Price
Financials
Standalone, Rs crore| Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|
| Sales | 200 | 163 | 177 | 212 |
| Expenses | 194 | 159 | 171 | 207 |
| Operating Profit | 6 | 4 | 6 | 6 |
| OPM % | 2.9% | 2.4% | 3.2% | 2.8% |
| Other Income | 1 | 2 | 1 | 2 |
| Interest | 2 | 2 | 2 | 2 |
| Depreciation | 0 | 0 | 0 | 0 |
| Profit before tax | 5 | 4 | 4 | 6 |
| Tax % | 26% | 27% | 26% | 26% |
| Net Profit | 4 | 3 | 3 | 4 |
| EPS in Rs | 5.08 | 3.84 | 3.10 | 4.09 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Sales | 109 | 123 | 148 | 297 | 363 | 389 |
| Expenses | 108 | 123 | 146 | 292 | 353 | 377 |
| Operating Profit | 1 | 0 | 2 | 5 | 10 | 12 |
| OPM % | 1.0% | 0.2% | 1.1% | 1.6% | 2.7% | 3.0% |
| Other Income | 0 | 2 | 1 | 4 | 3 | 2 |
| Interest | 1 | 1 | 1 | 2 | 4 | 4 |
| Depreciation | 0 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 0 | 0 | 1 | 5 | 9 | 10 |
| Tax % | 37% | 28% | 31% | 26% | 27% | 26% |
| Net Profit | 0 | 0 | 1 | 4 | 6 | 7 |
| EPS in Rs | 1.40 | 2.67 | 9.30 | 5.61 | 8.92 | 7.19 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 29% | 38% | 7% | ||
| Compounded Profit Growth | % | 124% | 118% | 14% | ||
| Stock Price CAGR | % | % | % | % | ||
| Return on Equity | % | 28% | 31% | 21% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.86 | 0.86 | 0.86 | 7 | 7 | 10 |
| Reserves | 4 | 4 | 5 | 4 | 12 | 40 |
| Borrowings | 13 | 15 | 17 | 44 | 39 | 40 |
| Other Liabilities | 11 | 4 | 9 | 18 | 69 | 32 |
| Total Liabilities | 28 | 23 | 31 | 73 | 127 | 122 |
| Fixed Assets | 2 | 3 | 4 | 4 | 3 | 4 |
| CWIP | 3 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 24 | 19 | 27 | 69 | 123 | 118 |
| Total Assets | 28 | 23 | 31 | 73 | 127 | 122 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | -1 | 0 | -26 | 7 | -9 | |
| Cash from Investing Activity | -0 | -1 | -1 | -0 | -1 | |
| Cash from Financing Activity | 1 | 1 | 27 | -7 | 21 | |
| Net Cash Flow | 0 | 0 | -0 | 0 | 11 | |
| Free Cash Flow | -2 | -1 | -27 | 7 | -10 | |
| CFO/OP | -442% | 25% | -525% | 93% | -55% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 32 | 25 | 30 | 40 | 56 | 30 |
| Inventory Days | 45 | 22 | 32 | 32 | 60 | 63 |
| Days Payable | 39 | 10 | 18 | 20 | 71 | 28 |
| Cash Conversion Cycle | 37 | 37 | 45 | 53 | 45 | 64 |
| Working Capital Days | 17 | 26 | 20 | 22 | 16 | 33 |
| ROCE % | 7% | 11% | 20% | 22% | 18% |
| Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|
| Promoters | 71.00% | 71.00% | 71.00% |
| Public | 29.00% | 29.00% | 29.00% |
| No. of Shareholders | 405 | 423 | 433 |
Fundamentals
Market Cap₹ 80.0 Cr.
Current Price₹ 78.0
Stock P/E10.8
Book Value₹ 49.2
ROCE18.2 %
ROE21.2 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)7%
Compounded Profit Growth (TTM)14%
Standalone figures.
Valuation
Market capRs 77 Cr
Enterprise valueRs 92 Cr
P/E (TTM)334.62x
Price to book16.07x
Price to sales0.62x
EV / EBITDA47.41x
EV / EBIT72.62x
EV / sales0.74x
Earnings yield0.30%
Profitability
Operating margin (excl. other income)0.21%
Operating margin (incl. other income)1.56%
EBITDA margin1.56%
Pre-tax margin0.26%
Net profit margin0.19%
ROE4.92%
ROCE6.91%
ROA0.90%
ROIC (approx.)4.69%
Tax rate28.12%
Other income / net worth34.86%
Growth
Sales growth (latest year)13.36%
Profit growth (latest year)91.67%
Per share
EPS (TTM)Rs 0.22
EPS (latest year)Rs 2.67
Book value per shareRs 4.67
Sales per shareRs 120.28
Cash flow per shareRs -1.24
Free cash flow per shareRs -9.75
Efficiency
Asset turnover5.35x
Fixed asset turnover35.57x
Inventory turnover17.27x
Inventory days21 days
Debtor days25 days
Debtors turnover14.44x
Creditor days28 days
Cash conversion cycle64 days
Working capital days33 days
Leverage
Total debtRs 15 Cr
Cash and bankRs 0 Cr
Net debtRs 15 Cr
Debt to equity3.05x
Net debt / EBITDA7.53x
Interest coverage1.34x
Owners' fund to total sources20.74%
Debt to assets63.32%
Cash flow
Cash from Operating Activity (latest year)Rs -1 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs 1 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -10 Cr
FCFE (approx.: FCF + change in debt)Rs -8 Cr
Cash from ops / profit, 5 years-1.61x
Statement figures
Net sales (TTM)Rs 123 Cr
Net sales (latest year)Rs 123 Cr
Operating profit excl. other income (latest year)Rs 0 Cr
Other income (TTM)Rs 2 Cr
EBITDA (TTM)Rs 2 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs 0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Depreciation (TTM)Rs 1 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 121 Cr
Total expenditure (latest year)Rs 123 Cr
Total income (latest year)Rs 125 Cr
Share capitalRs 1 Cr
ReservesRs 4 Cr
Shareholders' fundsRs 5 Cr
Total assetsRs 23 Cr
Net blockRs 3 Cr
Capital work in progressRs 0 Cr
ReceivablesRs 9 Cr
InventoryRs 7 Cr
Other liabilitiesRs 4 Cr
Shares outstanding (crore)1.03
Ownership
Promoter holding71.00%
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | 544548 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -2.1% | -2.8% | +0.7 pts |
| 1 month | +6.4% | -6.8% | +13.2 pts |
| 3 months | -10.7% | -7.6% | -3.1 pts |
Red flags
F-score 4 of 8| explain | Low interest cover Interest cover 1.3x in 2026 |
| look | Profit leans on other income Other income was 522% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
No quarterly results published.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| EID Parry (India) Ltd | 12,390 | 15.3 | 17.0 % |
| Manorama Industries Ltd | 11,763 | 44.5 | 35.4 % |
| Orkla India Ltd | 7,398 | 24.2 | 14.9 % |
| Krishival Foods Ltd | 1,152 | 52.3 | 16.2 % |
| Shri Ahimsa Naturals Ltd | 1,042 | 34.8 | 22.8 % |
| Freshara Agro Exports Ltd | 975 | 26.3 | % |
| Apis India Ltd | 690 | 27.4 | 14.6 % |
| Proventus Agrocom Ltd | 673 | 48.5 | 11.5 % |
| Pajson Agro India Ltd | 512 | 20.6 | 31.4 % |
| Hoac Foods India Ltd | 388 | 68.3 | 32.1 % |
| Madhusudan Masala Ltd | 387 | 21.2 | 16.2 % |
| Nutricircle Ltd | 300 | 999 | 4.23 % |
| Chemkart India Ltd | 300 | 15.3 | 27.7 % |
| Megastar Foods Ltd | 290 | 29.5 | 11.6 % |
| Srivari Spices & Foods Ltd | 242 | 15.7 | 28.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Gujarat Peanut & Agri Products Ltd?
Gujarat Peanut & Agri Products Ltd (544548) has a market capitalisation of Rs 80.0 Cr. at the 2026-10-01 close.
What is the P/E ratio of Gujarat Peanut & Agri Products Ltd?
Gujarat Peanut & Agri Products Ltd trades at a P/E of 10.8 on trailing twelve-month profit, at the 2026-10-01 close.