MarketFriction

BKM Industries Ltd

NSE BKMINDST · BSE 539043 · Packaging
₹1.80 +2.27%
NSE close2024-11-25
Market cap₹11.8 Cr.
No trades in 30 days

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales0.000.000.930.020.040.000.000.000.000.010.660.69
Expenses0.320.440.550.526.460.310.840.300.200.301.662.57
Operating Profit-0.32-0.440.38-0.50-6.42-0.31-0.84-0.30-0.20-0.29-1.00-1.88
OPM %40.86%-2,500.00%-16,050.00%-2,900.00%-151.52%-272.46%
Other Income0.030.000.070.001.590.022.240.000.000.000.010.00
Interest0.000.000.000.000.000.000.140.330.410.420.520.57
Depreciation0.000.001.730.220.200.190.180.170.160.150.221.57
Profit before tax-0.29-0.44-1.28-0.72-5.03-0.481.08-0.80-0.77-0.86-1.73-4.02
Tax %0.00%0.00%-17.19%0.00%0.00%0.00%38.89%0.00%0.00%0.00%515.61%-9.20%
Net Profit-0.29-0.44-1.06-0.71-5.03-0.480.66-0.80-0.78-0.87-10.64-3.66
EPS in Rs-0.04-0.07-0.16-0.11-0.77-0.070.10-0.12-0.12-0.13-1.62-0.56
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1761501854540001011
Expenses13811315886335112425
Operating Profit383727-41-29-5-1-1-1-4-2-3
OPM %22%25%14%-90%-778%-73%-7,183%-270%-248%
Other Income46325-2000000
Interest910121552000022
Depreciation15444431012112
Profit before tax192913-57-34-12-11-2-2-5-4-7
Tax %-3%-1%10%-4%-13%-4%34%0%-10%8%214%
Net Profit192912-55-29-11-15-2-2-6-13-16
EPS in Rs2.924.461.84-8.40-4.46-1.72-2.28-0.33-0.31-0.85-2.00-2.43
Dividend Payout %0%4%11%0%0%0%0%0%0%0%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth-43%%%3300%
Compounded Profit Growth%-3%%-182%
Stock Price CAGR-19%9%37%%
Return on Equity%%%-103%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital777777770.120.122
Reserves15717620422817414685-2-225
Borrowings8672849017414613213201318
Other Liabilities130100941338285313534010
Total Liabilities379355388457437384177179321155
Fixed Assets12110713616015414735337752
CWIP11111143656133000
Investments0000004343000
Other Assets24723624125421917695992543
Total Assets379355388457437384177179321155
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-3232441-3533-1-13-0-100
Cash from Investing Activity291-28-34-23-110-3021-1
Cash from Financing Activity-27-254-760-32-1100-121
Net Cash Flow-2-00-01-0-10-0-00-0
Free Cash Flow-522-25-5935-1-13-012-1
CFO/OP-7%62%67%157%87%-113%29%98%-377%41%223%-1%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days931251441343163,054241,947272
Inventory Days1602233251921763,635110240
Days Payable2773362991283478,1820302
Cash Conversion Cycle-2411170198145-1,492351,947210
Working Capital Days91175262160-619-12,701-13,187-57,913-9,299
ROCE %6%11%13%8%-12%-9%-1%-3%-102%-9%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters37.54%37.54%37.54%37.54%37.54%37.54%37.54%37.54%37.54%37.54%37.54%37.54%
DIIs4.72%4.72%9.43%9.45%4.72%4.72%4.72%4.72%4.72%4.72%4.72%4.72%
Public57.73%57.73%53.02%53.00%57.73%57.73%57.73%57.73%57.74%57.74%57.74%57.74%
No. of Shareholders32,42832,48732,48732,05932,28432,71832,71632,71632,71432,71432,71432,714

Fundamentals

Market Cap₹ 11.8 Cr.
Current Price₹ 1.80
Book Value₹ 4.15
ROCE-8.78 %
ROE-103 %
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)3300%
Compounded Profit Growth (TTM)-182%
Consolidated figures.
Valuation
Market capRs 12 Cr
Enterprise valueRs 30 Cr
Price to book0.43x
Price to sales17.61x
EV / sales45.13x
Price to cash flow1180.00x
Earnings yield-135.17%
Profitability
Operating margin (excl. other income)-270.15%
Operating margin (incl. other income)-267.16%
EBITDA margin-501.49%
Pre-tax margin-1101.49%
Net profit margin-2380.60%
Net margin, latest quarter-530.43%
ROE-102.83%
ROCE-8.78%
ROA-39.25%
ROE, 3-year average72.29%
ROCE, 3-year average-38.05%
ROA, 3-year average-22.25%
ROE, 5-year average19.05%
ROCE, 5-year average-24.65%
ROA, 5-year average-15.28%
ROIC (approx.)-37.58%
Tax rate-213.91%
Other income / net worth0.07%
Growth
Sales growth (latest year)1016.67%
Sales growth QoQ4.55%
Per share
EPS (TTM)Rs -2.43
EPS (latest quarter)Rs -0.56
Book value per shareRs 4.14
Sales per shareRs 0.10
Cash flow per shareRs 0.00
Free cash flow per shareRs -0.15
Efficiency
Asset turnover0.01x
Fixed asset turnover0.01x
Inventory turnover1.52x
Inventory days240 days
Debtor days272 days
Debtors turnover1.34x
Creditor days302 days
Cash conversion cycle210 days
Working capital days-9299 days
Leverage
Total debtRs 18 Cr
Cash and bankRs 0 Cr
Net debtRs 18 Cr
Debt to equity0.68x
Interest coverage-2.84x
Owners' fund to total sources49.09%
Debt to assets33.35%
Cash flow
Cash from Operating Activity (latest year)Rs 0 Cr
Cash from Investing Activity (latest year)Rs -1 Cr
Cash from Financing Activity (latest year)Rs 1 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -1 Cr
FCFE (approx.: FCF + change in debt)Rs 5 Cr
Sales to cash flow67.00x
Statement figures
Net sales (TTM)Rs 1 Cr
Net sales (latest year)Rs 1 Cr
Sales (latest quarter)Rs 1 Cr
Operating profit excl. other income (latest year)Rs -2 Cr
Operating profit (latest quarter)Rs -2 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs -3 Cr
PBDT (TTM)Rs -5 Cr
Profit before tax (TTM)Rs -7 Cr
Tax (latest year)Rs 9 Cr
Net profit (TTM)Rs -16 Cr
Net profit (latest year)Rs -13 Cr
Net profit (latest quarter)Rs -4 Cr
Depreciation (TTM)Rs 2 Cr
Depreciation (latest quarter)Rs 2 Cr
Interest (TTM)Rs 2 Cr
Cost of goods sold (latest year)Rs 1 Cr
Total expenditure (latest year)Rs 2 Cr
Total income (latest year)Rs 1 Cr
Share capitalRs 2 Cr
ReservesRs 25 Cr
Shareholders' fundsRs 27 Cr
Total assetsRs 55 Cr
Net blockRs 52 Cr
ReceivablesRs 0 Cr
InventoryRs 0 Cr
Other liabilitiesRs 10 Cr
Shares outstanding (crore)6.56
Ownership
Promoter holding37.54% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
PeriodBKMINDSTNifty 50Difference
1 week+13.9%-2.8% +16.7 pts
1 month+23.3%-6.8% +30.1 pts
3 months+0.0%-7.6% +7.6 pts
6 months+38.5%+0.4% +38.1 pts
1 year+125.0%-9.9% +134.9 pts
2 years-10.0%-13.6% +3.6 pts
3 years+28.6%+14.2% +14.4 pts
5 years+200.0%+27.9% +172.1 pts

Red flags

F-score 7 of 8
explainDebt up, profit down Borrowings up 44% while net profit fell in 2026
lookRepeated losses Net loss in each of the last two years
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹1 Cr. Net loss ₹4 Cr.

Activity

Compare
CompanyMcap (Cr)P/EROCE
EPL Ltd7,46518.217.8 %
AGI Greenpac Ltd5,13013.919.5 %
Uflex Ltd4,6686.757.03 %
TCPL Packaging Ltd3,74831.017.9 %
Polyplex Corporation Ltd3,32921.40.89 %
Jindal Poly Films Ltd2,93850.2-1.99 %
XPRO India Ltd2,72483.43.78 %
Cosmo First Ltd2,18812.811.2 %
Knack Packaging Ltd2,16121.234.1 %
Mold-Tek Packaging Ltd2,13428.113.3 %
Huhtamaki India Ltd1,78013.012.0 %
Arrow Greentech Ltd1,31420.629.6 %
Commercial Syn Bags Ltd1,09934.815.0 %
Dhunseri Ventures Ltd1,0025.256.74 %
Ester Industries Ltd8822.75 %
No bulk or block deals on record.
Ex-dateActionFactor
2020-09-16 Annual General Meeting
2019-09-11 Annual General Meeting
2018-08-30 Annual General Meeting
2017-09-08 Annual General Meeting/Dividend - Re 0.20 Per Share
2016-09-15 Annual General Meeting
2015-09-16 Annual General Meeting
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Order dateForumCase
2021-01-11NCLTTEKMI PLEX INDIA PVT. LTD. Vs BKM INDUSTRIES LTD.
2020-12-30NCLTTRIMURTI ASSOCIATEPRIVATE LIMITED Vs BKM INDUSTRIES
2020-11-10NCLTBiswadip Basak Vs BKM Industries Ltd
Orders from NCLT, NCLAT and CESTAT naming the company. Click a row for the order.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of BKM Industries Ltd?

BKM Industries Ltd (BKMINDST) has a market capitalisation of Rs 11.8 Cr. at the 2024-11-25 close.

What were BKM Industries Ltd's latest quarterly results?

In the Jun 2026 quarter, BKM Industries Ltd sales was Rs 1 Cr with a net loss of Rs 4 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03