MarketFriction

Barak Valley Cements Ltd

NSE BVCL · BSE 532916 · Cement & Cement Products
₹41.39 -3.79%
NSE close2026-10-01
52 week range31.20 - 54.90
Market cap₹91.5 Cr.
P/E45.3
Price band 20% Delivery 79.3%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales50.7659.0968.5953.5441.7154.7257.9657.5247.3547.6559.6560.87
Expenses43.8752.8064.1546.6139.2448.9153.6552.9444.9447.0056.0754.76
Operating Profit6.896.294.446.932.475.814.314.582.410.653.586.11
OPM %13.57%10.64%6.47%12.94%5.92%10.62%7.44%7.96%5.09%1.36%6.00%10.04%
Other Income0.180.152.370.100.050.260.640.190.180.200.900.12
Interest2.101.632.041.311.421.591.261.041.151.420.910.97
Depreciation1.651.812.371.471.481.481.501.481.151.331.411.18
Profit before tax3.323.002.404.25-0.383.002.192.250.29-1.902.164.08
Tax %16.87%20.00%148.75%25.41%44.74%55.00%46.12%41.33%162.07%21.58%32.41%24.75%
Net Profit2.762.40-1.173.17-0.541.361.181.33-0.18-2.311.453.06
EPS in Rs1.251.08-0.531.43-0.240.610.530.60-0.08-1.040.651.38
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales128130157148162147176183234208212216
Expenses121119139134145127156159210188201203
Operating Profit61118151720192324201113
OPM %5%9%12%10%11%13%11%13%10%9%5%6%
Other Income011461-524111
Interest109131111111098644
Depreciation547766677655
Profit before tax-9-2-2164-1813935
Tax %1%48%21%66%3%40%286%34%43%43%90%
Net Profit-9-3-2062-557502
EPS in Rs-3.91-1.23-1.030.152.741.06-2.042.363.272.330.130.91
Dividend Payout %-0%-0%-0%-0%-0%-0%-0%-0%-0%-0%-0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth5%8%5%2%
Compounded Profit Growth7%-34%-62%-39%
Stock Price CAGR7%10%1%-19%
Return on Equity2%4%3%0%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital222222222222222222222222
Reserves61528987879395869198103103
Borrowings90861011051031051157861493329
Other Liabilities495264555957594459656155
Total Liabilities222212276269272278291230233234219210
Fixed Assets125125196192190189186147140135132126
CWIP101351523000-02
Investments000000000000
Other Assets978779747774818393998781
Total Assets222212276269272278291230233234219210
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity341626132188-623161211
Cash from Investing Activity-5-5-34-5-7-16-11531-521
Cash from Financing Activity-29-1311-13-1154-46-26-10-14-13
Net Cash Flow-0-14-53-301-21-0-1
Free Cash Flow2911-7814-8-451231498
CFO/OP191%250%240%76%146%50%44%-26%107%81%76%117%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days464834373230382627273342
Inventory Days161349154145287183209157434201190146
Days Payable2355085193153952811959123111498110
Cash Conversion Cycle-28-111-331-133-76-68539223011412678
Working Capital Days-30-73-140-121-125-70-4801182416
ROCE %7%1%4%5%6%6%6%8%10%12%9%4%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters55.77%55.32%55.32%55.32%55.15%55.13%55.05%54.63%54.12%54.12%54.12%52.72%
Public44.22%44.68%44.67%44.68%44.84%44.86%44.93%45.35%45.89%45.87%45.88%47.28%
No. of Shareholders7,4728,4949,0579,40810,17310,35310,42810,52411,68311,24410,94110,714

Fundamentals

Market Cap₹ 91.5 Cr.
Current Price₹ 41.3
Stock P/E45.3
Book Value₹ 56.6
ROCE4.48 %
ROE0.23 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)2%
Compounded Profit Growth (TTM)-39%
Consolidated figures.
Valuation
Market capRs 92 Cr
Enterprise valueRs 120 Cr
P/E (TTM)45.40x
Price to book0.73x
Price to sales0.43x
EV / EBITDA8.49x
EV / EBIT13.22x
EV / sales0.56x
Price to cash flow8.56x
Earnings yield2.20%
P/E, 3-year average16.17x
P/B, 3-year average0.83x
P/E, 5-year average14.19x
P/B, 5-year average0.65x
Profitability
Operating margin (excl. other income)5.15%
Operating margin (incl. other income)5.84%
EBITDA margin6.57%
Pre-tax margin2.15%
Net profit margin0.94%
Net margin, latest quarter5.03%
ROE0.23%
ROCE4.48%
ROA0.14%
ROE, 3-year average3.55%
ROCE, 3-year average8.41%
ROA, 3-year average1.84%
ROE, 5-year average2.27%
ROCE, 5-year average7.80%
ROA, 5-year average1.21%
ROIC (approx.)0.61%
Tax rate89.61%
Other income / net worth1.17%
Growth
Sales growth (latest year)2.04%
Profit growth (latest year)-94.39%
Sales CAGR, 3 years5.13%
Sales CAGR, 5 years7.63%
Profit CAGR, 3 years-61.84%
Profit CAGR, 5 years-34.19%
Sales growth QoQ2.05%
Profit growth QoQ111.03%
Sales growth YoY (latest quarter)5.82%
Profit growth YoY (latest quarter)130.08%
Per share
EPS (TTM)Rs 0.91
EPS (latest quarter)Rs 1.38
EPS, 3-year averageRs 2.80
EPS, 5-year averageRs 1.48
Book value per shareRs 56.56
Sales per shareRs 97.27
Cash flow per shareRs 4.83
Free cash flow per shareRs 3.61
Efficiency
Asset turnover1.01x
Fixed asset turnover1.68x
Inventory turnover2.50x
Inventory days146 days
Debtor days42 days
Debtors turnover8.64x
Creditor days110 days
Cash conversion cycle78 days
Working capital days16 days
Leverage
Total debtRs 29 Cr
Cash and bankRs 1 Cr
Net debtRs 28 Cr
Debt to equity0.23x
Net debt / EBITDA2.00x
Interest coverage2.04x
Owners' fund to total sources59.70%
Debt to assets13.99%
Cash flow
Cash from Operating Activity (latest year)Rs 11 Cr
Cash from Investing Activity (latest year)Rs 1 Cr
Cash from Financing Activity (latest year)Rs -13 Cr
Net Cash Flow (latest year)Rs -1 Cr
Free cash flow (latest year)Rs 8 Cr
FCFE (approx.: FCF + change in debt)Rs 4 Cr
Cash from ops / profit, 5 years4.67x
Sales to cash flow19.81x
Statement figures
Net sales (TTM)Rs 216 Cr
Net sales (latest year)Rs 212 Cr
Sales (latest quarter)Rs 61 Cr
Operating profit excl. other income (latest year)Rs 11 Cr
Operating profit (latest quarter)Rs 6 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 14 Cr
PBDT (TTM)Rs 10 Cr
Profit before tax (TTM)Rs 5 Cr
Tax (latest year)Rs 2 Cr
Net profit (TTM)Rs 2 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs 3 Cr
Depreciation (TTM)Rs 5 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 4 Cr
Cost of goods sold (latest year)Rs 76 Cr
Total expenditure (latest year)Rs 201 Cr
Total income (latest year)Rs 214 Cr
Share capitalRs 22 Cr
ReservesRs 103 Cr
Shareholders' fundsRs 125 Cr
Total assetsRs 210 Cr
Net blockRs 126 Cr
Capital work in progressRs 2 Cr
InvestmentsRs 0 Cr
ReceivablesRs 25 Cr
InventoryRs 31 Cr
Other liabilitiesRs 55 Cr
Shares outstanding (crore)2.22
Ownership
Promoter holding52.72% (-1.91 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 45.4 is at the 76th percentile of its own 6.2-year range (median 21.7, low 4.7, high 329.8).
P/B 0.73 is at the 71th percentile (median 0.51).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodBVCLNifty 50Difference
1 week+0.5%-2.8% +3.3 pts
1 month-4.9%-6.8% +1.9 pts
3 months-10.0%-7.6% -2.4 pts
6 months+29.0%+0.4% +28.6 pts
1 year-23.7%-9.9% -13.8 pts
2 years-29.3%-13.6% -15.7 pts
3 years+5.5%+14.2% -8.7 pts
5 years+75.0%+27.9% +47.1 pts

Red flags

F-score 6 of 8
explainReceivables outrunning sales Receivables grew 29% vs sales +2% in 2026
lookProfit leans on other income Other income was 53% of pre-tax profit in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹61 Cr +5.8% vs Jun 2025. Net profit ₹3 Cr +130.1%.
Against our estimate for Jun 2026: sales +11.4%, profit +479.7% beat. Our estimate for Sep 2026: sales Rs 49 Cr, profit Rs 1 Cr (how).

Activity

Compare
CompanyMcap (Cr)P/EROCE
UltraTech Cement Ltd319,10837.012.7 %
Grasim Industries Ltd210,96636.88.01 %
Ambuja Cements Ltd90,88219.35.61 %
Shree Cement Ltd79,01748.510.3 %
J K Cements Ltd37,27838.215.1 %
Dalmia Bharat Ltd30,71228.07.59 %
ACC Ltd22,58311.911.2 %
The Ramco Cements Ltd19,9491056.13 %
JSW Cement Ltd15,34919.511.1 %
Nuvoco Vistas Corporation Ltd11,79328.46.99 %
India Cements Ltd9,41269.71.24 %
Star Cement Ltd7,19819.016.6 %
Birla Corporation Ltd6,54511.79.78 %
JK Lakshmi Cement Ltd6,08515.812.0 %
Prism Johnson Ltd5,50046.95.92 %
No bulk or block deals on record.
Ex-dateActionFactor
2024-09-20Annual General Meeting
2023-09-22Annual General Meeting
2022-09-20Annual General Meeting
2021-09-21 Annual General Meeting
2020-12-22 Annual General Meeting
2019-09-19 Annual General Meeting
2018-09-19 Annual General Meeting
2017-09-20 Annual General Meeting
2016-09-22 Annual General Meeting
2015-09-15 Annual General Meeting
2014-08-28Annual General Meeting
2013-09-13Annual General Meeting
2012-08-01Annual General Meeting
2011-07-28Annual General Meeting
2010-07-29Dividend Re 1/- Per Share
2009-09-23Agm/Div-Re.1/- Per Share
2008-07-17Agm/Dividend - 20%
DateTypeWhat it says
2026-10-01Shareholder meetingIntimation under Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015.
2026-09-30Shareholder meetingVoting results.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 days

Quick answers

What is the market cap of Barak Valley Cements Ltd?

Barak Valley Cements Ltd (BVCL) has a market capitalisation of Rs 91.5 Cr. at the 2026-10-01 close.

What is the P/E ratio of Barak Valley Cements Ltd?

Barak Valley Cements Ltd trades at a P/E of 45.3 on trailing twelve-month profit, at the 2026-10-01 close.

What were Barak Valley Cements Ltd's latest quarterly results?

In the Jun 2026 quarter, Barak Valley Cements Ltd sales was Rs 61 Cr (+5.8% vs Jun 2025) and net profit was Rs 3 Cr.

What is the 52-week high and low of Barak Valley Cements Ltd?

The 52-week high is Rs 54.90 and the 52-week low is Rs 31.20.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03