MarketFriction

Archidply Decor Ltd

NSE ADL · BSE 543231 · Plywood Boards/ Laminates
₹72.52 -6.55%
NSE close2026-10-01
52 week range50.26 - 109.90
Market cap₹38.2 Cr.
P/E764
Price band 20% Delivery 36.4%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales13.0011.8914.7912.3514.1012.0014.0311.0613.1510.5211.6011.05
Expenses12.2111.2312.6111.7013.3111.2513.2910.6412.589.9911.1211.06
Operating Profit0.790.662.180.650.790.750.740.420.570.530.48-0.01
OPM %6.08%5.55%14.74%5.26%5.60%6.25%5.27%3.80%4.33%5.04%4.14%-0.09%
Other Income0.270.340.320.280.390.300.290.290.490.300.220.41
Interest0.420.530.750.620.490.550.560.490.460.430.420.39
Depreciation0.290.300.870.450.460.460.470.410.400.370.350.34
Profit before tax0.350.170.88-0.140.230.040.00-0.190.200.03-0.07-0.33
Tax %34.29%35.29%81.82%57.14%-13.04%50.00%-21.05%35.00%0.00%-71.43%-24.24%
Net Profit0.220.110.15-0.220.260.010.00-0.140.140.02-0.02-0.25
EPS in Rs0.400.200.27-0.400.470.020.00-0.250.250.04-0.04-0.45
Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales54.2838.9731.8641.5249.8846.9251.9645.8946.32
Expenses54.3637.1630.8539.2147.0143.4849.0143.9044.75
Operating Profit-0.081.811.012.312.873.442.951.991.57
OPM %-0.15%4.64%3.17%5.56%5.75%7.33%5.68%4.34%3.39%
Other Income1.161.311.631.071.151.181.241.301.42
Interest2.902.782.561.851.632.082.221.791.70
Depreciation1.501.441.311.231.291.751.851.521.46
Profit before tax-3.32-1.10-1.230.301.100.790.12-0.02-0.17
Tax %-0.90%2.73%-43.09%20.00%33.64%96.20%50.00%-50.00%
Net Profit-3.28-1.13-0.710.250.730.030.060.00-0.11
EPS in Rs-656.00-2.03-1.280.451.310.050.110.00-0.20
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%8%-3%-10%
Compounded Profit Growth%15%%-67%
Stock Price CAGR%11%-2%-15%
Return on Equity%0%0%0%
Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital0.055.575.575.575.575.575.575.57
Reserves51.2444.5944.0244.3345.0945.1945.2045.27
Borrowings23.2421.5218.7016.7615.4822.0122.4219.02
Other Liabilities13.7811.837.754.376.106.205.275.36
Total Liabilities88.3183.5176.0471.0372.2478.9778.4675.22
Fixed Assets18.5017.0915.8014.9214.3519.7618.6716.10
CWIP0.000.000.000.000.130.000.030.00
Investments0.000.010.000.000.000.000.000.00
Other Assets69.8166.4160.2456.1157.7659.2159.7659.12
Total Assets88.3183.5176.0471.0372.2478.9778.4675.22
Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-9.995.31-2.051.624.92-0.612.112.45
Cash from Investing Activity0.47-1.156.671.51-2.37-0.35-0.361.52
Cash from Financing Activity8.23-4.01-5.01-3.50-2.601.05-1.66-3.97
Net Cash Flow-1.290.15-0.39-0.37-0.050.090.080.00
Free Cash Flow-10.595.31-2.051.624.92-2.451.322.29
CFO/OP12,375%299%-194%74%175%-15%77%124%
Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days117.54148.73222.94157.36153.30148.82126.94135.77
Inventory Days295.92455.97424.16306.01220.45307.65272.36317.00
Days Payable99.21130.4877.1527.6638.8039.0624.3134.35
Cash Conversion Cycle314.25474.23569.95435.71334.96417.40374.99418.42
Working Capital Days98.24150.05260.17215.91170.06178.92164.17187.39
ROCE %2.30%1.87%3.19%4.11%4.13%3.21%2.45%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters72.97%72.97%72.97%72.97%72.97%72.97%72.97%72.97%72.97%72.97%72.97%72.97%
Public27.03%27.04%27.04%27.04%27.04%27.03%27.03%27.03%27.04%27.04%27.03%27.04%
No. of Shareholders6,6496,4736,3386,4367,0386,8426,7226,6446,5656,5036,3866,281

Fundamentals

Market Cap₹ 38.2 Cr.
Current Price₹ 68.6
Stock P/E764
Book Value₹ 91.3
ROCE2.45 %
ROE-0.04 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-10%
Compounded Profit Growth (TTM)-67%
Standalone figures.
Valuation
Market capRs 40 Cr
Enterprise valueRs 62 Cr
Price to book0.80x
Price to sales0.87x
EV / EBITDA20.73x
EV / EBIT40.52x
EV / sales1.34x
Earnings yield-0.27%
P/E, 3-year average550.98x
P/B, 3-year average0.69x
P/E, 5-year average550.98x
P/B, 5-year average0.59x
Profitability
Operating margin (excl. other income)7.33%
Operating margin (incl. other income)9.85%
EBITDA margin6.46%
Pre-tax margin-0.37%
Net profit margin-0.24%
Net margin, latest quarter-2.26%
ROE0.06%
ROCE4.13%
ROA0.04%
ROE, 3-year average0.67%
ROCE, 3-year average3.81%
ROA, 3-year average0.47%
ROE, 5-year average-0.33%
ROCE, 5-year average3.13%
ROA, 5-year average-0.16%
ROIC (approx.)0.08%
Tax rate96.20%
Other income / net worth2.32%
Growth
Sales growth (latest year)-5.93%
Profit growth (latest year)-95.89%
Sales CAGR, 3 years13.77%
Sales CAGR, 5 years-2.87%
Sales growth QoQ-4.74%
Sales growth YoY (latest quarter)-0.09%
Per share
EPS (TTM)Rs -0.20
EPS (latest year)Rs 0.05
EPS (latest quarter)Rs -0.45
EPS, 3-year averageRs 0.60
EPS, 5-year averageRs -0.30
Book value per shareRs 91.19
Sales per shareRs 83.22
Cash flow per shareRs -1.10
Free cash flow per shareRs 4.11
Efficiency
Asset turnover0.59x
Fixed asset turnover2.37x
Inventory turnover1.25x
Inventory days291 days
Debtor days149 days
Debtors turnover2.45x
Creditor days34 days
Cash conversion cycle418 days
Working capital days187 days
Leverage
Total debtRs 22 Cr
Cash and bankRs 0 Cr
Net debtRs 22 Cr
Debt to equity0.43x
Net debt / EBITDA7.23x
Interest coverage0.90x
Owners' fund to total sources64.28%
Debt to assets27.87%
Cash flow
Cash from Operating Activity (latest year)Rs -1 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs 1 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 2 Cr
FCFE (approx.: FCF + change in debt)Rs 9 Cr
Cash from ops / profit, 5 years9.80x
Statement figures
Net sales (TTM)Rs 46 Cr
Net sales (latest year)Rs 47 Cr
Sales (latest quarter)Rs 11 Cr
Operating profit excl. other income (latest year)Rs 3 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 3 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs -0 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs -0 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 2 Cr
Cost of goods sold (latest year)Rs 34 Cr
Total expenditure (latest year)Rs 43 Cr
Total income (latest year)Rs 48 Cr
Share capitalRs 6 Cr
ReservesRs 45 Cr
Shareholders' fundsRs 51 Cr
Total assetsRs 79 Cr
Net blockRs 20 Cr
ReceivablesRs 19 Cr
InventoryRs 27 Cr
Other liabilitiesRs 6 Cr
Shares outstanding (crore)0.56
Ownership
Promoter holding72.97% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 0.80 is at the 40th percentile (median 0.83).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodADLNifty 50Difference
1 week+3.9%-2.8% +6.6 pts
1 month-4.3%-6.8% +2.5 pts
3 months-0.5%-7.6% +7.1 pts
6 months+13.3%+0.4% +12.9 pts
1 year-17.3%-9.9% -7.4 pts
2 years-47.1%-13.6% -33.5 pts
3 years-5.3%+14.2% -19.4 pts
5 years+70.8%+27.9% +42.9 pts

Red flags

F-score 3 of 8
explainDebt up, profit down Borrowings up 42% while net profit fell in 2026
explainLow interest cover Interest cover 1.4x in 2026
lookProfit leans on other income Other income was 149% of pre-tax profit in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹11 Cr -0.1% vs Jun 2025. Net loss ₹0 Cr.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Century Plyboards (India) Ltd14,77449.811.5 %
Stylam Industries Ltd5,65533.426.6 %
Greenlam Industries Ltd5,49659.68.12 %
Greenply Industries Ltd3,50031.314.3 %
Greenpanel Industries Ltd1,947290-0.40 %
Rushil Decor Ltd47219.84.68 %
Archidply Industries Ltd20014.510.2 %
Ecoboard Industries Ltd160-43.0 %
Western India Plywoods Ltd1394.04 %
Airo Lam Ltd13425.49.76 %
Duroply Industries Ltd11081.27.73 %
Sylvan Plyboard (India) Ltd10114.29.83 %
Manilam Industries India Ltd8742.68.47 %
Milton Industries Ltd6033.15.98 %
Lamosaic India Ltd5231.74.52 %
No bulk or block deals on record.
Ex-dateActionFactor
2024-09-20Annual General Meeting
2023-09-22Annual General Meeting
2022-09-23Annual General Meeting
2021-08-05 Annual General Meeting
2021-04-29 Extra Ordinary General Meeting
DateTypeWhat it says
2026-09-30Shareholder meetingVoting results.
2026-09-30Shareholder meetingProceedings of Annual General Meeting held on September 30, 2026 along with a copy of minutes.
2026-09-30Shareholder meetingProceedings of Annual General Meeting held on September 30, 2026 along with a copy of minutes.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 daysScrip PE is greater than 50 (4 trailing quarters)

Quick answers

What is the market cap of Archidply Decor Ltd?

Archidply Decor Ltd (ADL) has a market capitalisation of Rs 38.2 Cr. at the 2026-10-01 close.

What is the P/E ratio of Archidply Decor Ltd?

Archidply Decor Ltd trades at a P/E of 764 on trailing twelve-month profit, at the 2026-10-01 close.

What were Archidply Decor Ltd's latest quarterly results?

In the Jun 2026 quarter, Archidply Decor Ltd sales was Rs 11 Cr (-0.1% vs Jun 2025) with a net loss of Rs 0 Cr.

What is the 52-week high and low of Archidply Decor Ltd?

The 52-week high is Rs 109.90 and the 52-week low is Rs 50.26.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03