Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.12 | 2.09 |
| Expenses | 0.21 | 0.27 | 0.27 | 0.28 | 0.31 | 0.53 | 0.24 | 0.29 | 0.37 | 0.82 | 5.48 | 2.21 |
| Operating Profit | -0.21 | -0.27 | -0.27 | -0.28 | -0.31 | -0.53 | -0.24 | -0.29 | -0.37 | -0.82 | -0.36 | -0.12 |
| OPM % | -7.03% | -5.74% | ||||||||||
| Other Income | 1.38 | 1.39 | 3.41 | 1.36 | 1.40 | 2.73 | 1.40 | 1.42 | 1.39 | 1.33 | 1.30 | 1.36 |
| Interest | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.39 | 0.12 |
| Depreciation | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 | 0.07 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 |
| Profit before tax | 1.14 | 1.07 | 3.11 | 1.05 | 1.06 | 2.12 | 1.13 | 1.10 | 1.00 | 0.49 | 0.53 | 1.10 |
| Tax % | 25.44% | 23.36% | 28.94% | 24.76% | 23.58% | 24.06% | 26.55% | 24.55% | 23.00% | 14.29% | 33.96% | 18.18% |
| Net Profit | 0.85 | 0.82 | 2.21 | 0.79 | 0.81 | 1.61 | 0.83 | 0.84 | 0.76 | 0.41 | 0.35 | 0.89 |
| EPS in Rs | 0.79 | 0.76 | 2.05 | 0.73 | 0.75 | 1.49 | 0.77 | 0.78 | 0.70 | 0.38 | 0.32 | 0.82 |
| Mar 2015 | Mar 2016 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.20 | 0.17 | 0.12 | 0.51 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.12 | 7.21 |
| Expenses | 1.36 | 1.20 | 0.98 | 1.42 | 1.68 | 0.66 | 2.91 | 0.88 | 0.94 | 1.08 | 6.95 | 8.88 |
| Operating Profit | -1.16 | -1.03 | -0.86 | -0.91 | -1.68 | -0.66 | -2.91 | -0.88 | -0.94 | -1.08 | -1.83 | -1.67 |
| OPM % | -580.00% | -605.88% | -716.67% | -178.43% | -35.74% | -23.16% | ||||||
| Other Income | 2.53 | 2.41 | 0.40 | 0.51 | 1.05 | 0.56 | 48.81 | 22.35 | 7.43 | 5.54 | 5.44 | 5.38 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.02 | 0.40 | 0.51 |
| Depreciation | 0.48 | 0.43 | 0.27 | 0.15 | 0.21 | 0.20 | 0.13 | 0.14 | 0.14 | 0.14 | 0.09 | 0.08 |
| Profit before tax | 0.89 | 0.95 | -0.73 | -0.55 | -0.84 | -0.30 | 45.77 | 21.32 | 6.33 | 4.30 | 3.12 | 3.12 |
| Tax % | -11.24% | 22.11% | -106.85% | 14.55% | -11.90% | -483.33% | 18.31% | 20.08% | 26.38% | 24.42% | 24.36% | |
| Net Profit | 0.99 | 0.74 | 0.05 | -0.63 | -0.74 | 1.15 | 37.39 | 17.04 | 4.67 | 3.25 | 2.36 | 2.41 |
| EPS in Rs | 0.92 | 0.69 | 0.05 | -0.58 | -0.69 | 1.07 | 34.63 | 15.78 | 4.33 | 3.01 | 2.19 | 2.22 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 28.91% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 41% | % | % | % | ||
| Compounded Profit Growth | 10% | 16% | 0% | -41% | ||
| Stock Price CAGR | 27% | 60% | 22% | -30% | ||
| Return on Equity | % | 4% | 4% | 3% |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.40 | 5.40 | 5.40 | 5.40 | 5.40 | 5.40 | 5.40 | 5.40 | 5.40 | 5.40 | 5.40 | 5.40 |
| Reserves | 13.29 | 14.18 | 14.92 | 14.35 | 13.76 | 13.09 | 14.24 | 51.64 | 68.68 | 71.98 | 73.89 | 76.25 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 | 0.06 | 0.01 | 0.00 |
| Other Liabilities | 0.90 | 0.69 | 0.50 | 0.41 | 0.39 | 0.27 | 10.26 | 1.81 | 0.43 | 0.60 | 0.74 | 2.57 |
| Total Liabilities | 19.59 | 20.27 | 20.82 | 20.16 | 19.55 | 18.76 | 29.90 | 58.85 | 74.62 | 78.04 | 80.04 | 84.22 |
| Fixed Assets | 5.03 | 4.37 | 3.67 | 2.78 | 2.55 | 7.25 | 5.94 | 4.97 | 4.73 | 4.59 | 4.45 | 4.36 |
| CWIP | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.00 | 0.00 | 1.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 3.51 | 3.51 | 3.96 | 2.99 | 2.99 | 2.99 | 2.98 | 3.26 | 3.75 | 3.75 | 3.75 | 6.33 |
| Other Assets | 11.00 | 12.34 | 13.14 | 14.34 | 13.96 | 8.52 | 20.98 | 49.12 | 66.14 | 69.70 | 71.84 | 73.53 |
| Total Assets | 19.59 | 20.27 | 20.82 | 20.16 | 19.55 | 18.76 | 29.90 | 58.85 | 74.62 | 78.04 | 80.04 | 84.22 |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.09 | -0.69 | -3.24 | -0.79 | -0.88 | 1.57 | 9.33 | -7.85 | -4.38 | -8.75 | 2.20 | -5.61 |
| Cash from Investing Activity | -0.59 | 1.63 | 1.04 | 0.82 | 1.01 | 0.54 | -11.60 | 7.97 | 4.40 | 10.26 | -0.96 | 44.96 |
| Cash from Financing Activity | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.05 | -1.42 | -1.42 | -37.50 |
| Net Cash Flow | -0.52 | 0.93 | -2.19 | 0.03 | 0.12 | 2.11 | -2.27 | 0.12 | -0.04 | 0.10 | -0.18 | 1.86 |
| Free Cash Flow | -0.69 | -0.65 | -3.22 | -0.69 | -0.83 | 1.57 | 3.31 | 34.67 | 13.15 | -8.75 | 2.20 | -5.61 |
| CFO/OP | -16% | 48% | 313% | 88% | 95% | -95% | -1,426% | -21% | 186% | 833% | -289% | 264% |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 88.48 | 127.75 | 150.29 | 0.00 | 0.00 | 248.09 | ||||||
| Inventory Days | 0.00 | 344.72 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| Days Payable | 385.28 | |||||||||||
| Cash Conversion Cycle | 88.48 | 87.19 | 150.29 | 0.00 | 0.00 | 248.09 | ||||||
| Working Capital Days | 1,310.68 | 4,471.25 | 815.88 | 2,615.83 | 629.80 | 270.90 | ||||||
| ROCE % | -3.16% | 4.60% | 5.96% | -2.67% | -4.46% | -1.78% | -1.96% | 4.62% | 8.38% | 5.51% | 4.37% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 74.27% | 74.27% | 74.27% | 74.27% | 74.27% | 74.27% | 74.27% | 74.27% | 74.27% | 74.27% | 74.27% | 74.27% |
| DIIs | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.54% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% |
| Public | 25.63% | 25.63% | 25.62% | 25.63% | 25.63% | 25.20% | 25.62% | 25.62% | 25.63% | 25.63% | 25.62% | 25.63% |
| No. of Shareholders | 4,139 | 4,111 | 4,137 | 4,148 | 4,675 | 5,218 | 5,294 | 4,909 | 4,737 | 4,646 | 4,540 | 4,531 |
Fundamentals
Market Cap₹ 86.2 Cr.
Current Price₹ 79.8
Stock P/E35.8
Book Value₹ 75.6
ROCE4.37 %
ROE2.93 %
Dividend Yield0.00 %
Face Value₹ 5.00
Compounded Sales Growth (TTM)%
Compounded Profit Growth (TTM)-41%
Consolidated figures.
Valuation
Market capRs 83 Cr
Enterprise valueRs 56 Cr
P/E (TTM)34.24x
Price to book1.01x
Price to sales16.12x
EV / EBITDA15.68x
EV / EBIT16.03x
EV / sales11.02x
Earnings yield2.92%
P/E, 3-year average24.75x
P/B, 3-year average0.91x
P/E, 5-year average15.39x
P/B, 5-year average0.75x
Profitability
Operating margin (excl. other income)-35.74%
Operating margin (incl. other income)70.51%
EBITDA margin70.31%
Pre-tax margin60.94%
Net profit margin47.07%
Net margin, latest quarter42.58%
ROE2.93%
ROCE4.37%
ROA2.87%
ROE, 3-year average4.42%
ROCE, 3-year average6.09%
ROA, 3-year average4.37%
ROE, 5-year average27.35%
ROCE, 5-year average34.03%
ROA, 5-year average24.58%
ROIC (approx.)4.79%
Tax rate24.36%
Other income / net worth6.66%
Growth
Profit growth (latest year)-27.38%
Profit CAGR, 3 years-48.26%
Profit CAGR, 5 years15.46%
Sales growth QoQ-59.18%
Profit growth QoQ154.29%
Profit growth YoY (latest quarter)5.95%
Per share
EPS (TTM)Rs 2.23
EPS (latest year)Rs 2.19
EPS (latest quarter)Rs 0.82
EPS, 3-year averageRs 3.17
EPS, 5-year averageRs 11.98
Book value per shareRs 75.60
Sales per shareRs 4.74
Cash flow per shareRs -5.19
Free cash flow per shareRs -5.19
Dividend per share, 3-year averageRs 1.25
Dividend per share, 5-year averageRs 1.25
Dividends
Dividend payout, 3-year average28.91%
Dividend payout, 5-year average28.91%
Efficiency
Asset turnover0.06x
Fixed asset turnover1.17x
Debtor days248 days
Debtors turnover1.47x
Creditor days385 days
Cash conversion cycle248 days
Working capital days271 days
Leverage
Cash and bankRs 26 Cr
Net debtRs -26 Cr
Net debt / EBITDA-7.24x
Interest coverage8.80x
Owners' fund to total sources96.95%
Cash flow
Cash from Operating Activity (latest year)Rs -6 Cr
Cash from Investing Activity (latest year)Rs 45 Cr
Cash from Financing Activity (latest year)Rs -38 Cr
Net Cash Flow (latest year)Rs 2 Cr
Free cash flow (latest year)Rs -6 Cr
Cash from ops / profit, 5 years-0.38x
Statement figures
Net sales (TTM)Rs 5 Cr
Net sales (latest year)Rs 5 Cr
Sales (latest quarter)Rs 2 Cr
Operating profit excl. other income (latest year)Rs -2 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 5 Cr
EBITDA (TTM)Rs 4 Cr
PBDT (TTM)Rs 3 Cr
Profit before tax (TTM)Rs 3 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 2 Cr
Net profit (latest year)Rs 2 Cr
Net profit (latest quarter)Rs 1 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 5 Cr
Total expenditure (latest year)Rs 7 Cr
Total income (latest year)Rs 11 Cr
Share capitalRs 5 Cr
ReservesRs 76 Cr
Shareholders' fundsRs 82 Cr
Total assetsRs 84 Cr
Net blockRs 4 Cr
InvestmentsRs 6 Cr
ReceivablesRs 3 Cr
Other liabilitiesRs 3 Cr
Shares outstanding (crore)1.08
Ownership
Promoter holding74.27% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 34.2 is at the 77th percentile of its own 7.9-year range
(median 11.4, low 0.8, high 248.4).
P/B 1.01 is at the 77th percentile (median 0.59).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | ADDIND | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -0.8% | -2.8% | +2.0 pts |
| 1 month | -6.2% | -6.8% | +0.6 pts |
| 3 years | +80.6% | +14.2% | +66.4 pts |
| 5 years | +918.7% | +27.9% | +890.8 pts |
Red flags
F-score 3 of 6| explain | Weak cash conversion Cash from operations was -118% of net profit over the last 3 years |
| look | Profit leans on other income Other income was 174% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹2 Cr.
Net profit ₹1 Cr +6.0%.
Against our estimate for Jun 2026: sales -, profit - beat. Our estimate for Sep 2026: sales Rs 0 Cr, profit Rs 0 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Page Industries Ltd | 40,801 | 52.2 | 64.4 % |
| Arvind Ltd | 14,838 | 33.8 | 14.7 % |
| Pearl Global Industries Ltd | 11,921 | 38.0 | 19.9 % |
| Gokaldas Exports Ltd | 4,972 | 48.3 | 7.65 % |
| Lux Industries Ltd | 3,321 | 32.1 | 7.68 % |
| Kewal Kiran Clothing Ltd | 2,884 | 19.5 | 17.2 % |
| SBC Exports Ltd | 2,607 | 76.8 | 16.7 % |
| S P Apparels Ltd | 2,356 | 22.4 | 14.0 % |
| Kitex Garments Ltd | 2,304 | 1.59 % | |
| Cantabil Retail India Ltd | 1,949 | 20.0 | 19.4 % |
| Dollar Industries Ltd | 1,593 | 14.4 | 13.6 % |
| Iris Clothings Ltd | 1,195 | 68.0 | 16.0 % |
| Monte Carlo Fashions Ltd | 1,070 | 10.2 | 14.0 % |
| Rupa & Company Ltd | 1,053 | 13.5 | 9.59 % |
| Karnika Industries Ltd | 775 | 27.7 | % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 days
Quick answers
What is the market cap of Addi Industries Ltd?
Addi Industries Ltd (ADDIND) has a market capitalisation of Rs 86.2 Cr. at the 2026-10-01 close.
What is the P/E ratio of Addi Industries Ltd?
Addi Industries Ltd trades at a P/E of 35.8 on trailing twelve-month profit, at the 2026-10-01 close.
What were Addi Industries Ltd's latest quarterly results?
In the Jun 2026 quarter, Addi Industries Ltd sales was Rs 2 Cr and net profit was Rs 1 Cr.
What is the 52-week high and low of Addi Industries Ltd?
The 52-week high is Rs 94.60 and the 52-week low is Rs 71.05.