Price
Financials
Standalone, Rs crore| Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|
| Sales | 10.38 | 11.67 | 12.23 | 13.05 |
| Expenses | 8.82 | 9.47 | 9.69 | 11.03 |
| Operating Profit | 1.56 | 2.20 | 2.54 | 2.02 |
| OPM % | 15.03% | 18.85% | 20.77% | 15.48% |
| Other Income | 0.09 | 0.14 | 0.24 | 0.49 |
| Interest | 0.20 | 0.22 | 0.30 | 0.23 |
| Depreciation | 0.03 | 0.03 | 0.05 | 0.89 |
| Profit before tax | 1.42 | 2.09 | 2.43 | 1.39 |
| Tax % | 0.00% | 42.58% | 25.10% | 25.18% |
| Net Profit | 1.42 | 1.20 | 1.80 | 1.05 |
| EPS in Rs | 568.00 | 1.37 | 2.05 | 0.84 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Sales | 4.69 | 21.77 | 19.34 | 14.77 | 22.04 | 25.28 |
| Expenses | 4.65 | 21.44 | 18.77 | 12.82 | 18.28 | 20.72 |
| Operating Profit | 0.04 | 0.33 | 0.57 | 1.95 | 3.76 | 4.56 |
| OPM % | 0.85% | 1.52% | 2.95% | 13.20% | 17.06% | 18.04% |
| Other Income | 0.06 | 0.11 | 0.03 | 0.04 | 0.23 | 0.73 |
| Interest | 0.01 | 0.03 | 0.15 | 0.23 | 0.42 | 0.53 |
| Depreciation | 0.00 | 0.01 | 0.03 | 0.09 | 0.06 | 0.95 |
| Profit before tax | 0.09 | 0.40 | 0.42 | 1.67 | 3.51 | 3.81 |
| Tax % | 0.00% | 27.50% | 26.19% | 25.15% | 25.36% | 25.20% |
| Net Profit | 0.09 | 0.29 | 0.31 | 1.25 | 2.63 | 2.85 |
| EPS in Rs | 180.00 | 580.00 | 620.00 | 2,500.00 | 3.00 | 2.29 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 40% | 9% | 15% | ||
| Compounded Profit Growth | % | 100% | 109% | 8% | ||
| Stock Price CAGR | % | % | % | % | ||
| Return on Equity | % | 39% | 37% | 21% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.01 | 1.76 | 2.49 | |
| Reserves | 0.09 | 0.38 | 1.98 | 2.74 | 20.06 | |
| Borrowings | 0.42 | 1.15 | 1.77 | 2.03 | 14.26 | |
| Other Liabilities | 0.63 | 0.82 | 1.41 | 1.68 | 2.90 | |
| Total Liabilities | 1.15 | 2.36 | 5.17 | 8.21 | 39.71 | |
| Fixed Assets | 0.01 | 0.02 | 0.12 | 0.25 | 18.85 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.85 | |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Assets | 1.14 | 2.34 | 5.05 | 7.96 | 20.01 | |
| Total Assets | 1.15 | 2.36 | 5.17 | 8.21 | 39.71 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.25 | 1.26 | -4.27 | |||
| Cash from Investing Activity | -0.53 | -0.39 | -21.47 | |||
| Cash from Financing Activity | 0.41 | -0.21 | 26.97 | |||
| Net Cash Flow | 0.13 | 0.66 | 1.24 | |||
| Free Cash Flow | 0.21 | 0.57 | -25.46 | |||
| CFO/OP | 12% | 51% | -62% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 72.38 | 24.31 | 93.41 | 66.91 | 114.93 | |
| Inventory Days | 0.00 | 0.00 | ||||
| Days Payable | ||||||
| Cash Conversion Cycle | 72.38 | 24.31 | 93.41 | 66.91 | 114.93 | |
| Working Capital Days | 28.80 | 17.77 | 27.92 | 55.98 | 102.51 | |
| ROCE % | 41.75% | 76.38% | 20.03% |
| Oct 2025 | Mar 2026 | |
|---|---|---|
| Promoters | 67.04% | 67.04% |
| DIIs | 0.00% | 3.28% |
| Public | 32.97% | 29.68% |
| No. of Shareholders | 483 | 118 |
Fundamentals
Market Cap₹ 47.5 Cr.
Current Price₹ 38.2
Stock P/E16.6
Book Value₹ 18.1
ROCE20.0 %
ROE21.1 %
Dividend Yield0.00 %
Face Value₹ 2.00
Compounded Sales Growth (TTM)15%
Compounded Profit Growth (TTM)8%
Standalone figures.
Valuation
Market capRs 53 Cr
Enterprise valueRs 54 Cr
P/E (TTM)182.70x
Price to book135.86x
Price to sales2.43x
EV / EBITDA122.01x
EV / EBIT124.85x
EV / sales2.47x
Earnings yield0.55%
Profitability
Operating margin (excl. other income)1.52%
Operating margin (incl. other income)2.02%
EBITDA margin2.02%
Pre-tax margin1.84%
Net profit margin1.33%
ROE118.37%
ROCE41.75%
ROA16.52%
ROIC (approx.)28.60%
Tax rate27.50%
Other income / net worth28.21%
Growth
Sales growth (latest year)364.18%
Profit growth (latest year)222.22%
Per share
EPS (TTM)Rs 0.23
EPS (latest year)Rs 580.00
Book value per shareRs 0.31
Sales per shareRs 17.52
Free cash flow per shareRs -20.48
Efficiency
Asset turnover9.22x
Fixed asset turnover1088.50x
Debtor days24 days
Debtors turnover15.01x
Cash conversion cycle115 days
Working capital days103 days
Leverage
Total debtRs 1 Cr
Cash and bankRs 0 Cr
Net debtRs 1 Cr
Debt to equity2.95x
Net debt / EBITDA1.59x
Interest coverage14.33x
Owners' fund to total sources16.53%
Debt to assets48.73%
Cash flow
Free cash flow (latest year)Rs -25 Cr
FCFE (approx.: FCF + change in debt)Rs -25 Cr
Statement figures
Net sales (TTM)Rs 22 Cr
Net sales (latest year)Rs 22 Cr
Operating profit excl. other income (latest year)Rs 0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 0 Cr
PBDT (TTM)Rs 0 Cr
Profit before tax (TTM)Rs 0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 20 Cr
Total expenditure (latest year)Rs 21 Cr
Total income (latest year)Rs 22 Cr
Share capitalRs 0 Cr
ReservesRs 0 Cr
Shareholders' fundsRs 0 Cr
Total assetsRs 2 Cr
Net blockRs 0 Cr
ReceivablesRs 1 Cr
Other liabilitiesRs 1 Cr
Shares outstanding (crore)1.24
Ownership
Promoter holding67.04%
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | 544566 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +7.8% | -2.8% | +10.6 pts |
| 1 month | +19.6% | -6.8% | +26.4 pts |
| 3 months | -34.6% | -7.6% | -27.0 pts |
Red flags
F-score 5 of 6No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
No quarterly results published.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Container Corporation Of India Ltd | 33,778 | 27.2 | 12.6 % |
| Delhivery Ltd | 31,276 | 262 | 1.01 % |
| Shadowfax Technologies Ltd | 16,484 | 95.7 | 10.3 % |
| Blue Dart Express Ltd | 10,859 | 33.5 | 15.8 % |
| Transport Corporation of India Ltd | 6,674 | 14.6 | 19.4 % |
| TVS Supply Chain Solutions Ltd | 5,784 | 81.6 | 10.1 % |
| VRL Logistics Ltd | 4,946 | 18.5 | 18.3 % |
| Afcom Holdings Ltd | 4,248 | 29.0 | 28.0 % |
| Mahindra Logistics Ltd | 4,229 | 107 | 7.36 % |
| Gateway Distriparks Ltd | 2,577 | 10.5 | 10.8 % |
| TCI Express Ltd | 2,046 | 22.4 | 14.6 % |
| Skyways Air Services Ltd | 1,675 | 31.4 | 13.2 % |
| Allcargo Logistics Ltd | 1,580 | 34.4 | 4.83 % |
| Navkar Corporation Ltd | 1,302 | 32.6 | 3.06 % |
| Allcargo Global Ltd | 1,297 | -6.09 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Sunsky Logistics Ltd?
Sunsky Logistics Ltd (544566) has a market capitalisation of Rs 47.5 Cr. at the 2026-10-01 close.
What is the P/E ratio of Sunsky Logistics Ltd?
Sunsky Logistics Ltd trades at a P/E of 16.6 on trailing twelve-month profit, at the 2026-10-01 close.