Price
Financials
Standalone, Rs crore| Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 16 | 24 | 29 | 24 | 37 | 30 | 28 | 20 | 21 |
| Expenses | 16 | 22 | 26 | 28 | 28 | 28 | 29 | 28 | 32 |
| Operating Profit | -1 | 3 | 3 | -4 | 9 | 2 | -0 | -9 | -11 |
| OPM % | -5% | 11% | 10% | -17% | 24% | 6% | -1.1% | -44% | -55% |
| Other Income | 0 | -1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| Interest | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Profit before tax | -0 | 1 | 2 | -4 | 9 | 2 | 0 | -8 | -12 |
| Tax % | 0% | 56% | 19% | -2% | 13% | 24% | -0% | -1% | |
| Net Profit | -0 | 1 | 2 | -4 | 8 | 2 | -0 | -8 | -12 |
| EPS in Rs | -92.00 | 124.00 | 6.09 | -13.45 | 25.73 | 5.01 | -0.12 | -26.10 | -36.98 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Sales | 10 | 12 | 15 | 30 | 53 | 61 | 59 | 40 |
| Expenses | 8 | 11 | 12 | 26 | 47 | 56 | 57 | 60 |
| Operating Profit | 1 | 1 | 3 | 5 | 6 | 4 | 2 | -20 |
| OPM % | 15% | 11% | 18% | 15% | 10% | 7% | 2.9% | -49% |
| Other Income | 0 | 0 | 0 | 0 | -1 | 1 | 1 | 1 |
| Interest | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 |
| Profit before tax | 1 | 1 | 3 | 5 | 4 | 5 | 2 | -20 |
| Tax % | 27% | 29% | 25% | 27% | 33% | 23% | 26% | -1% |
| Net Profit | 1 | 1 | 2 | 4 | 2 | 4 | 1 | -20 |
| EPS in Rs | 214.00 | 182.00 | 398.00 | 720.00 | 8.12 | 12.27 | 4.62 | -63.08 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 22% | -9% | -31% | ||
| Compounded Profit Growth | % | % | % | -1442% | ||
| Stock Price CAGR | % | % | -35% | -52% | ||
| Return on Equity | % | -5% | -11% | -48% |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.05 | 0.05 | 0.05 | 0.05 | 3 | 3 | 3 | 3 |
| Reserves | 3 | 4 | 6 | 10 | 34 | 37 | 48 | 28 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 3 | 4 | 6 | 7 | 10 | 10 | 11 | 14 |
| Total Liabilities | 6 | 8 | 12 | 17 | 47 | 50 | 62 | 45 |
| Fixed Assets | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 3 |
| CWIP | 0 | 0 | 0 | 0 | 1 | 3 | 3 | 2 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 6 | 8 | 12 | 17 | 45 | 46 | 57 | 39 |
| Total Assets | 6 | 8 | 12 | 17 | 47 | 50 | 62 | 45 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0 | 0 | 1 | -4 | -5 | 3 | -7 | |
| Cash from Investing Activity | 0 | -0 | -1 | 0 | -2 | -1 | -1 | |
| Cash from Financing Activity | -0 | -0 | 0 | 24 | -0 | 9 | -0 | |
| Net Cash Flow | 0 | 0 | 0 | 21 | -7 | 11 | -8 | |
| Free Cash Flow | 0 | 0 | 1 | -5 | -8 | 1 | -9 | |
| CFO/OP | 1% | 6% | 32% | -72% | -90% | 220% | 35% |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 68 | 81 | 105 | 87 | 135 | 160 | 155 | 135 |
| Inventory Days | ||||||||
| Days Payable | ||||||||
| Cash Conversion Cycle | 68 | 81 | 105 | 87 | 135 | 160 | 155 | 135 |
| Working Capital Days | 101 | 90 | 145 | 96 | 100 | 139 | 136 | 81 |
| ROCE % | 35% | 50% | 60% | 25% | 14% | 5% | -48% |
| Dec 2022 | Mar 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Promoters | 52.80% | 52.80% | 52.83% | 52.83% | 52.83% | 53.06% | 51.37% | 51.78% | 53.04% |
| FIIs | 0.04% | 0.00% | 0.00% | 0.00% | 0.00% | 1.19% | 1.13% | 1.13% | 1.13% |
| Public | 47.17% | 47.20% | 47.17% | 47.17% | 47.17% | 45.75% | 47.51% | 47.09% | 45.84% |
| No. of Shareholders | 938 | 400 | 430 | 454 | 406 | 508 | 482 | 467 | 463 |
Fundamentals
Market Cap₹ 37.4 Cr.
Current Price₹ 116
Book Value₹ 96.6
ROCE-48.5 %
ROE-48.4 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-31%
Compounded Profit Growth (TTM)-1442%
Standalone figures.
Valuation
Market capRs 35 Cr
Enterprise valueRs 22 Cr
P/E (TTM)9.45x
Price to book0.88x
Price to sales0.58x
EV / EBITDA4.12x
EV / EBIT4.33x
EV / sales0.36x
Earnings yield10.58%
P/E, 3-year average44.14x
P/B, 3-year average3.45x
P/E, 5-year average44.14x
P/B, 5-year average3.45x
Profitability
Operating margin (excl. other income)7.16%
Operating margin (incl. other income)8.63%
EBITDA margin8.63%
Pre-tax margin8.05%
Net profit margin6.16%
ROE9.75%
ROCE12.92%
ROA7.76%
ROE, 3-year average21.39%
ROCE, 3-year average30.44%
ROA, 3-year average13.38%
ROE, 5-year average25.05%
ROCE, 5-year average35.16%
ROA, 5-year average14.61%
ROIC (approx.)14.41%
Tax rate23.47%
Other income / net worth2.21%
Growth
Sales growth (latest year)14.77%
Profit growth (latest year)51.21%
Sales CAGR, 3 years60.50%
Sales CAGR, 5 years44.32%
Profit CAGR, 3 years23.52%
Profit CAGR, 5 years28.51%
Per share
EPS (TTM)Rs 12.27
EPS (latest year)Rs 12.27
EPS, 3-year averageRs 246.80
EPS, 5-year averageRs 264.08
Book value per shareRs 132.00
Sales per shareRs 199.20
Cash flow per shareRs -16.92
Free cash flow per shareRs -29.46
Efficiency
Asset turnover1.22x
Fixed asset turnover57.96x
Debtor days160 days
Debtors turnover2.29x
Cash conversion cycle135 days
Working capital days81 days
Leverage
Total debtRs 0 Cr
Cash and bankRs 14 Cr
Net debtRs -14 Cr
Debt to equity0.00x
Net debt / EBITDA-2.63x
Interest coverage55.44x
Owners' fund to total sources80.64%
Debt to assets0.28%
Cash flow
Cash from Operating Activity (latest year)Rs -5 Cr
Cash from Investing Activity (latest year)Rs -2 Cr
Cash from Financing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs -7 Cr
Free cash flow (latest year)Rs -9 Cr
FCFE (approx.: FCF + change in debt)Rs -9 Cr
Statement figures
Net sales (TTM)Rs 61 Cr
Net sales (latest year)Rs 61 Cr
Operating profit excl. other income (latest year)Rs 4 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 5 Cr
PBDT (TTM)Rs 5 Cr
Profit before tax (TTM)Rs 5 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 4 Cr
Net profit (latest year)Rs 4 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 56 Cr
Total income (latest year)Rs 62 Cr
Share capitalRs 3 Cr
ReservesRs 37 Cr
Shareholders' fundsRs 40 Cr
Total assetsRs 50 Cr
Net blockRs 1 Cr
Capital work in progressRs 3 Cr
InvestmentsRs 0 Cr
ReceivablesRs 27 Cr
Other liabilitiesRs 10 Cr
Shares outstanding (crore)0.31
Ownership
Promoter holding53.04% (+0.21 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 9.4 is at the 4th percentile of its own 3.8-year range
(median 43.3, low 9.0, high 169.2).
P/B 0.88 is at the 4th percentile (median 15.46).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | HOMESFY | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +2.6% | -2.8% | +5.3 pts |
| 1 month | -1.4% | -6.8% | +5.4 pts |
| 3 months | -9.4% | -7.6% | -1.8 pts |
| 6 months | -37.2% | +0.4% | -37.7 pts |
| 1 year | -72.0% | -9.9% | -62.1 pts |
| 2 years | -71.8% | -13.6% | -58.2 pts |
| 3 years | -75.1% | +14.2% | -89.2 pts |
Red flags
F-score 5 of 8| explain | Weak cash conversion Cash from operations was -78% of net profit over the last 3 years |
| explain | High accruals Profit exceeded operating cash by 18% of total assets in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹21 Cr -43.2% vs Mar 2024.
Net loss ₹12 Cr.
Against our estimate for Mar 2026: sales +5.4%, profit -1906.5% miss.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Madala Holdings Ltd | 250 | 147 | 9.49 % |
| P.E. Analytics Ltd | 210 | 13.4 | 21.3 % |
| Justo Realfintech Ltd | 180 | 9.41 | 27.2 % |
| Standard Industries Ltd | 106 | 1.71 | -12.8 % |
| Landmark Property Development Company Ltd | 83 | 9.81 | 4.86 % |
| Shricon Industries Ltd | 26 | 12.5 | 45.9 % |
| Rap Corp Ltd | 18 | 0.41 | 108 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
EPS in the scrip is zero (4 trailing quarters)High low price variation greater than 150perc in previous 12 monthsLess than 100 unique PAN traded in previous 30 daysLoss makingMandatory Market making period in SME scrip is overSME scrip is not regularly traded
Quick answers
What is the market cap of Homesfy Realty Ltd?
Homesfy Realty Ltd (HOMESFY) has a market capitalisation of Rs 37.4 Cr. at the 2026-09-18 close.
What were Homesfy Realty Ltd's latest quarterly results?
In the Mar 2026 quarter, Homesfy Realty Ltd sales was Rs 21 Cr (-43.2% vs Mar 2024) with a net loss of Rs 12 Cr.
What is the 52-week high and low of Homesfy Realty Ltd?
The 52-week high is Rs 267.95 and the 52-week low is Rs 100.70.