Price
Financials
Standalone, Rs crore| Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|
| Revenue from operations | 39 | 42 | 37 | 55 |
| Operating costs | 30 | 31 | 27 | 37 |
| EBITDA | 10 | 12 | 9 | 18 |
| EBITDA margin % | 25% | 27% | 26% | 33% |
| Depreciation & amortisation | 0 | 0 | 0 | 0 |
| Finance costs | 0 | 1 | 1 | 1 |
| Non-operating income | 0 | 0 | 0 | 1 |
| Pre-tax profit | 9 | 11 | 8 | 18 |
| Effective tax rate % | 25% | 27% | 25% | 26% |
| Profit after tax | 7 | 8 | 6 | 14 |
| Earnings per share (Rs) | 435.05 | 5.80 | 3.21 | 7.23 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Revenue from operations | 10 | 30 | 70 | 59 | 81 | 92 |
| Operating costs | 9 | 25 | 48 | 49 | 60 | 64 |
| EBITDA | 1 | 6 | 22 | 11 | 22 | 28 |
| EBITDA margin % | 13% | 18% | 32% | 18% | 27% | 30% |
| Depreciation & amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Finance costs | 0 | 0 | 1 | 1 | 1 | 2 |
| Non-operating income | 0 | 0 | 0 | 0 | 0 | 1 |
| Pre-tax profit | 1 | 5 | 21 | 9 | 20 | 27 |
| Effective tax rate % | -5% | 28% | 28% | 26% | 26% | 26% |
| Profit after tax | 1 | 4 | 15 | 7 | 15 | 20 |
| Earnings per share (Rs) | 86.17 | 282.53 | 1,180.14 | 534.26 | 10.86 | 10.44 |
| Paid out as dividend % | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Revenue CAGR | % | 56% | 9% | 13% | ||
| Profit CAGR | % | 77% | 8% | 28% | ||
| Share price CAGR | % | % | % | % | ||
| Average return on equity | % | 36% | 27% | 21% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Net block (property, plant) | 0 | 1 | 1 | 4 | 7 | 12 |
| Capital work in progress | 0 | 0 | 0 | 2 | 4 | 8 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Current & other assets | 7 | 14 | 31 | 36 | 65 | 143 |
| Total assets | 7 | 14 | 33 | 42 | 76 | 162 |
| Share capital | 0.13 | 0.13 | 0.13 | 0.13 | 14 | 19 |
| Reserves & surplus | 0 | 5 | 20 | 27 | 39 | 108 |
| Total debt | 2 | 3 | 4 | 2 | 16 | 15 |
| Other liabilities & provisions | 4 | 6 | 9 | 12 | 8 | 20 |
| Equity + liabilities | 7 | 14 | 33 | 42 | 76 | 162 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Operating cash flow | -1 | 2 | 1 | 5 | -9 | -9 |
| Investing cash flow | -0 | -2 | -2 | -4 | -9 | -26 |
| Free cash flow (after capex) | -1 | 1 | 0 | 3 | -13 | -15 |
| Financing cash flow | 2 | 1 | 0 | -1 | 25 | 52 |
| Net change in cash | -0 | 1 | -1 | -0 | 7 | 16 |
| Cash conversion (OCF / EBITDA) % | -88% | 52% | 31% | 93% | -26% | -21% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Return on capital employed % | 98% | 138% | 38% | 44% | 27% | |
| Receivable days | 194 | 121 | 149 | 194 | 222 | 342 |
| Inventory days | ||||||
| Payable days | ||||||
| Cash cycle (days) | 194 | 121 | 149 | 194 | 222 | 342 |
| Working capital days | 76 | 35 | 105 | 141 | 163 | 257 |
| Sep 2025 | Mar 2026 | |
|---|---|---|
| Promoter group % | 38.18% | 39.49% |
| Foreign investors % | 1.09% | 0.16% |
| Domestic institutions % | 11.92% | 10.10% |
| Retail & others % | 48.82% | 50.24% |
| Shareholder count | 1,125 | 676 |
Fundamentals
Market value₹ 180 Cr.
Last price₹ 96.0
P/E (trailing)9.41
Book value / share₹ 67.5
Return on capital27.2 %
Return on equity21.4 %
Dividend yield0.00 %
Face value₹ 10.0
Revenue CAGR (TTM)13%
Profit CAGR (TTM)28%
Standalone figures.
Valuation
Market capRs 143 Cr
Enterprise valueRs 145 Cr
P/E (TTM)39.04x
Price to book28.48x
Price to sales4.75x
EV / EBITDA26.17x
EV / EBIT26.75x
EV / sales4.80x
Price to cash flow85.28x
Earnings yield2.56%
Profitability
Operating margin (excl. other income)18.32%
Operating margin (incl. other income)18.36%
EBITDA margin18.36%
Pre-tax margin16.87%
Net profit margin12.16%
ROE129.68%
ROCE97.57%
ROA34.43%
ROIC (approx.)58.31%
Tax rate27.70%
Other income / net worth0.20%
Growth
Sales growth (latest year)199.70%
Profit growth (latest year)236.70%
Per share
EPS (TTM)Rs 1.95
EPS (latest year)Rs 282.59
Book value per shareRs 2.68
Sales per shareRs 16.05
Cash flow per shareRs 0.89
Efficiency
Asset turnover2.13x
Fixed asset turnover53.89x
Debtor days121 days
Debtors turnover3.01x
Leverage
Total debtRs 3 Cr
Cash and bankRs 1 Cr
Net debtRs 2 Cr
Debt to equity0.59x
Net debt / EBITDA0.31x
Interest coverage16.42x
Owners' fund to total sources35.57%
Debt to assets20.86%
Cash flow
Operating cash flow (latest year)Rs 2 Cr
Investing cash flow (latest year)Rs -2 Cr
Financing cash flow (latest year)Rs 1 Cr
Net change in cash (latest year)Rs 1 Cr
Sales to cash flow17.96x
Statement figures
Net sales (TTM)Rs 30 Cr
Net sales (latest year)Rs 30 Cr
Operating profit excl. other income (latest year)Rs 6 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 6 Cr
PBDT (TTM)Rs 5 Cr
Profit before tax (TTM)Rs 5 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 4 Cr
Net profit (latest year)Rs 4 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 1 Cr
Total expenditure (latest year)Rs 25 Cr
Total income (latest year)Rs 30 Cr
Share capitalRs 0 Cr
ReservesRs 5 Cr
Shareholders' fundsRs 5 Cr
Total assetsRs 14 Cr
Net blockRs 1 Cr
ReceivablesRs 10 Cr
Other liabilitiesRs 6 Cr
Shares outstanding (crore)1.88
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | 544542 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -26.7% | -2.8% | -23.9 pts |
| 1 month | -27.0% | -6.8% | -20.2 pts |
| 3 months | -16.2% | -7.6% | -8.6 pts |
Red flags
F-score 7 of 8| explain | Weak cash conversion Cash from operations was 7% of net profit over the last 2 years |
| explain | High accruals Profit exceeded operating cash by 14% of total assets in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
No quarterly results published.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Madala Holdings Ltd | 250 | 147 | 9.49 % |
| P.E. Analytics Ltd | 210 | 13.4 | 21.3 % |
| Standard Industries Ltd | 106 | 1.71 | -12.8 % |
| Landmark Property Development Company Ltd | 83 | 9.81 | 4.86 % |
| Homesfy Realty Ltd | 37 | -48.5 % | |
| Shricon Industries Ltd | 26 | 12.5 | 45.9 % |
| Rap Corp Ltd | 18 | 0.41 | 108 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Justo Realfintech Ltd?
Justo Realfintech Ltd (544542) has a market capitalisation of Rs 180 Cr. at the 2026-10-01 close.
What is the P/E ratio of Justo Realfintech Ltd?
Justo Realfintech Ltd trades at a P/E of 9.41 on trailing twelve-month profit, at the 2026-10-01 close.