MarketFriction

Dhillon Freight Carrier Ltd

BSE 544556 · Logistics Solution Provider
₹31.73 +0.25%
BSE close2026-10-01
Market cap₹12.4 Cr.
P/E9.19

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2024Mar 2025Sep 2025Mar 2026
Sales13.6811.0613.7811.54
Expenses12.548.5612.589.75
Operating Profit1.142.501.201.79
OPM %8.33%22.60%8.71%15.51%
Other Income0.300.180.230.30
Interest0.200.170.140.20
Depreciation0.680.750.450.78
Profit before tax0.561.760.841.11
Tax %25.00%22.73%25.00%34.23%
Net Profit0.421.360.630.72
EPS in Rs1.675.402.501.84
Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales21.9131.4229.5624.0224.7425.32
Expenses21.3030.6727.7920.7121.1022.33
Operating Profit0.610.751.773.313.642.99
OPM %2.78%2.39%5.99%13.78%14.71%11.81%
Other Income0.290.310.320.710.480.52
Interest0.160.310.440.480.370.33
Depreciation0.500.451.161.971.431.23
Profit before tax0.240.300.491.572.321.95
Tax %50.00%10.00%24.49%24.84%23.28%30.26%
Net Profit0.120.260.361.181.781.35
EPS in Rs7.0615.2921.184.687.063.44
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%3%-5%2%
Compounded Profit Growth%62%55%-17%
Stock Price CAGR%%%%
Return on Equity%24%23%14%
Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital0.170.172.522.523.92
Reserves0.741.331.262.7110.32
Borrowings4.054.394.803.346.48
Other Liabilities0.620.890.871.140.94
Total Liabilities5.586.789.459.7121.66
Fixed Assets3.325.675.914.4912.81
CWIP0.150.000.000.000.00
Investments0.000.000.000.000.00
Other Assets2.111.113.545.228.85
Total Assets5.586.789.459.7121.66
Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity0.712.692.233.422.97
Cash from Investing Activity-2.27-3.62-1.60-22.92-9.47
Cash from Financing Activity2.34-0.470.65-164.509.45
Net Cash Flow0.78-1.401.27-184.002.94
Free Cash Flow-1.56-0.930.53-20.79-6.50
CFO/OP136%161%81%112%111%
Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days3.833.0914.5913.2816.58
Inventory Days
Days Payable
Cash Conversion Cycle3.833.0914.5913.2816.58
Working Capital Days-16.49-28.89-25.68-18.00-15.42
ROCE %24.46%30.09%15.57%
Oct 2025Mar 2026
Promoters64.29%64.98%
Public35.71%35.03%
No. of Shareholders401347

Fundamentals

Market Cap₹ 12.4 Cr.
Current Price₹ 31.6
Stock P/E9.19
Book Value₹ 36.3
ROCE15.6 %
ROE13.9 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)2%
Compounded Profit Growth (TTM)-17%
Standalone figures.
Valuation
Market capRs 12 Cr
Enterprise valueRs 12 Cr
P/E (TTM)47.85x
Price to sales0.40x
EV / EBITDA11.74x
EV / EBIT20.40x
EV / sales0.40x
Earnings yield2.09%
Profitability
Operating margin (excl. other income)2.39%
Operating margin (incl. other income)3.37%
EBITDA margin3.37%
Pre-tax margin0.95%
Net profit margin0.83%
Tax rate10.00%
Growth
Sales growth (latest year)43.40%
Profit growth (latest year)116.67%
Per share
EPS (TTM)Rs 0.66
Sales per shareRs 80.13
Free cash flow per shareRs -16.58
Efficiency
Cash conversion cycle17 days
Working capital days-15 days
Leverage
Net debt / EBITDA0.00x
Interest coverage1.97x
Cash flow
Free cash flow (latest year)Rs -6 Cr
Cash from ops / profit, 5 years2.51x
Statement figures
Net sales (TTM)Rs 31 Cr
Net sales (latest year)Rs 31 Cr
Operating profit excl. other income (latest year)Rs 1 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 1 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs 0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 31 Cr
Total income (latest year)Rs 32 Cr
Shares outstanding (crore)0.39
Ownership
Promoter holding64.98%
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Period544556Nifty 50Difference
1 week+9.4%-2.8% +12.2 pts
1 month-0.8%-6.8% +5.9 pts

Red flags

lookProfit leans on other income Other income was 103% of pre-tax profit in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

No quarterly results published.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Container Corporation Of India Ltd33,77827.212.6 %
Delhivery Ltd31,2762621.01 %
Shadowfax Technologies Ltd16,48495.710.3 %
Blue Dart Express Ltd10,85933.515.8 %
Transport Corporation of India Ltd6,67414.619.4 %
TVS Supply Chain Solutions Ltd5,78481.610.1 %
VRL Logistics Ltd4,94618.518.3 %
Afcom Holdings Ltd4,24829.028.0 %
Mahindra Logistics Ltd4,2291077.36 %
Gateway Distriparks Ltd2,57710.510.8 %
TCI Express Ltd2,04622.414.6 %
Skyways Air Services Ltd1,67531.413.2 %
Allcargo Logistics Ltd1,58034.44.83 %
Navkar Corporation Ltd1,30232.63.06 %
Allcargo Global Ltd1,297-6.09 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Dhillon Freight Carrier Ltd?

Dhillon Freight Carrier Ltd (544556) has a market capitalisation of Rs 12.4 Cr. at the 2026-10-01 close.

What is the P/E ratio of Dhillon Freight Carrier Ltd?

Dhillon Freight Carrier Ltd trades at a P/E of 9.19 on trailing twelve-month profit, at the 2026-10-01 close.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03