Price
Financials
Standalone, Rs crore| Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Sales | 13.43 | 16.03 | 12.18 | 12.23 | 13.40 | 9.13 | 8.56 | 10.45 |
| Expenses | 12.73 | 15.71 | 11.60 | 11.33 | 12.83 | 9.35 | 8.48 | 10.13 |
| Operating Profit | 0.70 | 0.32 | 0.58 | 0.90 | 0.57 | -0.22 | 0.08 | 0.32 |
| OPM % | 5.21% | 2.00% | 4.76% | 7.36% | 4.25% | -2.41% | 0.93% | 3.06% |
| Other Income | 0.21 | 0.52 | 0.58 | 0.60 | 0.63 | 0.72 | 0.84 | 0.66 |
| Interest | 0.01 | 0.06 | 0.13 | 0.13 | 0.13 | 0.09 | 0.11 | 0.12 |
| Depreciation | 0.03 | 0.06 | 0.13 | 0.40 | 0.21 | 0.20 | 0.16 | 0.16 |
| Profit before tax | 0.87 | 0.72 | 0.90 | 0.97 | 0.86 | 0.21 | 0.65 | 0.70 |
| Tax % | 24.14% | 38.89% | 26.67% | 29.90% | 20.93% | 47.62% | 24.62% | 32.86% |
| Net Profit | 0.65 | 0.43 | 0.66 | 0.68 | 0.68 | 0.10 | 0.49 | 0.47 |
| EPS in Rs | 5.38 | 2.46 | 3.78 | 3.89 | 3.89 | 0.57 | 2.80 | 2.69 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 15.82 | 13.76 | 17.04 | 29.46 | 24.36 | 22.53 | 19.02 |
| Expenses | 15.71 | 13.50 | 16.55 | 28.28 | 22.80 | 22.13 | 18.61 |
| Operating Profit | 0.11 | 0.26 | 0.49 | 1.18 | 1.56 | 0.40 | 0.41 |
| OPM % | 0.70% | 1.89% | 2.88% | 4.01% | 6.40% | 1.78% | 2.16% |
| Other Income | 0.32 | 0.27 | 0.22 | 0.73 | 1.19 | 1.35 | 1.50 |
| Interest | 0.10 | 0.09 | 0.05 | 0.23 | 0.35 | 0.27 | 0.24 |
| Depreciation | 0.09 | 0.10 | 0.08 | 0.09 | 0.53 | 0.42 | 0.32 |
| Profit before tax | 0.24 | 0.34 | 0.58 | 1.59 | 1.87 | 1.06 | 1.35 |
| Tax % | 16.67% | 14.71% | 18.97% | 31.45% | 28.34% | 26.42% | 28.89% |
| Net Profit | 0.21 | 0.28 | 0.48 | 1.08 | 1.34 | 0.78 | 0.96 |
| EPS in Rs | 103.96 | 13.90 | 3.97 | 6.18 | 7.67 | 4.46 | 5.49 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 7% | -14% | -16% | ||
| Compounded Profit Growth | % | 27% | -6% | 20% | ||
| Stock Price CAGR | % | % | -6% | 8% | ||
| Return on Equity | % | 15% | 12% | 10% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.20 | 0.20 | 1.21 | 1.75 | 1.75 | 1.75 | 1.75 |
| Reserves | 0.68 | 1.01 | 0.53 | 5.14 | 6.48 | 7.26 | 8.22 |
| Borrowings | 0.91 | 0.61 | 0.05 | 2.86 | 2.04 | 2.94 | 2.76 |
| Other Liabilities | 0.53 | 1.26 | 1.91 | 2.37 | 2.90 | 0.85 | 2.56 |
| Total Liabilities | 2.32 | 3.08 | 3.70 | 12.12 | 13.17 | 12.80 | 15.29 |
| Fixed Assets | 0.52 | 0.43 | 0.35 | 1.75 | 1.73 | 1.38 | 1.06 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.12 | 0.02 | 0.02 | 4.13 | 4.40 | 5.08 | 5.49 |
| Other Assets | 1.68 | 2.63 | 3.33 | 6.24 | 7.04 | 6.34 | 8.74 |
| Total Assets | 2.32 | 3.08 | 3.70 | 12.12 | 13.17 | 12.80 | 15.29 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.44 | 1.45 | 0.62 | -0.67 | 0.36 | ||
| Cash from Investing Activity | 0.00 | -5.61 | -0.75 | -0.73 | -0.37 | ||
| Cash from Financing Activity | -0.59 | 4.12 | 0.24 | 1.25 | 0.14 | ||
| Net Cash Flow | -0.15 | -0.05 | 0.11 | -0.15 | 0.13 | ||
| Free Cash Flow | 0.44 | -0.04 | 0.14 | -0.72 | 0.35 | ||
| CFO/OP | 98% | 143% | 77% | -68% | 149% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | -21.69 | 28.12 | 32.56 | 24.41 | 19.33 | 33.37 | 43.95 |
| Inventory Days | |||||||
| Days Payable | |||||||
| Cash Conversion Cycle | -21.69 | 28.12 | 32.56 | 24.41 | 19.33 | 33.37 | 43.95 |
| Working Capital Days | 17.07 | 27.59 | 25.06 | 9.79 | -10.04 | 4.05 | 17.08 |
| ROCE % | 23.82% | 34.90% | 31.54% | 22.18% | 11.79% | 12.56% |
| Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Promoters | 69.16% | 69.89% | 69.89% | 70.07% | 70.07% | 70.26% | 70.16% |
| Public | 30.85% | 30.11% | 30.11% | 29.93% | 29.93% | 29.74% | 29.84% |
| No. of Shareholders | 209 | 187 | 168 | 174 | 159 | 149 | 153 |
Fundamentals
Market Cap₹ 12.2 Cr.
Current Price₹ 70.0
Stock P/E13.4
Book Value₹ 57.0
ROCE12.6 %
ROE9.59 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-16%
Compounded Profit Growth (TTM)20%
Standalone figures.
Valuation
Market capRs 12 Cr
Enterprise valueRs 15 Cr
P/E (TTM)11.33x
Price to book1.78x
Price to sales0.42x
EV / EBITDA7.81x
EV / EBIT8.20x
EV / sales0.51x
Price to cash flow8.44x
Earnings yield8.83%
P/E, 3-year average11.68x
P/B, 3-year average1.83x
Profitability
Operating margin (excl. other income)4.01%
Operating margin (incl. other income)6.48%
EBITDA margin6.48%
Pre-tax margin5.40%
Net profit margin3.67%
ROE25.03%
ROCE31.54%
ROA13.65%
ROE, 3-year average28.12%
ROCE, 3-year average30.09%
ROA, 3-year average12.73%
ROIC (approx.)13.04%
Tax rate31.45%
Other income / net worth10.60%
Growth
Sales growth (latest year)72.89%
Profit growth (latest year)125.00%
Sales CAGR, 3 years23.03%
Profit CAGR, 3 years72.61%
Per share
EPS (TTM)Rs 6.18
EPS (latest year)Rs 6.18
EPS, 3-year averageRs 8.01
Book value per shareRs 39.41
Sales per shareRs 168.52
Cash flow per shareRs 8.29
Free cash flow per shareRs 2.00
Efficiency
Asset turnover2.43x
Fixed asset turnover16.83x
Debtor days24 days
Debtors turnover14.95x
Cash conversion cycle44 days
Working capital days17 days
Leverage
Total debtRs 3 Cr
Cash and bankRs 0 Cr
Net debtRs 3 Cr
Debt to equity0.42x
Net debt / EBITDA1.40x
Interest coverage7.91x
Owners' fund to total sources56.85%
Debt to assets23.60%
Cash flow
Cash from Operating Activity (latest year)Rs 1 Cr
Cash from Investing Activity (latest year)Rs -6 Cr
Cash from Financing Activity (latest year)Rs 4 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs 0 Cr
FCFE (approx.: FCF + change in debt)Rs 3 Cr
Cash from ops / profit, 5 years0.47x
Sales to cash flow20.32x
Statement figures
Net sales (TTM)Rs 29 Cr
Net sales (latest year)Rs 29 Cr
Operating profit excl. other income (latest year)Rs 1 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 2 Cr
PBDT (TTM)Rs 2 Cr
Profit before tax (TTM)Rs 2 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 1 Cr
Net profit (latest year)Rs 1 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 26 Cr
Total expenditure (latest year)Rs 28 Cr
Total income (latest year)Rs 30 Cr
Share capitalRs 2 Cr
ReservesRs 5 Cr
Shareholders' fundsRs 7 Cr
Total assetsRs 12 Cr
Net blockRs 2 Cr
InvestmentsRs 4 Cr
ReceivablesRs 2 Cr
Other liabilitiesRs 2 Cr
Shares outstanding (crore)0.17
Ownership
Promoter holding70.16% (+0.27 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 11.3 is at the 3th percentile of its own 3.2-year range
(median 48.8, low 10.5, high 74.9).
P/B 1.78 is at the 3th percentile (median 11.28).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | AMIABLE | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -9.1% | -2.8% | -6.3 pts |
| 1 month | +16.7% | -6.8% | +23.5 pts |
| 3 months | +2.8% | -7.6% | +10.4 pts |
| 6 months | -9.1% | +0.4% | -9.5 pts |
| 1 year | -11.4% | -9.9% | -1.5 pts |
| 3 years | -16.7% | +14.2% | -30.8 pts |
Red flags
F-score 4 of 8| look | Share dilution Share count up 42% in a year, -100% in three |
| look | Profit leans on other income Other income was 46% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹10 Cr -14.6% vs Mar 2024.
Net profit ₹0 Cr -30.9%.
Against our estimate for Mar 2026: sales +65.2%, profit +39.8% in line.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Container Corporation Of India Ltd | 33,778 | 27.2 | 12.6 % |
| Delhivery Ltd | 31,276 | 262 | 1.01 % |
| Shadowfax Technologies Ltd | 16,484 | 95.7 | 10.3 % |
| Blue Dart Express Ltd | 10,859 | 33.5 | 15.8 % |
| Transport Corporation of India Ltd | 6,674 | 14.6 | 19.4 % |
| TVS Supply Chain Solutions Ltd | 5,784 | 81.6 | 10.1 % |
| VRL Logistics Ltd | 4,946 | 18.5 | 18.3 % |
| Afcom Holdings Ltd | 4,248 | 29.0 | 28.0 % |
| Mahindra Logistics Ltd | 4,229 | 107 | 7.36 % |
| Gateway Distriparks Ltd | 2,577 | 10.5 | 10.8 % |
| TCI Express Ltd | 2,046 | 22.4 | 14.6 % |
| Skyways Air Services Ltd | 1,675 | 31.4 | 13.2 % |
| Allcargo Logistics Ltd | 1,580 | 34.4 | 4.83 % |
| Navkar Corporation Ltd | 1,302 | 32.6 | 3.06 % |
| Allcargo Global Ltd | 1,297 | -6.09 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 daysMandatory Market making period in SME scrip is overSME scrip is not regularly traded
Quick answers
What is the market cap of Amiable Logistics India Ltd?
Amiable Logistics India Ltd (AMIABLE) has a market capitalisation of Rs 12.2 Cr. at the 2026-09-22 close.
What is the P/E ratio of Amiable Logistics India Ltd?
Amiable Logistics India Ltd trades at a P/E of 13.4 on trailing twelve-month profit, at the 2026-09-22 close.
What were Amiable Logistics India Ltd's latest quarterly results?
In the Mar 2026 quarter, Amiable Logistics India Ltd sales was Rs 10 Cr (-14.6% vs Mar 2024) and net profit was Rs 0 Cr.
What is the 52-week high and low of Amiable Logistics India Ltd?
The 52-week high is Rs 98.50 and the 52-week low is Rs 52.50.