MarketFriction

SIS Ltd

NSE SIS · BSE 540673 · Other Consumer Services
₹412.85 -1.49%
NSE close2026-10-01
52 week range257.05 - 480.95
Market cap₹5,920 Cr.
P/E14.7
Price band 20% Delivery 46.7%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales3,0743,0733,1383,1303,2693,3623,4283,5483,7594,1854,4894,604
Expenses2,9292,9223,0542,9923,1243,2063,2633,3963,5903,9964,2824,396
Operating Profit14415184137145157165152168189207207
OPM %4.7%4.9%2.7%4.4%4.4%4.7%4.8%4.3%4.5%4.5%4.6%4.5%
Other Income191222191439-2832620-2762120
Interest354040424041384137484958
Depreciation404249434241384248567062
Profit before tax8882177176114-19496104-191109106
Tax %15%55%168%10%9%11%15%3%22%-27%6%4%
Net Profit7537-126469102-2239381-138102102
EPS in Rs5.172.53-0.814.464.777.08-15.476.605.73-9.817.267.19
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales3,8354,3855,8337,0938,4859,12710,05911,34612,26113,18915,98217,037
Expenses3,6664,1655,5336,7427,9698,6079,56110,85411,74312,89115,26516,265
Operating Profit169220300352516521498492519298717772
OPM %4.4%5%5%5.0%6%6%5.0%4.3%4.2%2.3%4.5%4.5%
Other Income15336185320255436894-210-216
Interest4877929415212798115148161175192
Depreciation43365666128113112135166164215236
Profit before tax9411018721028948334428527267117128
Tax %31%1%13%-2%22%24%5%-22%30%82%-18%
Net Profit7411016321522536732634619012138147
EPS in Rs61.078.1411.0714.7215.3824.6422.1123.7713.190.829.7510.37
Dividend Payout %36%0%16%12%13%0%0%0%0%0%72%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth15%12%12%25%
Compounded Profit Growth17%-10%0%27%
Stock Price CAGR%-3%-1%21%
Return on Equity15%11%7%14%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital6669737373747473727271
Reserves3914435229551,1771,3151,7571,9982,2602,3412,3362,475
Borrowings4444467005579751,2141,3561,4511,6471,6581,6451,789
Other Liabilities6235807201,1861,9641,9981,8051,5371,6891,8662,0283,246
Total Liabilities1,4631,4752,0102,7724,1894,6004,9925,0595,6705,9386,0817,581
Fixed Assets3293084007171,5751,6591,5601,6021,6271,6051,2941,985
CWIP7045913172341353664
Investments1012979212193949698116148186
Other Assets1,1171,1551,5091,9572,4852,8353,3223,3383,9034,1824,6045,346
Total Assets1,4631,4752,0102,7724,1894,6004,9925,0595,6705,9386,0817,581
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity7173100215205201640234171394742770
Cash from Investing Activity-110-52-297-122-553-269-126-119-137-107-476-34
Cash from Financing Activity152-6419399127-14144-351-229-340-14-620
Net Cash Flow113-42-4193-222-209557-237-195-52252116
Free Cash Flow2593516312212459313152239602593
CFO/OP81%78%80%95%88%64%134%88%54%84%241%116%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days322735394951505054565254
Inventory Days
Days Payable
Cash Conversion Cycle322735394951505054565254
Working Capital Days20-2-897-6-14-37-599
ROCE %16%15%17%19%16%18%30%13%11%10%5%14%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters71.59%71.58%71.70%71.69%71.85%72.09%71.99%72.13%72.09%72.02%71.88%71.86%
FIIs16.31%16.41%16.87%16.61%13.56%13.17%13.01%12.43%13.17%11.77%12.56%13.27%
DIIs3.12%3.17%2.91%3.04%5.25%5.25%5.26%5.83%5.88%7.15%6.62%6.25%
Public9.00%8.84%8.52%8.67%9.34%9.49%9.75%9.59%8.84%9.06%8.93%8.63%
No. of Shareholders34,73239,19534,41933,88037,36538,14341,05238,35040,43553,06469,35864,694

Fundamentals

Market Cap₹ 5,920 Cr.
Current Price₹ 419
Stock P/E14.7
Book Value₹ 180
ROCE13.7 %
ROE13.9 %
Dividend Yield1.67 %
Face Value₹ 5.00
Compounded Sales Growth (TTM)25%
Compounded Profit Growth (TTM)27%
Consolidated figures.
Valuation
Market capRs 5,832 Cr
Enterprise valueRs 6,581 Cr
P/E (TTM)39.81x
Price to book2.29x
Price to sales0.34x
EV / EBITDA11.84x
EV / EBIT20.59x
EV / sales0.39x
Price to cash flow7.58x
Earnings yield2.51%
Dividend yield1.70%
P/E, 3-year average152.54x
P/B, 3-year average1.98x
P/E, 5-year average98.61x
P/B, 5-year average2.28x
Profitability
Operating margin (excl. other income)4.48%
Operating margin (incl. other income)3.17%
EBITDA margin3.26%
Pre-tax margin0.75%
Net profit margin0.86%
Net margin, latest quarter2.21%
ROE5.56%
ROCE6.95%
ROA2.02%
ROE, 3-year average4.69%
ROCE, 3-year average7.67%
ROA, 3-year average1.83%
ROE, 5-year average9.29%
ROCE, 5-year average9.37%
ROA, 5-year average3.68%
ROIC (approx.)11.44%
Tax rate-17.87%
Other income / net worth-8.23%
Growth
Sales growth (latest year)21.17%
Profit growth (latest year)1068.87%
Sales CAGR, 3 years12.10%
Sales CAGR, 5 years11.85%
Profit CAGR, 3 years-26.45%
Profit CAGR, 5 years-17.72%
Sales growth QoQ2.55%
Profit growth QoQ-0.82%
Sales growth YoY (latest quarter)29.73%
Profit growth YoY (latest quarter)9.37%
Per share
EPS (TTM)Rs 10.37
EPS (latest year)Rs 9.75
EPS (latest quarter)Rs 7.20
EPS, 3-year averageRs 7.92
EPS, 5-year averageRs 13.93
Book value per shareRs 180.17
Sales per shareRs 1,205.94
Cash flow per shareRs 54.49
Free cash flow per shareRs 41.98
Dividend per share (latest year)Rs 7.00
Dividend per share, 3-year averageRs 7.00
Dividend per share, 5-year averageRs 7.00
Dividends
Dividend payout71.77%
Dividend payout, 3-year average71.77%
Dividend payout, 5-year average71.77%
Efficiency
Asset turnover2.11x
Fixed asset turnover8.05x
Inventory turnover26.61x
Inventory days14 days
Debtor days54 days
Debtors turnover6.77x
Cash conversion cycle54 days
Working capital days9 days
Leverage
Total debtRs 1,789 Cr
Cash and bankRs 1,040 Cr
Net debtRs 749 Cr
Debt to equity0.70x
Net debt / EBITDA1.35x
Interest coverage1.67x
Current ratio (filing 2026-03-31)1.45x
Quick ratio (filing 2026-03-31)1.43x
Trade payables (filing 2026-03-31)Rs 109 Cr
Owners' fund to total sources33.58%
Debt to assets23.60%
Cash flow
Cash from Operating Activity (latest year)Rs 770 Cr
Cash from Investing Activity (latest year)Rs -34 Cr
Cash from Financing Activity (latest year)Rs -620 Cr
Net Cash Flow (latest year)Rs 116 Cr
Free cash flow (latest year)Rs 593 Cr
FCFE (approx.: FCF + change in debt)Rs 737 Cr
Cash from ops / profit, 5 years2.28x
Sales to cash flow20.76x
Statement figures
Net sales (TTM)Rs 17,037 Cr
Net sales (latest year)Rs 15,982 Cr
Sales (latest quarter)Rs 4,604 Cr
Operating profit excl. other income (latest year)Rs 717 Cr
Operating profit (latest quarter)Rs 207 Cr
Other income (TTM)Rs -216 Cr
EBITDA (TTM)Rs 556 Cr
PBDT (TTM)Rs 364 Cr
Profit before tax (TTM)Rs 128 Cr
Tax (latest year)Rs -21 Cr
Net profit (TTM)Rs 147 Cr
Net profit (latest year)Rs 138 Cr
Net profit (latest quarter)Rs 102 Cr
Depreciation (TTM)Rs 236 Cr
Depreciation (latest quarter)Rs 62 Cr
Interest (TTM)Rs 192 Cr
Cost of goods sold (latest year)Rs 1,259 Cr
Total expenditure (latest year)Rs 15,265 Cr
Total income (latest year)Rs 15,772 Cr
Share capitalRs 71 Cr
ReservesRs 2,475 Cr
Shareholders' fundsRs 2,545 Cr
Total assetsRs 7,581 Cr
Net blockRs 1,985 Cr
Capital work in progressRs 64 Cr
InvestmentsRs 186 Cr
ReceivablesRs 2,361 Cr
InventoryRs 47 Cr
Other liabilitiesRs 3,246 Cr
Shares outstanding (crore)14.13
Ownership
Promoter holding71.86% (-0.27 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 39.8 is at the 74th percentile of its own 8.8-year range (median 26.9, low 13.9, high 125.5).
P/B 2.29 is at the 17th percentile (median 3.55).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodSISNifty 50Difference
1 week-1.3%-2.8% +1.4 pts
1 month-3.4%-6.8% +3.4 pts
3 months-3.0%-7.6% +4.6 pts
6 months+47.3%+0.4% +46.9 pts
1 year+19.3%-9.9% +29.2 pts
2 years-0.5%-13.6% +13.1 pts
3 years-4.1%+14.2% -18.2 pts
5 years-16.8%+27.9% -44.7 pts
13 mutual fund schemes hold about ₹326 Cr. Over three months 7 bought more and 2 sold (share counts, price move removed).
FundWeightEst. Cr3m shares
Bandhan Small Cap Fund0.39%134 -20%
360 ONE Focused Fund1.07%73 -42%
Sundaram Services Fund0.87%46 +0%
Sundaram Services Fund0.87%45 +0%
360 ONE Flexicap Fund0.84%19 +0%
360 ONE Balanced Hybrid Fund0.53%4 +11%
Sundaram LT Micro Cap Tax Adv Fund-Sr III-2.67%2 +7%
Sundaram LT Micro Cap Tax Adv Fund-Sr VI-2.78%1 +7%
Sundaram LT Micro Cap Tax Adv Fund-Sr IV2.62%1 +7%
Sundaram LT Tax Adv Fund-Sr III2.42%1 +6%
Sundaram LT Micro Cap Tax Adv Fund-Sr V-2.62%1 +6%
Sundaram LT Tax Adv Fund-Sr IV2.50%1 +9%
Motilal Oswal BSE 1000 Index Fund0.01%0 +3%

Red flags

F-score 7 of 8
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹4,604 Cr +29.8% vs Jun 2025. Net profit ₹102 Cr +9.7%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Exhicon Events Media Solutions Ltd85321.029.5 %
Mach Travel Solutions Ltd40620.117.7 %
E Factor Experiences Ltd25012.724.7 %
Party Cruisers Ltd13811.134.5 %
NIS Management Ltd752.7212.0 %
Touchwood Entertainment Ltd6620.013.5 %
Safecure Services Ltd295.4416.9 %
Mopshop Distribution Ltd295.6046.4 %
Blue Pebble Ltd2857.32.42 %
Thinking Hats Entertainment Solutions Ltd1814.25.96 %
No bulk or block deals on record.
Ex-dateActionFactor
2026-02-06Interim Dividend - Rs 7 Per Share
2025-06-06Buy Back
2023-12-12Buy Back
2022-08-29Buy Back
2021-04-08 Buyback
2020-03-03 Interim Dividend - Rs 2 Per Share
2020-01-15 Face Value Split (Sub-Division) - From Rs 10/- Per Share To Rs 5/- Per Share0.5000
2019-06-19 Annual General Meeting/ Dividend - Rs 3.50 Per Sahre
2018-06-20 Annual General Meeting / Dividend- Rs 1.5 Per Share
2018-02-07 Interim Dividend - Rs 2/- Per Share
2017-09-15 Annual General Meeting
DateTypeWhat it says
2026-09-29Credit Rating- OthersReaffirmation of credit rating.
2026-09-23Concall / analyst meetSIS Limited has informed the exchange about schedule of investor conference on September 30, 2026.
2026-09-19Concall / analyst meetSIS Limited has informed the exchange about the schedule of investor conference on September 22, 2026.
2026-09-17General UpdatesSIS Limited informed the exchange that its wholly owned subsidiary, SIS Global Workforce Solutions Private Limited, has incorporated a wholly owned su...
2026-09-15Shareholder meetingSIS Limited has submitted with the Exchange Scrutinizers Report and voting results of Postal Ballot.
2026-09-05AllotmentAllotment of 15,201 Equity Shares pursuant to the exercise of employee stock options.
2026-09-04General UpdatesSIS Limited informed the exchange regarding the acquisition of additional equity shares of Updater Services Limited.
2026-08-27Concall / analyst meetSIS Limited has informed the exchange about schedule of investor conference on September 3, 2026.
2026-08-26Concall / analyst meetSIS Limited has informed the exchange about schedule of investor conference on September 28, 2026.
2026-08-20General UpdatesSIS Limited informed the exchange regarding the acquisition of additional equity shares of Updater Services Limited.
2026-08-14Shareholder meetingNotice of Postal Ballot dated August 5, 2026 for seeking approval of the members of the Company for the matters mentioned in the notice.
2026-08-13UpdatesThe commencement of the buyback of the equity shares of the Company.
2026-08-13UpdatesBuyback of equity shares of the Company through the Open Market route.
2026-08-12Concall / analyst meetTranscript of the earnings call held on August 6, 2026 for the quarter ended June 30, 2026.
2026-08-11AllotmentAllotment of 23,379 Equity Shares pursuant to the exercise of employee stock options.
2026-08-07Public Announcement - BuybacSubmission of a public announcement dated August 6, 2026, for the buyback of fully paid-up equity shares of face value of ₹5/- each by SIS Limit...
2026-08-07Concall / analyst meetSIS Limited has informed the exchange about schedule of investor conference on August 13, 2026.
2026-08-06Concall / analyst meetThe audio recording of the earnings call held on August 6, 2026.
2026-08-05Press ReleaseA press release dated August 5, 2026, titled "Press Release Unaudited Financial Results for the quarter ended June 30, 2026.
2026-08-05Board meeting outcomeThe Board of Directors of the Company, at its meeting held today, Wednesday August 5, 2026, has approved the buyback of fully paid-up equity shares of...
2026-08-05Board meeting outcomeSIS Limited has submitted to the Exchange regarding the unaudited financial results of the Company for the quarter ended June 30, 2026.
2026-08-05ESOPGrant of 3000 Employee Stock Options under the Employee Stock Options Plan-2016.
2026-07-22Concall / analyst meetSIS Limited has informed the exchange about schedule of earnings conference call to be held on Thursday, August 6, 2026 at 02.00 p.m.
2026-07-18General UpdatesSIS Limited informed the exchange regarding the acquisition of additional equity shares of Updater Services Limited.
2026-07-13AllotmentAllotment of 6893 Equity Shares pursuant to the exercise of employee stock options.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
Trade dateShares sold short
2026-09-291
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of SIS Ltd?

SIS Ltd (SIS) has a market capitalisation of Rs 5,920 Cr. at the 2026-10-01 close.

What is the P/E ratio of SIS Ltd?

SIS Ltd trades at a P/E of 14.7 on trailing twelve-month profit, at the 2026-10-01 close.

What were SIS Ltd's latest quarterly results?

In the Jun 2026 quarter, SIS Ltd sales was Rs 4,604 Cr (+29.8% vs Jun 2025) and net profit was Rs 102 Cr.

What is the 52-week high and low of SIS Ltd?

The 52-week high is Rs 480.95 and the 52-week low is Rs 257.05.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03