Price
Financials
Consolidated, Rs crore| Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 10 | 29 | 30 | 47 | 41 | 63 | 81 | 103 | 100 |
| Expenses | 6 | 22 | 24 | 36 | 33 | 50 | 59 | 75 | 73 |
| Operating Profit | 4 | 7 | 6 | 11 | 9 | 13 | 22 | 27 | 28 |
| OPM % | 39% | 24% | 20% | 23% | 21% | 20% | 28% | 27% | 28% |
| Other Income | 1 | 0 | 1 | 0 | 1 | 3 | 0 | 0 | 2 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 3 | 3 |
| Profit before tax | 4 | 6 | 6 | 10 | 8 | 14 | 22 | 25 | 26 |
| Tax % | 28% | 26% | 27% | 25% | 19% | 24% | 10% | 10% | 11% |
| Net Profit | 3 | 5 | 4 | 8 | 7 | 11 | 20 | 22 | 23 |
| EPS in Rs | 2,960.00 | 4,700.00 | 5.15 | 6.44 | 4.19 | 7.58 | 12.47 | 15.01 | 13.37 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Sales | 9 | 46 | 59 | 88 | 144 | 203 |
| Expenses | 9 | 40 | 46 | 69 | 108 | 148 |
| Operating Profit | 0 | 6 | 13 | 19 | 35 | 55 |
| OPM % | 5.0% | 14% | 22% | 22% | 25% | 27% |
| Other Income | -0 | 0 | 1 | 1 | 3 | 3 |
| Interest | 0 | 0 | 0 | 0 | 0 | 2 |
| Depreciation | 0 | 1 | 1 | 2 | 2 | 5 |
| Profit before tax | 0 | 6 | 12 | 18 | 36 | 50 |
| Tax % | 27% | 26% | 26% | 22% | 15% | 10% |
| Net Profit | 0 | 4 | 9 | 14 | 30 | 45 |
| EPS in Rs | 120.00 | 4,310.00 | 10.63 | 10.09 | 20.06 | 27.56 |
| Dividend Payout % | 0% | 0% | 0% | 10% | 1% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 85% | 51% | 41% | ||
| Compounded Profit Growth | % | 199% | 65% | 57% | ||
| Stock Price CAGR | % | % | 24% | 18% | ||
| Return on Equity | % | 29% | 26% | 26% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 9 | 13 | 13 | 15 |
| Reserves | 0 | 5 | 10 | 70 | 99 | 185 |
| Borrowings | 2 | 1 | 1 | 1 | 0 | 19 |
| Other Liabilities | 6 | 12 | 9 | 19 | 31 | 46 |
| Total Liabilities | 8 | 18 | 28 | 103 | 143 | 264 |
| Fixed Assets | 2 | 6 | 9 | 14 | 25 | 67 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 6 | 1 |
| Other Assets | 6 | 12 | 19 | 89 | 111 | 196 |
| Total Assets | 8 | 18 | 28 | 103 | 143 | 264 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | 1 | 4 | -3 | -29 | 17 | 27 |
| Cash from Investing Activity | -0 | -2 | 2 | 52 | -53 | -36 |
| Cash from Financing Activity | -1 | 0 | -0 | -1 | 25 | 26 |
| Net Cash Flow | 0 | 2 | -1 | 22 | -12 | 17 |
| Free Cash Flow | 1 | 2 | -3 | -35 | 3 | -20 |
| CFO/OP | 228% | 76% | -4% | -130% | 60% | 49% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 104 | 46 | 108 | 133 | 88 | 157 |
| Inventory Days | 16 | |||||
| Days Payable | 68 | |||||
| Cash Conversion Cycle | 104 | 46 | 108 | 133 | 88 | 105 |
| Working Capital Days | -8 | -16 | 62 | 203 | 138 | 204 |
| ROCE % | 148% | 101% | 36% | 35% | 29% |
| Mar 2023 | Apr 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Promoters | 86.20% | 62.25% | 62.25% | 57.03% | 57.15% | 56.19% | 55.33% | 49.33% |
| FIIs | 0.00% | 2.63% | 0.00% | 0.13% | 0.13% | 0.15% | 0.00% | 0.00% |
| DIIs | 0.00% | 1.97% | 3.65% | 4.83% | 4.83% | 4.24% | 3.53% | 1.54% |
| Public | 13.80% | 33.15% | 34.10% | 38.01% | 37.90% | 39.42% | 41.14% | 49.15% |
| No. of Shareholders | 8 | 595 | 701 | 1,549 | 2,735 | 2,456 | 2,145 | 2,359 |
Fundamentals
Market Cap₹ 853 Cr.
Current Price₹ 520
Stock P/E21.0
Book Value₹ 135
ROCE29.5 %
ROE26.1 %
Dividend Yield0.03 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)41%
Compounded Profit Growth (TTM)57%
Consolidated figures.
Valuation
Market capRs 844 Cr
Enterprise valueRs 843 Cr
P/E (TTM)195.87x
Price to book168.84x
Price to sales18.21x
EV / EBITDA131.13x
EV / EBIT142.43x
EV / sales18.19x
Price to cash flow233.85x
Earnings yield0.51%
Profitability
Operating margin (excl. other income)13.53%
Operating margin (incl. other income)13.87%
EBITDA margin13.87%
Pre-tax margin12.58%
Net profit margin9.30%
ROE162.03%
ROCE147.63%
ROA33.45%
ROIC (approx.)109.94%
Tax rate25.90%
Other income / net worth3.20%
Growth
Sales growth (latest year)389.44%
Profit growth (latest year)3491.67%
Per share
EPS (TTM)Rs 2.63
EPS (latest year)Rs 4,310.00
Book value per shareRs 3.05
Sales per shareRs 28.27
Cash flow per shareRs 2.20
Free cash flow per shareRs -12.20
Efficiency
Asset turnover2.59x
Fixed asset turnover7.31x
Debtor days46 days
Debtors turnover7.92x
Creditor days68 days
Cash conversion cycle105 days
Working capital days204 days
Leverage
Total debtRs 1 Cr
Cash and bankRs 2 Cr
Net debtRs -1 Cr
Debt to equity0.21x
Net debt / EBITDA-0.16x
Interest coverage65.78x
Owners' fund to total sources27.95%
Debt to assets5.93%
Cash flow
Cash from Operating Activity (latest year)Rs 4 Cr
Cash from Investing Activity (latest year)Rs -2 Cr
Net Cash Flow (latest year)Rs 2 Cr
Free cash flow (latest year)Rs -20 Cr
FCFE (approx.: FCF + change in debt)Rs -21 Cr
Cash from ops / profit, 5 years0.16x
Sales to cash flow12.84x
Statement figures
Net sales (TTM)Rs 46 Cr
Net sales (latest year)Rs 46 Cr
Operating profit excl. other income (latest year)Rs 6 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 6 Cr
PBDT (TTM)Rs 6 Cr
Profit before tax (TTM)Rs 6 Cr
Tax (latest year)Rs 2 Cr
Net profit (TTM)Rs 4 Cr
Net profit (latest year)Rs 4 Cr
Depreciation (TTM)Rs 1 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 38 Cr
Total expenditure (latest year)Rs 40 Cr
Total income (latest year)Rs 47 Cr
Share capitalRs 0 Cr
ReservesRs 5 Cr
Shareholders' fundsRs 5 Cr
Total assetsRs 18 Cr
Net blockRs 6 Cr
ReceivablesRs 6 Cr
Other liabilitiesRs 12 Cr
Shares outstanding (crore)1.64
Ownership
Promoter holding49.33% (-7.70 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | 543895 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +8.0% | -2.8% | +10.7 pts |
| 1 month | +5.9% | -6.8% | +12.7 pts |
| 3 months | +21.1% | -7.6% | +28.8 pts |
| 3 years | +89.5% | +14.2% | +75.3 pts |
Red flags
F-score 7 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹100 Cr +143.9% vs Mar 2024.
Net profit ₹23 Cr +228.6%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| SIS Ltd | 5,920 | 14.7 | 13.7 % |
| Mach Travel Solutions Ltd | 406 | 20.1 | 17.7 % |
| E Factor Experiences Ltd | 250 | 12.7 | 24.7 % |
| Party Cruisers Ltd | 138 | 11.1 | 34.5 % |
| NIS Management Ltd | 75 | 2.72 | 12.0 % |
| Touchwood Entertainment Ltd | 66 | 20.0 | 13.5 % |
| Safecure Services Ltd | 29 | 5.44 | 16.9 % |
| Mopshop Distribution Ltd | 29 | 5.60 | 46.4 % |
| Blue Pebble Ltd | 28 | 57.3 | 2.42 % |
| Thinking Hats Entertainment Solutions Ltd | 18 | 14.2 | 5.96 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Exhicon Events Media Solutions Ltd?
Exhicon Events Media Solutions Ltd (543895) has a market capitalisation of Rs 853 Cr. at the 2026-10-01 close.
What is the P/E ratio of Exhicon Events Media Solutions Ltd?
Exhicon Events Media Solutions Ltd trades at a P/E of 21.0 on trailing twelve-month profit, at the 2026-10-01 close.
What were Exhicon Events Media Solutions Ltd's latest quarterly results?
In the Mar 2026 quarter, Exhicon Events Media Solutions Ltd sales was Rs 100 Cr (+143.9% vs Mar 2024) and net profit was Rs 23 Cr.