Price
Financials
Standalone, Rs crore| Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|
| Sales | 107 | 135 | 120 | 132 |
| Expenses | 97 | 124 | 109 | 122 |
| Operating Profit | 10 | 11 | 11 | 10 |
| OPM % | 9% | 8% | 9% | 8% |
| Other Income | 1 | 1 | 1 | 1 |
| Interest | 5 | 6 | 5 | 4 |
| Depreciation | 1 | 2 | 2 | 2 |
| Profit before tax | 5 | 5 | 5 | 5 |
| Tax % | 25% | 23% | 26% | 28% |
| Net Profit | 3 | 4 | 4 | 3 |
| EPS in Rs | 1.75 | 1.81 | 1.95 | 1.76 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 169 | 104 | 164 | 188 | 213 | 231 | 243 |
| Expenses | 155 | 96 | 153 | 175 | 195 | 210 | 221 |
| Operating Profit | 14 | 8 | 11 | 13 | 18 | 21 | 22 |
| OPM % | 8% | 8% | 6% | 7% | 9% | 9% | 9% |
| Other Income | -0 | 1 | 1 | 1 | 2 | 2 | 1 |
| Interest | 8 | 7 | 6 | 7 | 9 | 10 | 9 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 3 | 4 |
| Profit before tax | 4 | 1 | 4 | 5 | 9 | 9 | 10 |
| Tax % | 24% | 27% | 22% | 23% | 31% | 24% | 27% |
| Net Profit | 3 | 0 | 3 | 4 | 6 | 7 | 7 |
| EPS in Rs | 3.01 | 0.41 | 3.35 | 3.80 | 4.27 | 3.56 | 3.71 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 18% | 9% | 5% | ||
| Compounded Profit Growth | % | 79% | 28% | 4% | ||
| Stock Price CAGR | % | % | % | -21% | ||
| Return on Equity | % | 5% | 6% | 6% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 9 | 9 | 9 | 9 | 14 | 19 | 19 |
| Reserves | 70 | 71 | 74 | 79 | 82 | 106 | 113 |
| Borrowings | 46 | 47 | 46 | 55 | 55 | 63 | 64 |
| Other Liabilities | 57 | 39 | 53 | 61 | 67 | 74 | 76 |
| Total Liabilities | 183 | 166 | 181 | 204 | 218 | 262 | 272 |
| Fixed Assets | 19 | 19 | 20 | 20 | 23 | 31 | 29 |
| CWIP | 0 | 0 | 0 | 1 | 1 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 163 | 147 | 161 | 183 | 193 | 231 | 242 |
| Total Assets | 183 | 166 | 181 | 204 | 218 | 262 | 272 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -6 | 5 | 11 | 9 | 14 | 0 | 13 |
| Cash from Investing Activity | 4 | 5 | -3 | -4 | -1 | -7 | -3 |
| Cash from Financing Activity | -7 | 3 | -5 | -8 | -7 | 8 | -12 |
| Net Cash Flow | -9 | 13 | 3 | -2 | 7 | 1 | -1 |
| Free Cash Flow | -8 | 4 | 8 | 7 | 8 | -9 | 11 |
| CFO/OP | -30% | 75% | 107% | 79% | 86% | 13% | 73% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 84 | 102 | 90 | 75 | 69 | 82 | 85 |
| Inventory Days | 355 | 541 | 326 | 374 | 349 | 394 | 399 |
| Days Payable | 161 | 176 | 140 | 161 | 155 | 161 | 159 |
| Cash Conversion Cycle | 278 | 467 | 276 | 288 | 263 | 315 | 325 |
| Working Capital Days | 109 | 211 | 132 | 122 | 110 | 134 | 137 |
| ROCE % | 6% | 7% | 9% | 12% | 11% | 10% |
| Jun 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Promoters | 73.53% | 73.53% | 73.53% | 73.53% | 73.68% |
| FIIs | 0.39% | 0.04% | 0.04% | 0.03% | 0.00% |
| DIIs | 0.31% | 0.00% | 0.00% | 0.00% | 0.00% |
| Public | 25.77% | 26.43% | 26.43% | 26.44% | 26.32% |
| No. of Shareholders | 2,138 | 1,023 | 955 | 918 | 884 |
Fundamentals
Market Cap₹ 101 Cr.
Current Price₹ 52.0
Stock P/E14.2
Book Value₹ 68.3
ROCE9.83 %
ROE5.52 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)5%
Compounded Profit Growth (TTM)4%
Standalone figures.
Valuation
Market capRs 101 Cr
Enterprise valueRs 153 Cr
P/E (TTM)28.54x
Price to book1.14x
Price to sales0.54x
EV / EBITDA10.75x
EV / EBIT12.87x
EV / sales0.81x
Price to cash flow10.66x
Earnings yield3.50%
Profitability
Operating margin (excl. other income)6.99%
Operating margin (incl. other income)7.56%
EBITDA margin7.56%
Pre-tax margin2.45%
Net profit margin1.88%
ROE4.13%
ROCE8.73%
ROA1.83%
ROE, 3-year average2.78%
ROCE, 3-year average7.38%
ROA, 3-year average1.27%
ROIC (approx.)6.49%
Tax rate23.43%
Other income / net worth1.23%
Growth
Sales growth (latest year)14.67%
Profit growth (latest year)15.74%
Sales CAGR, 3 years3.55%
Profit CAGR, 3 years8.81%
Per share
EPS (TTM)Rs 1.82
EPS (latest year)Rs 3.80
EPS, 3-year averageRs 2.52
Book value per shareRs 45.48
Sales per shareRs 96.92
Cash flow per shareRs 4.88
Free cash flow per shareRs 5.68
Efficiency
Asset turnover0.92x
Fixed asset turnover9.43x
Inventory turnover1.10x
Inventory days331 days
Debtor days75 days
Debtors turnover4.87x
Creditor days159 days
Cash conversion cycle325 days
Working capital days137 days
Leverage
Total debtRs 55 Cr
Cash and bankRs 3 Cr
Net debtRs 52 Cr
Debt to equity0.62x
Net debt / EBITDA3.66x
Interest coverage1.64x
Owners' fund to total sources43.20%
Debt to assets26.97%
Cash flow
Cash from Operating Activity (latest year)Rs 9 Cr
Cash from Investing Activity (latest year)Rs -4 Cr
Cash from Financing Activity (latest year)Rs -8 Cr
Net Cash Flow (latest year)Rs -2 Cr
Free cash flow (latest year)Rs 11 Cr
FCFE (approx.: FCF + change in debt)Rs 20 Cr
Cash from ops / profit, 5 years1.74x
Sales to cash flow19.87x
Statement figures
Net sales (TTM)Rs 188 Cr
Net sales (latest year)Rs 188 Cr
Operating profit excl. other income (latest year)Rs 13 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 14 Cr
PBDT (TTM)Rs 7 Cr
Profit before tax (TTM)Rs 5 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 4 Cr
Net profit (latest year)Rs 4 Cr
Depreciation (TTM)Rs 2 Cr
Interest (TTM)Rs 7 Cr
Cost of goods sold (latest year)Rs 145 Cr
Total expenditure (latest year)Rs 175 Cr
Total income (latest year)Rs 189 Cr
Share capitalRs 9 Cr
ReservesRs 79 Cr
Shareholders' fundsRs 88 Cr
Total assetsRs 204 Cr
Net blockRs 20 Cr
Capital work in progressRs 1 Cr
ReceivablesRs 39 Cr
InventoryRs 132 Cr
Other liabilitiesRs 61 Cr
Shares outstanding (crore)1.94
Ownership
Promoter holding73.68% (+0.15 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 1.14 is at the 7th percentile (median 1.60).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | SYLVANPLY | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -2.0% | -2.8% | +0.8 pts |
| 1 month | -3.2% | -6.8% | +3.6 pts |
| 3 months | +15.4% | -7.6% | +23.0 pts |
| 6 months | -13.3% | +0.4% | -13.7 pts |
| 1 year | -9.4% | -9.9% | +0.5 pts |
Red flags
F-score 6 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
No quarterly results published.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Century Plyboards (India) Ltd | 14,774 | 49.8 | 11.5 % |
| Stylam Industries Ltd | 5,655 | 33.4 | 26.6 % |
| Greenlam Industries Ltd | 5,496 | 59.6 | 8.12 % |
| Greenply Industries Ltd | 3,500 | 31.3 | 14.3 % |
| Greenpanel Industries Ltd | 1,947 | 290 | -0.40 % |
| Rushil Decor Ltd | 472 | 19.8 | 4.68 % |
| Archidply Industries Ltd | 200 | 14.5 | 10.2 % |
| Ecoboard Industries Ltd | 160 | -43.0 % | |
| Western India Plywoods Ltd | 139 | 4.04 % | |
| Airo Lam Ltd | 134 | 25.4 | 9.76 % |
| Duroply Industries Ltd | 110 | 81.2 | 7.73 % |
| Manilam Industries India Ltd | 87 | 42.6 | 8.47 % |
| Milton Industries Ltd | 60 | 33.1 | 5.98 % |
| Lamosaic India Ltd | 52 | 31.7 | 4.52 % |
| Archidply Decor Ltd | 38 | 764 | 2.45 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 daysSME scrip is not regularly traded
Quick answers
What is the market cap of Sylvan Plyboard (India) Ltd?
Sylvan Plyboard (India) Ltd (SYLVANPLY) has a market capitalisation of Rs 101 Cr. at the 2026-09-21 close.
What is the P/E ratio of Sylvan Plyboard (India) Ltd?
Sylvan Plyboard (India) Ltd trades at a P/E of 14.2 on trailing twelve-month profit, at the 2026-09-21 close.
What is the 52-week high and low of Sylvan Plyboard (India) Ltd?
The 52-week high is Rs 74.40 and the 52-week low is Rs 40.00.