Price
Financials
Standalone, Rs crore| Mar 2026 | |
|---|---|
| Sales | 11.14 |
| Expenses | 11.24 |
| Operating Profit | -0.10 |
| OPM % | -0.90% |
| Other Income | 0.22 |
| Interest | 0.00 |
| Depreciation | 0.48 |
| Profit before tax | -0.36 |
| Tax % | -25.00% |
| Net Profit | -0.26 |
| EPS in Rs | -0.64 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 4.44 | 4.21 | 5.48 | 15.92 | 22.06 | 45.66 | 21.64 |
| Expenses | 4.00 | 3.87 | 4.92 | 13.19 | 17.02 | 39.26 | 20.64 |
| Operating Profit | 0.44 | 0.34 | 0.56 | 2.73 | 5.04 | 6.40 | 1.00 |
| OPM % | 9.91% | 8.08% | 10.22% | 17.15% | 22.85% | 14.02% | 4.62% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.02 | 0.10 | 0.88 | 0.60 |
| Interest | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 |
| Depreciation | 0.07 | 0.07 | 0.04 | 0.09 | 0.13 | 0.50 | 0.93 |
| Profit before tax | 0.37 | 0.27 | 0.51 | 2.66 | 5.01 | 6.77 | 0.66 |
| Tax % | 27.03% | 25.93% | 27.45% | 26.69% | 25.15% | 25.26% | 25.76% |
| Net Profit | 0.27 | 0.20 | 0.38 | 1.96 | 3.75 | 5.06 | 0.49 |
| EPS in Rs | 270.00 | 200.00 | 380.00 | 1,960.00 | 12.50 | 12.40 | 1.20 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 4.03% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 39% | 11% | -53% | ||
| Compounded Profit Growth | % | 20% | -37% | -90% | ||
| Stock Price CAGR | % | % | % | -61% | ||
| Return on Equity | % | 22% | 19% | 2% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.01 | 0.01 | 3.00 | 4.08 | 4.08 |
| Reserves | 0.55 | 0.75 | 1.13 | 3.13 | 3.88 | 23.46 | 23.74 |
| Borrowings | 0.37 | 0.37 | 0.37 | 0.27 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 1.69 | 1.87 | 1.92 | 5.35 | 3.56 | 8.15 | 4.55 |
| Total Liabilities | 2.62 | 3.00 | 3.43 | 8.76 | 10.44 | 35.69 | 32.37 |
| Fixed Assets | 0.22 | 0.15 | 0.16 | 0.52 | 0.48 | 3.57 | 3.16 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.53 | 2.91 |
| Investments | 0.00 | 0.00 | 0.20 | 0.62 | 1.71 | 0.06 | 0.01 |
| Other Assets | 2.40 | 2.85 | 3.07 | 7.62 | 8.25 | 30.53 | 26.29 |
| Total Assets | 2.62 | 3.00 | 3.43 | 8.76 | 10.44 | 35.69 | 32.37 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.05 | 0.45 | 1.23 | 1.56 | -1.53 | -4.05 | |
| Cash from Investing Activity | 0.00 | -0.25 | -0.84 | -1.08 | -2.60 | -1.25 | |
| Cash from Financing Activity | 0.00 | 0.00 | -0.10 | -0.27 | 15.59 | -0.20 | |
| Net Cash Flow | 0.05 | 0.19 | 0.30 | 0.21 | 11.46 | -5.51 | |
| Free Cash Flow | 0.05 | 0.40 | 0.79 | 1.46 | -6.66 | -5.95 | |
| CFO/OP | 35% | 116% | 72% | 53% | 2% | -383% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 134.82 | 195.94 | 144.53 | 113.03 | 72.14 | 100.00 | 174.91 |
| Inventory Days | 52.36 | 20.37 | 6.76 | 42.35 | 25.83 | 9.56 | 90.43 |
| Days Payable | 244.87 | 276.72 | 223.06 | 165.76 | 65.08 | 68.39 | 112.59 |
| Cash Conversion Cycle | -57.69 | -60.41 | -71.76 | -10.38 | 32.88 | 41.18 | 152.76 |
| Working Capital Days | 37.82 | 62.42 | 47.29 | 35.31 | 53.94 | 73.14 | 233.94 |
| ROCE % | 26.21% | 39.39% | 108.13% | 97.57% | 39.40% | 2.42% |
| Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|
| Promoters | 73.53% | 73.53% | 73.53% | 73.53% | 73.53% |
| DIIs | 0.00% | 0.16% | 0.01% | 0.01% | 0.01% |
| Public | 26.47% | 26.31% | 26.46% | 26.46% | 26.46% |
| No. of Shareholders | 593 | 918 | 938 | 792 | 807 |
Fundamentals
Market Cap₹ 28.1 Cr.
Current Price₹ 68.8
Stock P/E57.3
Book Value₹ 68.2
ROCE2.42 %
ROE1.77 %
Dividend Yield0.73 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-53%
Compounded Profit Growth (TTM)-90%
Standalone figures.
Valuation
Market capRs 27 Cr
Enterprise valueRs 26 Cr
P/E (TTM)13.74x
Price to book8.58x
Price to sales1.69x
EV / EBITDA9.61x
EV / EBIT9.94x
EV / sales1.66x
Price to cash flow21.89x
Earnings yield7.28%
Profitability
Operating margin (excl. other income)17.15%
Operating margin (incl. other income)17.27%
EBITDA margin17.27%
Pre-tax margin16.71%
Net profit margin12.31%
ROE91.59%
ROCE108.13%
ROA32.16%
ROE, 3-year average53.96%
ROCE, 3-year average57.91%
ROA, 3-year average17.03%
ROIC (approx.)73.86%
Tax rate26.69%
Other income / net worth0.64%
Growth
Sales growth (latest year)190.51%
Profit growth (latest year)415.79%
Sales CAGR, 3 years53.06%
Profit CAGR, 3 years93.63%
Per share
EPS (TTM)Rs 4.80
EPS (latest year)Rs 1,960.00
EPS, 3-year averageRs 846.67
Book value per shareRs 7.70
Sales per shareRs 39.02
Cash flow per shareRs 3.01
Free cash flow per shareRs -14.58
Efficiency
Asset turnover1.82x
Fixed asset turnover30.62x
Inventory turnover9.56x
Inventory days38 days
Debtor days113 days
Debtors turnover3.23x
Creditor days113 days
Cash conversion cycle153 days
Working capital days234 days
Leverage
Total debtRs 0 Cr
Cash and bankRs 1 Cr
Net debtRs -0 Cr
Debt to equity0.09x
Net debt / EBITDA-0.18x
Owners' fund to total sources35.84%
Debt to assets3.08%
Cash flow
Cash from Operating Activity (latest year)Rs 1 Cr
Cash from Investing Activity (latest year)Rs -1 Cr
Cash from Financing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -6 Cr
FCFE (approx.: FCF + change in debt)Rs -6 Cr
Cash from ops / profit, 5 years-0.20x
Sales to cash flow12.94x
Statement figures
Net sales (TTM)Rs 16 Cr
Net sales (latest year)Rs 16 Cr
Operating profit excl. other income (latest year)Rs 3 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 3 Cr
PBDT (TTM)Rs 3 Cr
Profit before tax (TTM)Rs 3 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 2 Cr
Net profit (latest year)Rs 2 Cr
Depreciation (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 10 Cr
Total expenditure (latest year)Rs 13 Cr
Total income (latest year)Rs 16 Cr
Share capitalRs 0 Cr
ReservesRs 3 Cr
Shareholders' fundsRs 3 Cr
Total assetsRs 9 Cr
Net blockRs 1 Cr
InvestmentsRs 1 Cr
ReceivablesRs 5 Cr
InventoryRs 1 Cr
Other liabilitiesRs 5 Cr
Shares outstanding (crore)0.41
Ownership
Promoter holding73.53% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 8.58 is at the 7th percentile (median 62.27).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | BLUEPEBBLE | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -7.4% | -2.8% | -4.6 pts |
| 1 month | +4.8% | -6.8% | +11.6 pts |
| 3 months | -13.2% | -7.6% | -5.5 pts |
| 6 months | -39.9% | +0.4% | -40.3 pts |
| 1 year | -64.2% | -9.9% | -54.3 pts |
| 2 years | -76.0% | -13.6% | -62.5 pts |
Red flags
F-score 7 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
No quarterly results published.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| SIS Ltd | 5,920 | 14.7 | 13.7 % |
| Exhicon Events Media Solutions Ltd | 853 | 21.0 | 29.5 % |
| Mach Travel Solutions Ltd | 406 | 20.1 | 17.7 % |
| E Factor Experiences Ltd | 250 | 12.7 | 24.7 % |
| Party Cruisers Ltd | 138 | 11.1 | 34.5 % |
| NIS Management Ltd | 75 | 2.72 | 12.0 % |
| Touchwood Entertainment Ltd | 66 | 20.0 | 13.5 % |
| Safecure Services Ltd | 29 | 5.44 | 16.9 % |
| Mopshop Distribution Ltd | 29 | 5.60 | 46.4 % |
| Thinking Hats Entertainment Solutions Ltd | 18 | 14.2 | 5.96 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 daysSME scrip is not regularly tradedScrip PE is greater than 50 (4 trailing quarters)
Quick answers
What is the market cap of Blue Pebble Ltd?
Blue Pebble Ltd (BLUEPEBBLE) has a market capitalisation of Rs 28.1 Cr. at the 2026-10-01 close.
What is the P/E ratio of Blue Pebble Ltd?
Blue Pebble Ltd trades at a P/E of 57.3 on trailing twelve-month profit, at the 2026-10-01 close.
What is the 52-week high and low of Blue Pebble Ltd?
The 52-week high is Rs 175.45 and the 52-week low is Rs 59.20.