MarketFriction

Prism Johnson Ltd

NSE PRSMJOHNSN · BSE 500338 · Cement & Cement Products
₹103.61 -4.72%
NSE close2026-10-01
52 week range97.10 - 165.90
Market cap₹5,500 Cr.
P/E46.9
Price band 20% Delivery 52.5%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales1,8381,7282,0661,7631,6401,8211,9601,7891,8551,7532,1101,835
Expenses1,7451,5951,9551,6311,5941,7681,7631,6151,6691,5951,9361,615
Operating Profit921341111324652197174186158175221
OPM %5%8%5%8%2.8%2.9%10%10%10%9%8%12%
Other Income2606918179115231498-2977
Interest444951555756554644464037
Depreciation9599126112118121131134140131128122
Profit before tax214-9-58-16-112-34163-21679-23139
Tax %14%28%-47%14%-7%-237%26%131%90%37%-32%19%
Net Profit183-11-30-18-10446121-6250-16113
EPS in Rs3.63-0.07-0.32-0.15-1.780.962.570.050.061.210.132.07
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales5,2235,0125,5086,1945,9565,5876,3067,3617,4276,8117,3817,554
Expenses4,8734,6515,0575,5865,4094,9585,8296,9876,9306,3516,6836,814
Operating Profit350361451609547629478374497460698740
OPM %7%7%8%10%9%11%8%5%7%7%9%10%
Other Income14493671823371093529224584160
Interest286221232226258217193197201227181167
Depreciation184192184200251293310390414476531521
Profit before tax24421012016215784-178174270211
Tax %-6%66%45%46%119%10%48%-11%7%-2,156%57%
Net Profit251455110-1214044-1581624530148
EPS in Rs0.06-0.040.842.310.203.401.82-2.053.601.591.453.47
Dividend Payout %0%0%0%22%501%0%0%0%0%0%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth4%6%0%5%
Compounded Profit Growth%%5%10524%
Stock Price CAGR1%-3%-6%-32%
Return on Equity1%-3%-4%-5%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital503503503503503503503503503503503503
Reserves5514954925346235767388207038869751,025
Borrowings2,2362,2121,9802,0201,9182,4251,9301,7442,1822,2431,9781,677
Other Liabilities1,5591,7771,8932,0842,3582,5692,9943,3813,1583,4493,8534,126
Total Liabilities4,8494,9884,8695,1425,4026,0736,1666,4486,5477,0817,3097,332
Fixed Assets2,4132,4722,4152,6022,6262,8212,9462,9702,9473,2603,2853,195
CWIP726913610012425913220424014114145
Investments2182803394114855237318349119801,114147
Other Assets2,1472,1661,9782,0302,1672,4702,3572,4392,4492,6992,7693,945
Total Assets4,8494,9884,8695,1425,4026,0736,1666,4486,5477,0817,3097,332
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity1994626765876546671,281573592473737503
Cash from Investing Activity-57-110-236-407-330-657-265-320-32072-239-190
Cash from Financing Activity-108-328-461-180-32565-806-342-267-371-527-244
Net Cash Flow3324-210-175209-895174-2869
Free Cash Flow292494882523902981,094221241519526321
CFO/OP56%135%192%139%116%130%206%117%155%103%143%77%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days384346444344413634344539
Inventory Days11611911111013113711214211412112194
Days Payable127130141122142143183200146151159140
Cash Conversion Cycle263215323138-29-23237-7
Working Capital Days-10-20-46-49-37-49-62-56-70-68-72-39
ROCE %7%8%8%10%13%9%11%8%1%3%3%6%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters74.87%74.87%74.87%74.87%74.87%74.87%74.87%74.87%74.87%74.87%74.87%74.87%
FIIs3.72%3.91%3.88%3.63%3.67%3.76%3.42%3.42%3.47%3.53%3.55%2.74%
DIIs4.85%5.10%5.05%5.94%6.02%5.32%5.57%5.62%6.08%6.23%6.04%6.45%
Public16.56%16.11%16.20%15.56%15.42%16.05%16.13%16.09%15.57%15.37%15.52%15.93%
No. of Shareholders71,04269,96470,59971,11186,38082,39981,26582,79778,81572,83773,79674,536

Fundamentals

Market Cap₹ 5,500 Cr.
Current Price₹ 109
Stock P/E46.9
Book Value₹ 30.4
ROCE5.92 %
ROE-5.41 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)5%
Compounded Profit Growth (TTM)10524%
Consolidated figures.
Valuation
Market capRs 5,215 Cr
Enterprise valueRs 6,345 Cr
P/E (TTM)29.87x
Price to book3.41x
Price to sales0.69x
EV / EBITDA7.05x
EV / EBIT16.76x
EV / sales0.84x
Price to cash flow10.37x
Earnings yield3.35%
P/E, 3-year average73.76x
P/B, 3-year average5.07x
P/E, 5-year average71.11x
P/B, 5-year average4.80x
Profitability
Operating margin (excl. other income)9.45%
Operating margin (incl. other income)10.59%
EBITDA margin11.91%
Pre-tax margin2.80%
Net profit margin2.31%
Net margin, latest quarter5.68%
ROE4.85%
ROCE7.54%
ROA1.00%
ROE, 3-year average8.13%
ROCE, 3-year average8.23%
ROA, 3-year average1.59%
ROE, 5-year average4.68%
ROCE, 5-year average6.83%
ROA, 5-year average0.93%
ROIC (approx.)6.09%
Tax rate57.25%
Other income / net worth5.51%
Growth
Sales growth (latest year)8.36%
Profit growth (latest year)-8.80%
Sales CAGR, 3 years0.09%
Sales CAGR, 5 years5.73%
Profit CAGR, 5 years-15.70%
Sales growth QoQ-13.04%
Profit growth QoQ1521.00%
Sales growth YoY (latest quarter)2.57%
Profit growth YoY (latest quarter)4003.54%
Per share
EPS (TTM)Rs 3.47
EPS (latest year)Rs 1.45
EPS (latest quarter)Rs 2.07
EPS, 3-year averageRs 2.21
EPS, 5-year averageRs 1.28
Book value per shareRs 30.36
Sales per shareRs 150.07
Cash flow per shareRs 9.99
Free cash flow per shareRs 6.38
Efficiency
Asset turnover1.01x
Fixed asset turnover2.31x
Inventory turnover6.67x
Inventory days55 days
Debtor days39 days
Debtors turnover9.48x
Creditor days140 days
Cash conversion cycle-7 days
Working capital days-39 days
Leverage
Total debtRs 1,677 Cr
Cash and bankRs 548 Cr
Net debtRs 1,130 Cr
Debt to equity1.10x
Net debt / EBITDA1.26x
Interest coverage2.26x
Current ratio (filing 2026-03-31)0.90x
Quick ratio (filing 2026-03-31)0.61x
Trade payables (filing 2026-03-31)Rs 1,015 Cr
Owners' fund to total sources20.84%
Debt to assets22.88%
Cash flow
Cash from Operating Activity (latest year)Rs 503 Cr
Cash from Investing Activity (latest year)Rs -190 Cr
Cash from Financing Activity (latest year)Rs -244 Cr
Net Cash Flow (latest year)Rs 69 Cr
Free cash flow (latest year)Rs 321 Cr
FCFE (approx.: FCF + change in debt)Rs 21 Cr
Cash from ops / profit, 5 years23.40x
Sales to cash flow14.68x
Statement figures
Net sales (TTM)Rs 7,554 Cr
Net sales (latest year)Rs 7,381 Cr
Sales (latest quarter)Rs 1,835 Cr
Operating profit excl. other income (latest year)Rs 698 Cr
Operating profit (latest quarter)Rs 221 Cr
Other income (TTM)Rs 160 Cr
EBITDA (TTM)Rs 900 Cr
PBDT (TTM)Rs 732 Cr
Profit before tax (TTM)Rs 211 Cr
Tax (latest year)Rs 40 Cr
Net profit (TTM)Rs 175 Cr
Net profit (latest year)Rs 73 Cr
Net profit (latest quarter)Rs 104 Cr
Depreciation (TTM)Rs 521 Cr
Depreciation (latest quarter)Rs 122 Cr
Interest (TTM)Rs 167 Cr
Cost of goods sold (latest year)Rs 4,560 Cr
Total expenditure (latest year)Rs 6,683 Cr
Total income (latest year)Rs 7,465 Cr
Share capitalRs 503 Cr
ReservesRs 1,025 Cr
Shareholders' fundsRs 1,528 Cr
Total assetsRs 7,332 Cr
Net blockRs 3,195 Cr
Capital work in progressRs 45 Cr
InvestmentsRs 147 Cr
ReceivablesRs 779 Cr
InventoryRs 684 Cr
Other liabilitiesRs 4,126 Cr
Shares outstanding (crore)50.34
Ownership
Promoter holding74.87% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 29.9 is at the 8th percentile of its own 6.6-year range (median 53.6, low 13.1, high 359.0).
P/B 3.41 is at the 11th percentile (median 4.80).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodPRSMJOHNSNNifty 50Difference
1 week-10.1%-2.8% -7.3 pts
1 month-6.8%-6.8% -0.0 pts
3 months-10.7%-7.6% -3.1 pts
6 months-17.2%+0.4% -17.6 pts
1 year-38.6%-9.9% -28.7 pts
2 years-53.0%-13.6% -39.5 pts
3 years-20.9%+14.2% -35.1 pts
5 years-16.9%+27.9% -44.8 pts
8 mutual fund schemes hold about ₹316 Cr. Over three months 1 bought more and 1 sold (share counts, price move removed).
FundWeightEst. Cr3m shares
SBI Contra Fund0.66%313 +35%
Motilal Oswal Nifty Microcap 250 Index Fund0.14%4 -1%
Groww Nifty Total Market Index Fund0.01%0 -4%
SBI ELSS Tax Saver Fund0.00%0 -100%
Angel One Nifty Total Market Index Fund0.01%0 -4%
Mirae Asset Nifty Total Market Index Fund0.01%0 -4%
Bandhan Nifty Total Market Index Fund0.01%0 -4%
Motilal Oswal BSE 1000 Index Fund0.01%0 -4%

Red flags

F-score 7 of 8
explainLow interest cover Interest cover 1.4x in 2026
lookProfit leans on other income Other income was 120% of pre-tax profit in 2026
lookRegulator order or action Regulator order or action 2026-07-18: Prism Johnson Limited has informed the Exchange about Action(s) taken or orders passed - Invocation of Bank Guarantee by Maharashtra State P
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹1,835 Cr +2.6% vs Jun 2025. Net profit ₹113 Cr +1983.3%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
UltraTech Cement Ltd319,10837.012.7 %
Grasim Industries Ltd210,96636.88.01 %
Ambuja Cements Ltd90,88219.35.61 %
Shree Cement Ltd79,01748.510.3 %
J K Cements Ltd37,27838.215.1 %
Dalmia Bharat Ltd30,71228.07.59 %
ACC Ltd22,58311.911.2 %
The Ramco Cements Ltd19,9491056.13 %
JSW Cement Ltd15,34919.511.1 %
Nuvoco Vistas Corporation Ltd11,79328.46.99 %
India Cements Ltd9,41269.71.24 %
Star Cement Ltd7,19819.016.6 %
Birla Corporation Ltd6,54511.79.78 %
JK Lakshmi Cement Ltd6,08515.812.0 %
HeidelbergCement India Ltd2,95124.314.7 %
No bulk or block deals on record.
Ex-dateActionFactor
2019-08-06 Interim Dividend Re 1 Per Share
2019-07-23 Annual General Meeting
2018-08-02 Annual General Meeting/Interim Dividend- Re 0.50 Per Share(Date And Purpose Revised)
2017-08-01 Annual General Meeting
2016-08-12 Annual General Meeting
2015-08-28Annual General Meeting
2014-07-22Annual General Meeting
2013-06-14Annual General Meeting
2012-06-15Annual General Meeting And Dividend - Rs.0.50 Per Share
2011-06-30Annual General Meeting
2010-11-03Interim Dividend - Re. 1 Per Share (Pupose Revised)
2010-06-11Annual General Meeting
2010-03-152nd Int Div-Rs.1.50 P Shrpurpose Revised
2009-07-10Int Div-Re.1/- Per Share Purpose Revised
2009-04-29Agm/Div-Rs.0.50 Per Share
2008-10-10Interim Dividend - 10% Purpose Revised
2008-07-25Agm
2008-01-11Interim Dividend - 10% Purpose Revised
2007-07-27Agm/Dividend-10%
2006-09-15Agm
DateTypeWhat it says
2026-09-30Change in ManagementChange in Management
2026-09-25General UpdatesInvestment in KUS Renewable Private Limited, a Special Purpose Vehicle, for setting up 49.5 MW Captive Wind Power Plant for supply of Wind Power to th...
2026-09-11Concall / analyst meetSchedule of meet
2026-09-07LitigationPendency of Litigation(s)/dispute(s) or the outcome impacting the Company - Update on ongoing litigation
2026-09-07LitigationPendency of Litigation(s)/dispute(s) or the outcome impacting the Company - Update on ongoing litigation.
2026-08-28Concall / analyst meetSchedule of meet
2026-08-27Credit RatingCredit Rating
2026-08-18Concall / analyst meetSchedule of meet
2026-08-18Order winBagging/Receiving of orders/contracts for supply of coal by subsidiaries of Coal India Limited.
2026-08-08Shareholder meetingVoting results.
2026-08-07Shareholder meetingProceedings of Annual General Meeting held on August 07, 2026
2026-08-07General UpdatesInvestor Presentation on the Unaudited Standalone and Consolidated Financial Results for the quarter ended June 30, 2026.
2026-08-07Board meeting outcomePrism Johnson Limited has submitted to the Exchange, the unaudited financial results for the period ended Jun 30, 2026.
2026-08-06Credit Rating- RevisionCredit Rating- Revision
2026-07-31General UpdatesPurchase of equity shares of Subsidiary Company.
2026-07-18Regulatory actionAction(s) taken or orders passed - Invocation of Bank Guarantee by Maharashtra State Pollution Control Board.
2026-07-16UpdatesBusiness Responsibility and Sustainability Report for the financial year 2025-26.
2026-07-16Shareholder meetingNotice of Annual General Meeting to be held on August 07, 2026 and Annual Report for the financial year 2025-26
2026-07-13Shareholder meetingIntimation of Thirty-fourth Annual General Meeting of the members of the Company and other related matters
2026-07-02General UpdatesGeneral Updates-Update on sale by the Company of its shareholding in Raheja QBE General Insurance Company Limited, a material unlisted subsidiary of t...
2026-06-20Regulatory actionAction(s) initiated or orders passed
2026-05-14General UpdatesGeneral Updates - Investor Presentation dated May 14, 2026 on the Audited Standalone and Consolidated Financial Results of the Company for the quarter...
2026-05-14Board meeting outcomeOutcome of Board Meeting held on May 14, 2026 - Proposed Fund Raising.
2026-05-14Board meeting outcomePrism Johnson Limited has submitted to the Exchange, the Audited Standalone and Consolidated Financial Results for the quarter and year ended March 31...
2026-04-30Change in ManagementChange in Management-Changed in Senior Management Personnel of the Company
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Order dateForumCase
2020-05-28NCLTPrism Johnson Ltd(Formerly Known as Prism Cement Ltd) Vs Affils Vitrified Pvt Ltd
2019-08-02CESTATPRISM CEMENT LTD ---VS.--- JABALPUR
2019-07-16CESTATPRISM CEMENT LTD ---VS.--- BHOPAL
2019-05-31CESTATPRISM CEMENT LTD ---VS.--- JABALPUR
2019-05-31CESTATPRISM CEMENT LTD ---VS.--- BHOPAL
2019-04-26CESTATPRISM CEMENT LTD ---VS.--- JABALPUR
Orders from NCLT, NCLAT and CESTAT naming the company. Click a row for the order.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Prism Johnson Ltd?

Prism Johnson Ltd (PRSMJOHNSN) has a market capitalisation of Rs 5,500 Cr. at the 2026-10-01 close.

What is the P/E ratio of Prism Johnson Ltd?

Prism Johnson Ltd trades at a P/E of 46.9 on trailing twelve-month profit, at the 2026-10-01 close.

What were Prism Johnson Ltd's latest quarterly results?

In the Jun 2026 quarter, Prism Johnson Ltd sales was Rs 1,835 Cr (+2.6% vs Jun 2025) and net profit was Rs 113 Cr.

What is the 52-week high and low of Prism Johnson Ltd?

The 52-week high is Rs 165.90 and the 52-week low is Rs 97.10.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03