Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 155.46 | 106.99 | 188.94 | 105.11 | 121.82 | 130.55 | 224.32 | 106.60 | 45.05 | 166.38 | 236.25 | 89.86 |
| Expenses | 130.86 | 84.47 | 137.55 | 74.90 | 94.15 | 100.43 | 201.64 | 80.29 | 32.31 | 151.43 | 209.27 | 77.94 |
| Operating Profit | 24.60 | 22.52 | 51.39 | 30.21 | 27.67 | 30.12 | 22.68 | 26.31 | 12.74 | 14.95 | 26.98 | 11.92 |
| OPM % | 15.82% | 21.05% | 27.20% | 28.74% | 22.71% | 23.07% | 10.11% | 24.68% | 28.28% | 8.99% | 11.42% | 13.27% |
| Other Income | 1.15 | 0.88 | 2.35 | 1.23 | 0.95 | 1.09 | 1.60 | 1.11 | 1.29 | 1.37 | 1.87 | 1.04 |
| Interest | 5.01 | 7.87 | 6.26 | 6.59 | 6.90 | 8.29 | 5.94 | 5.62 | 5.61 | 7.44 | 7.01 | 7.39 |
| Depreciation | 2.02 | 1.51 | 1.52 | 1.62 | 1.95 | 1.45 | 1.78 | 1.77 | 1.73 | 1.72 | 1.95 | 1.72 |
| Profit before tax | 18.72 | 14.02 | 45.96 | 23.23 | 19.77 | 21.47 | 16.56 | 20.03 | 6.69 | 7.16 | 19.89 | 3.85 |
| Tax % | 25.21% | 24.11% | 26.41% | 38.83% | 23.72% | 24.27% | 32.37% | 25.21% | 25.56% | 27.93% | 27.10% | 25.19% |
| Net Profit | 14.00 | 10.64 | 33.82 | 14.21 | 15.08 | 16.26 | 11.20 | 14.99 | 4.98 | 5.17 | 14.51 | 2.88 |
| EPS in Rs | 0.39 | 0.30 | 0.94 | 0.40 | 0.42 | 0.35 | 0.24 | 0.32 | 0.11 | 0.11 | 0.31 | 0.06 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 239 | 310 | 351 | 363 | 433 | 509 | 579 | 554 | 538 |
| Expenses | 213 | 277 | 317 | 321 | 382 | 397 | 468 | 471 | 471 |
| Operating Profit | 26 | 33 | 34 | 42 | 51 | 112 | 111 | 83 | 67 |
| OPM % | 11% | 11% | 10% | 12% | 12% | 22% | 19% | 15% | 12% |
| Other Income | 1 | 1 | 1 | 2 | 2 | 5 | 5 | 6 | 6 |
| Interest | 10 | 14 | 14 | 17 | 19 | 29 | 28 | 28 | 27 |
| Depreciation | 2 | 3 | 3 | 4 | 6 | 7 | 7 | 7 | 7 |
| Profit before tax | 14 | 18 | 18 | 24 | 29 | 82 | 81 | 54 | 38 |
| Tax % | 78% | 24% | 25% | 26% | 26% | 26% | 30% | 26% | |
| Net Profit | 3 | 14 | 14 | 18 | 21 | 60 | 57 | 40 | 28 |
| EPS in Rs | 0.08 | 0.38 | 0.38 | 0.49 | 0.60 | 1.68 | 1.22 | 0.85 | 0.59 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 10% | 9% | -8% | ||
| Compounded Profit Growth | % | 24% | 23% | -52% | ||
| Stock Price CAGR | % | % | % | -62% | ||
| Return on Equity | % | 19% | 19% | 9% |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 36 | 36 | 36 | 36 | 36 | 36 | 47 | 47 |
| Reserves | 3 | 17 | 48 | 49 | 65 | 124 | 366 | 400 |
| Borrowings | 59 | 55 | 67 | 80 | 97 | 157 | 135 | 178 |
| Other Liabilities | 102 | 115 | 104 | 158 | 252 | 242 | 284 | 362 |
| Total Liabilities | 199 | 223 | 255 | 322 | 449 | 559 | 832 | 987 |
| Fixed Assets | 30 | 33 | 51 | 51 | 51 | 65 | 68 | 64 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 169 | 190 | 204 | 271 | 398 | 494 | 763 | 923 |
| Total Assets | 199 | 223 | 255 | 322 | 449 | 559 | 832 | 987 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 17 | 24 | 1 | 13 | -27 | -131 | -22 | |
| Cash from Investing Activity | -4 | -77 | -5 | -13 | -11 | -12 | -3 | |
| Cash from Financing Activity | -15 | -18 | 0 | 3 | 35 | 153 | 19 | |
| Net Cash Flow | -1 | -71 | -5 | 3 | -3 | 9 | -7 | |
| Free Cash Flow | 12 | 21 | -5 | -0 | -38 | -143 | -26 | |
| CFO/OP | 64% | 74% | 20% | 39% | -12% | -99% | -5% |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 75 | 66 | 112 | 96 | 82 | 52 | 92 | 82 |
| Inventory Days | 196 | 138 | 40 | 101 | 215 | 290 | 312 | 284 |
| Days Payable | 124 | 109 | 105 | 121 | 148 | 157 | 104 | 118 |
| Cash Conversion Cycle | 147 | 94 | 47 | 77 | 149 | 184 | 300 | 248 |
| Working Capital Days | 120 | 108 | 88 | 42 | 78 | 107 | 243 | 315 |
| ROCE % | 31% | 25% | 26% | 26% | 43% | 25% | 14% |
| Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|
| Promoters | 72.50% | 72.50% | 72.50% | 72.50% | 72.50% | 72.03% | 71.84% |
| FIIs | 2.64% | 0.08% | 0.08% | 0.56% | 0.23% | 0.16% | 0.08% |
| DIIs | 3.55% | 3.14% | 3.79% | 2.22% | 2.22% | 9.07% | 7.90% |
| Public | 21.31% | 24.27% | 23.64% | 24.71% | 25.05% | 18.73% | 20.18% |
| No. of Shareholders | 51,336 | 48,791 | 47,615 | 43,600 | 42,014 | 40,746 | 46,769 |
Fundamentals
Market Cap₹ 303 Cr.
Current Price₹ 6.54
Stock P/E11.0
Book Value₹ 9.59
ROCE13.9 %
ROE9.24 %
Dividend Yield1.53 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)-8%
Compounded Profit Growth (TTM)-52%
Standalone figures.
Valuation
Market capRs 301 Cr
Enterprise valueRs 457 Cr
P/E (TTM)10.93x
Price to book1.88x
Price to sales0.56x
EV / EBITDA6.34x
EV / EBIT7.03x
EV / sales0.85x
Earnings yield9.15%
Profitability
Operating margin (excl. other income)22.06%
Operating margin (incl. other income)23.07%
EBITDA margin13.42%
Pre-tax margin6.99%
Net profit margin5.12%
Net margin, latest quarter3.21%
ROE46.36%
ROCE42.96%
ROA11.99%
ROE, 3-year average30.12%
ROCE, 3-year average31.57%
ROA, 3-year average7.89%
ROE, 5-year average28.00%
ROCE, 5-year average30.04%
ROA, 5-year average7.16%
ROIC (approx.)15.17%
Tax rate26.13%
Other income / net worth3.22%
Growth
Sales growth (latest year)17.65%
Profit growth (latest year)182.29%
Sales CAGR, 3 years13.21%
Sales CAGR, 5 years16.37%
Profit CAGR, 3 years64.79%
Profit CAGR, 5 years82.30%
Sales growth QoQ-61.96%
Profit growth QoQ-80.15%
Sales growth YoY (latest quarter)-15.70%
Profit growth YoY (latest quarter)-80.79%
Per share
EPS (TTM)Rs 0.59
EPS (latest year)Rs 16.84
EPS (latest quarter)Rs 0.06
EPS, 3-year averageRs 9.24
EPS, 5-year averageRs 7.06
Book value per shareRs 3.46
Sales per shareRs 11.61
Cash flow per shareRs -0.58
Free cash flow per shareRs -0.56
Efficiency
Asset turnover0.91x
Fixed asset turnover7.89x
Inventory turnover1.67x
Inventory days219 days
Debtor days52 days
Debtors turnover7.05x
Creditor days118 days
Cash conversion cycle248 days
Working capital days315 days
Leverage
Total debtRs 157 Cr
Cash and bankRs 0 Cr
Net debtRs 157 Cr
Debt to equity0.98x
Net debt / EBITDA2.17x
Interest coverage2.37x
Owners' fund to total sources28.65%
Debt to assets28.03%
Cash flow
Cash from Operating Activity (latest year)Rs -27 Cr
Cash from Investing Activity (latest year)Rs -11 Cr
Cash from Financing Activity (latest year)Rs 35 Cr
Net Cash Flow (latest year)Rs -3 Cr
Free cash flow (latest year)Rs -26 Cr
FCFE (approx.: FCF + change in debt)Rs 34 Cr
Cash from ops / profit, 5 years-0.85x
Statement figures
Net sales (TTM)Rs 538 Cr
Net sales (latest year)Rs 509 Cr
Sales (latest quarter)Rs 90 Cr
Operating profit excl. other income (latest year)Rs 112 Cr
Operating profit (latest quarter)Rs 12 Cr
Other income (TTM)Rs 6 Cr
EBITDA (TTM)Rs 72 Cr
PBDT (TTM)Rs 45 Cr
Profit before tax (TTM)Rs 38 Cr
Tax (latest year)Rs 21 Cr
Net profit (TTM)Rs 28 Cr
Net profit (latest year)Rs 60 Cr
Net profit (latest quarter)Rs 3 Cr
Depreciation (TTM)Rs 7 Cr
Depreciation (latest quarter)Rs 2 Cr
Interest (TTM)Rs 27 Cr
Cost of goods sold (latest year)Rs 355 Cr
Total expenditure (latest year)Rs 397 Cr
Total income (latest year)Rs 515 Cr
Share capitalRs 36 Cr
ReservesRs 124 Cr
Shareholders' fundsRs 160 Cr
Total assetsRs 559 Cr
Net blockRs 65 Cr
InvestmentsRs 0 Cr
ReceivablesRs 72 Cr
InventoryRs 213 Cr
Other liabilitiesRs 242 Cr
Shares outstanding (crore)46.30
Ownership
Promoter holding71.84% (-0.66 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 10.9 is at the 44th percentile of its own 2.1-year range
(median 11.0, low 6.8, high 50.5).
P/B 1.88 is at the 4th percentile (median 6.12).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | DBEIL | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -2.1% | -2.8% | +0.7 pts |
| 1 month | +3.7% | -6.8% | +10.5 pts |
| 3 months | -23.3% | -7.6% | -15.6 pts |
| 6 months | +21.0% | +0.4% | +20.6 pts |
| 1 year | -62.9% | -9.9% | -53.0 pts |
Red flags
F-score 4 of 8| explain | Weak cash conversion Cash from operations was -13% of net profit over the last 3 years |
| explain | High accruals Profit exceeded operating cash by 16% of total assets in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹90 Cr -15.7% vs Jun 2025.
Net profit ₹3 Cr -80.8%.
Against our estimate for Jun 2026: sales -27.6%, profit -73.0% miss. Our estimate for Sep 2026: sales Rs 43 Cr, profit Rs 2 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Larsen & Toubro Ltd | 515,837 | 29.3 | 14.6 % |
| Rail Vikas Nigam Ltd | 41,263 | 45.9 | 10.8 % |
| Kalpataru Projects International Ltd | 23,312 | 21.0 | 18.3 % |
| NBCC (India) Ltd | 21,063 | 30.8 | 29.3 % |
| Cemindia Projects Ltd | 21,015 | 34.9 | 32.8 % |
| IRB Infrastructure Developers Ltd | 20,508 | 20.8 | 7.47 % |
| Engineers India Ltd | 17,435 | 22.2 | 30.4 % |
| Central Mine Planning & Design Institute Ltd | 15,217 | 23.3 | 38.1 % |
| Techno Electric & Engineering Company Ltd | 11,748 | 22.8 | 15.2 % |
| Welspun Enterprises Ltd | 10,302 | 29.1 | 16.7 % |
| KEC International Ltd | 10,072 | 16.8 | 16.5 % |
| Ircon International Ltd | 9,637 | 18.4 | 9.27 % |
| Rites Ltd | 9,242 | 22.1 | 23.0 % |
| Afcons Infrastructure Ltd | 9,014 | 44.0 | 13.9 % |
| NCC Ltd | 8,053 | 11.2 | 16.8 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-06-19 | Face Value Split (Sub-Division) - From Rs 10/- Per Share To Re 1/- Per Share | 0.1000 |
| 2025-09-19 | Dividend - Re 1 Per Share |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
High low price variation greater than 150perc in previous 12 monthsHigh low price variation greater than 200perc in previous 365 Days
Quick answers
What is the market cap of Deepak Builders & Engineers India Ltd?
Deepak Builders & Engineers India Ltd (DBEIL) has a market capitalisation of Rs 303 Cr. at the 2026-10-01 close.
What is the P/E ratio of Deepak Builders & Engineers India Ltd?
Deepak Builders & Engineers India Ltd trades at a P/E of 11.0 on trailing twelve-month profit, at the 2026-10-01 close.
What were Deepak Builders & Engineers India Ltd's latest quarterly results?
In the Jun 2026 quarter, Deepak Builders & Engineers India Ltd sales was Rs 90 Cr (-15.7% vs Jun 2025) and net profit was Rs 3 Cr.
What is the 52-week high and low of Deepak Builders & Engineers India Ltd?
The 52-week high is Rs 17.82 and the 52-week low is Rs 5.15.