | -27% | 0% | 0% | 45% | 0% | 0% |
| Net Profit | 35 | -53 | -286 | 138 | -12 | 11 | -23 | -29 | -21 | -9 | -79 | -10 |
| EPS in Rs | 3.98 | -5.47 | -30.22 | 14.38 | -1.22 | 1.19 | -2.35 | -3.07 | -2.15 | -0.92 | -8.19 | -1.09 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,583 | 1,400 | 960 | 1,031 | 814 | 262 | 373 | 681 | 140 | 63 | 29 | 31 |
| Expenses | 1,261 | 1,059 | 632 | 735 | 913 | 423 | 405 | 800 | 561 | 186 | 179 | 174 |
| Operating Profit | 321 | 341 | 328 | 296 | -99 | -161 | -32 | -120 | -421 | -123 | -149 | -143 |
| OPM % | 20% | 24% | 34% | 29% | -12% | -61% | -8% | -18% | -301% | -194% | -508% | -455% |
| Other Income | 44 | 45 | 50 | 108 | -1,433 | 104 | 93 | 76 | 49 | 253 | 23 | 36 |
| Interest | 35 | 55 | 81 | 77 | 71 | 106 | 55 | 69 | 29 | 11 | 8 | 9 |
| Depreciation | 9 | 10 | 10 | 9 | 12 | 10 | 7 | 7 | 5 | 0 | 0 | 0 |
| Profit before tax | 321 | 322 | 287 | 318 | -1,615 | -173 | -1 | -120 | -405 | 119 | -135 | -116 |
| Tax % | 25% | 24% | 20% | 16% | -13% | 5% | 697% | 0% | 3% | 3% | 2% | |
| Net Profit | 242 | 243 | 231 | 266 | -1,401 | -181 | -9 | -120 | -416 | 115 | -137 | -118 |
| EPS in Rs | 25.50 | 27.43 | 24.15 | 28.17 | -146.94 | -18.80 | -0.79 | -12.15 | -43.25 | 11.99 | -14.32 | -12.35 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -33% | -35% | -65% | -31% | ||
| Compounded Profit Growth | % | 3% | -4% | -126% | ||
| Stock Price CAGR | -28% | -18% | -25% | % | ||
| Return on Equity | 1% | -13% | -20% | -17% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 92 | 94 | 94 | 95 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 |
| Reserves | 1,390 | 1,652 | 1,915 | 2,148 | 2,477 | 1,151 | 944 | 970 | 932 | 532 | 670 | 648 |
| Borrowings | 491 | 364 | 652 | 690 | 592 | 549 | 524 | 480 | 190 | 192 | 111 | 114 |
| Other Liabilities | 1,295 | 1,391 | 1,015 | 854 | 1,042 | 702 | 850 | 861 | 1,041 | 954 | 866 | 948 |
| Total Liabilities | 3,269 | 3,501 | 3,676 | 3,787 | 4,206 | 2,497 | 2,414 | 2,407 | 2,260 | 1,774 | 1,742 | 1,806 |
| Fixed Assets | 1,214 | 2,609 | 2,701 | 2,633 | 2,565 | 920 | 737 | 559 | 356 | 127 | 218 | 181 |
| CWIP | 1,018 | 32 | 26 | 71 | 91 | 89 | 178 | 172 | 43 | 61 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 1,036 | 859 | 949 | 1,083 | 1,551 | 1,488 | 1,499 | 1,677 | 1,860 | 1,586 | 1,524 | 1,625 |
| Total Assets | 3,269 | 3,501 | 3,676 | 3,787 | 4,206 | 2,497 | 2,414 | 2,407 | 2,260 | 1,774 | 1,742 | 1,806 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 933 | 1,170 | 235 | 235 | 402 | 51 | 292 | 116 | 179 | -39 | -39 | -114 |
| Cash from Investing Activity | -1,076 | -985 | -500 | -194 | -234 | 108 | -167 | -8 | 261 | -34 | -34 | 116 |
| Cash from Financing Activity | 33 | -187 | 238 | -33 | -177 | -154 | -110 | -130 | -352 | -11 | -11 | -2 |
| Net Cash Flow | -110 | -1 | -27 | 8 | -8 | 5 | 15 | -22 | 88 | -84 | -84 | 0 |
| Free Cash Flow | -5 | 300 | -374 | 31 | 169 | -26 | 113 | 82 | 300 | -89 | -89 | -114 |
| CFO/OP | 283% | 373% | 78% | 87% | 153% | -88% | -200% | -423% | -170% | 10% | 34% | 76% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 135 | 92 | 136 | 266 | 281 | 248 | 667 | 624 | 348 | 1,071 | 2,187 | 5,212 |
| Inventory Days | 9 | 365 | ||||||||||
| Days Payable | 927 | 19,546 | ||||||||||
| Cash Conversion Cycle | 135 | -826 | 136 | 266 | 281 | 248 | 667 | 624 | 348 | -18,110 | 2,187 | 5,212 |
| Working Capital Days | -181 | -225 | -156 | -150 | -150 | -265 | -852 | -337 | -106 | -945 | -1,675 | -4,462 |
| ROCE % | 20% | 17% | 16% | 13% | 13% | 0% | -3% | 3% | -4% | -37% | 13% | -14% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 16.26% | 16.26% | 16.26% | 16.26% | 16.26% | 16.26% | 16.26% | 16.26% | 16.26% | 16.26% | 16.26% | 16.26% |
| FIIs | 2.06% | 1.57% | 1.59% | 1.65% | 2.03% | 1.28% | 1.28% | 1.28% | 1.28% | 1.28% | 1.28% | 1.28% |
| DIIs | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% |
| Public | 81.67% | 82.17% | 82.16% | 82.08% | 81.70% | 82.46% | 82.45% | 82.46% | 82.46% | 82.45% | 82.46% | 82.46% |
| No. of Shareholders | 61,270 | 64,043 | 65,994 | 64,944 | 64,347 | 67,147 | 67,038 | 66,111 | 66,043 | 66,039 | 66,024 | 66,011 |
Fundamentals
Market Cap₹ 74.9 Cr.
Current Price₹ 7.81
Book Value₹ 77.6
ROCE-13.6 %
ROE-17.1 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-31%
Compounded Profit Growth (TTM)-126%
Consolidated figures.
Valuation
Market capRs 75 Cr
Enterprise valueRs 187 Cr
Price to book0.10x
Price to sales2.38x
EV / sales5.95x
Earnings yield-158.01%
P/E, 3-year average0.65x
P/B, 3-year average0.16x
P/E, 5-year average0.65x
P/B, 5-year average0.19x
Profitability
Operating margin (excl. other income)-508.40%
Operating margin (incl. other income)-428.78%
EBITDA margin-339.91%
Pre-tax margin-368.05%
Net profit margin-376.70%
Net margin, latest quarter-167.15%
ROE-18.20%
ROCE-14.56%
ROA-7.74%
ROE, 3-year average-17.27%
ROCE, 3-year average-12.07%
ROA, 3-year average-7.26%
ROE, 5-year average-12.73%
ROCE, 5-year average-7.28%
ROA, 5-year average-5.42%
ROIC (approx.)-12.74%
Tax rate-2.01%
Other income / net worth3.15%
Growth
Sales growth (latest year)-53.50%
Profit growth (latest year)-219.41%
Sales CAGR, 3 years-64.91%
Sales CAGR, 5 years-35.43%
Sales growth QoQ6.30%
Sales growth YoY (latest quarter)47.87%
Per share
EPS (TTM)Rs -12.34
EPS (latest year)Rs -14.32
EPS (latest quarter)Rs -1.09
EPS, 3-year averageRs -15.19
EPS, 5-year averageRs -11.70
Book value per shareRs 77.56
Sales per shareRs 3.28
Cash flow per shareRs -11.89
Free cash flow per shareRs -11.89
Efficiency
Asset turnover0.02x
Fixed asset turnover0.16x
Inventory turnover8.00x
Inventory days46 days
Debtor days5212 days
Debtors turnover0.07x
Creditor days19546 days
Cash conversion cycle5212 days
Working capital days-4462 days
Leverage
Total debtRs 114 Cr
Cash and bankRs 2 Cr
Net debtRs 112 Cr
Debt to equity0.15x
Interest coverage-12.31x
Owners' fund to total sources41.18%
Debt to assets6.34%
Cash flow
Cash from Operating Activity (latest year)Rs -114 Cr
Cash from Investing Activity (latest year)Rs 116 Cr
Cash from Financing Activity (latest year)Rs -2 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -114 Cr
FCFE (approx.: FCF + change in debt)Rs -111 Cr
Statement figures
Net sales (TTM)Rs 31 Cr
Net sales (latest year)Rs 29 Cr
Sales (latest quarter)Rs 6 Cr
Operating profit excl. other income (latest year)Rs -149 Cr
Operating profit (latest quarter)Rs -13 Cr
Other income (TTM)Rs 36 Cr
EBITDA (TTM)Rs -107 Cr
PBDT (TTM)Rs -115 Cr
Profit before tax (TTM)Rs -116 Cr
Tax (latest year)Rs 3 Cr
Net profit (TTM)Rs -118 Cr
Net profit (latest year)Rs -137 Cr
Net profit (latest quarter)Rs -10 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 9 Cr
Cost of goods sold (latest year)Rs 69 Cr
Total expenditure (latest year)Rs 179 Cr
Total income (latest year)Rs 53 Cr
Share capitalRs 96 Cr
ReservesRs 648 Cr
Shareholders' fundsRs 744 Cr
Total assetsRs 1,806 Cr
Net blockRs 181 Cr
ReceivablesRs 420 Cr
InventoryRs 9 Cr
Other liabilitiesRs 948 Cr
Shares outstanding (crore)9.59
Ownership
Promoter holding16.26% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 0.7 is at the 32th percentile of its own 3.2-year range
(median 3.2, low 0.3, high 8.3).
P/B 0.10 is at the 14th percentile (median 0.22).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | EROSMEDIA | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +27.2% | -2.8% | +30.0 pts |
| 1 month | -29.9% | -6.8% | -23.1 pts |
| 3 months | -59.0% | -7.6% | -51.4 pts |
| 6 months | -57.3% | +0.4% | -57.7 pts |
| 1 year | -69.8% | -9.9% | -59.9 pts |
| 2 years | -71.3% | -13.6% | -57.8 pts |
| 3 years | -66.6% | +14.2% | -80.8 pts |
| 5 years | -56.9% | +27.9% | -84.7 pts |
Red flags
F-score 3 of 8| explain | Receivables outrunning sales Receivables grew 11% vs sales -53% in 2026 |
| look | Inventory outrunning sales Inventory grew 0% vs sales -53% in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹6 Cr +50.0% vs Jun 2025.
Net loss ₹10 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| PVR Inox Ltd | 11,687 | 36.8 | 6.79 % |
| Media Matrix Worldwide Ltd | 1,594 | 224 | 9.71 % |
| JOJO Ltd | 1,556 | 229 | 19.5 % |
| Panorama Studios International Ltd | 1,491 | 61.7 | 8.70 % |
| Sunshine Pictures Ltd | 1,385 | 33.9 | 41.0 % |
| Connplex Cinemas Ltd | 477 | 18.4 | 43.6 % |
| Vashu Bhagnani Industries Ltd | 419 | 163 | 2.54 % |
| Cineline India Ltd | 336 | 25.0 | 10.9 % |
| UFO Moviez India Ltd | 227 | 9.46 | 11.2 % |
| Diksat Transworld Ltd | 219 | -3.71 % | |
| Alan Scott Enterprises Ltd | 203 | -19.1 % | |
| Tips Films Ltd | 145 | -6.69 % | |
| Mukta Arts Ltd | 128 | 4.41 % | |
| Baba Arts Ltd | 81 | 131 | 3.14 % |
| G V Films Ltd | 78 | 2.85 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2023-09-18 | Annual General Meeting | |
| 2022-09-16 | Annual General Meeting | |
| 2021-09-17 | Annual General Meeting | |
| 2020-12-04 | Annual General Meeting | |
| 2019-09-16 | Annual General Meeting | |
| 2018-09-18 | Annual General Meeting | |
| 2017-09-19 | Annual General Meeting | |
| 2016-09-20 | Annual General Meeting | |
| 2015-08-19 | Annual General Meeting | |
| 2014-08-27 | Annual General Meeting | |
| 2013-07-17 | Annual General Meeting | |
| 2013-02-21 | Interim Dividend Re 1.50 Per Share | |
| 2012-07-26 | Annual General Meeting | |
| 2011-08-17 | Annual General Meeting |
| Date | Type | What it says |
|---|---|---|
| 2026-10-02 | General Updates | Disclosure in terms of Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 |
| 2026-10-02 | Shareholder meeting | Eros International Media Limited has submitted the Exchange a copy of Srutinizers Report of Annual General Meeting held on September 30, 2026, along w... |
| 2026-10-02 | Shareholder meeting | Eros International Media Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on September 30, 2026 |
| 2026-09-30 | Shareholder meeting | Proceedings of Annual General Meeting held on September 30, 2026 |
| 2026-09-30 | Shareholder meeting | Proceedings of undefined held on September 30, 2026 |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Eros International Media Ltd?
Eros International Media Ltd (EROSMEDIA) has a market capitalisation of Rs 74.9 Cr. at the 2025-06-30 close.
What were Eros International Media Ltd's latest quarterly results?
In the Jun 2026 quarter, Eros International Media Ltd sales was Rs 6 Cr (+50.0% vs Jun 2025) with a net loss of Rs 10 Cr.