MarketFriction

Shricon Industries Ltd

BSE 508961 · Real Estate related services
₹209.90 +2.39%
BSE close2026-10-01
Market cap₹25.8 Cr.
P/E12.5

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales0.050.070.240.190.050.030.340.020.962.211.130.83
Expenses0.080.070.200.270.080.060.310.100.400.830.890.79
Operating Profit-0.030.000.04-0.08-0.03-0.030.03-0.080.561.380.240.04
OPM %-60.00%0.00%16.67%-42.11%-60.00%-100.00%8.82%-400.00%58.33%62.44%21.24%4.82%
Other Income0.210.150.150.000.000.020.050.030.030.040.080.09
Interest0.020.010.000.000.000.000.000.000.000.000.000.03
Depreciation0.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax0.160.140.19-0.08-0.03-0.010.08-0.050.591.420.320.10
Tax %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%16.90%28.12%20.00%
Net Profit0.160.140.19-0.08-0.04-0.010.08-0.050.581.180.230.07
EPS in Rs1.291.131.53-0.65-0.32-0.080.65-0.404.689.521.850.56
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales0.000.000.000.010.220.000.000.000.570.624.335.13
Expenses0.060.090.130.170.150.100.130.170.620.732.222.91
Operating Profit-0.06-0.09-0.13-0.160.07-0.10-0.13-0.17-0.05-0.112.112.22
OPM %-1,600.00%31.82%-8.77%-17.74%48.73%43.27%
Other Income0.200.360.13-0.120.920.520.921.700.290.070.170.24
Interest0.020.020.050.260.320.350.410.300.040.000.000.03
Depreciation0.000.000.070.090.110.020.010.020.020.010.010.00
Profit before tax0.120.25-0.12-0.630.560.050.371.210.18-0.052.272.43
Tax %0.00%8.00%0.00%14.29%0.00%60.00%0.00%0.00%0.00%0.00%14.10%
Net Profit0.130.22-0.13-0.720.560.020.371.210.18-0.051.952.06
EPS in Rs1.051.77-1.05-5.814.520.162.989.761.45-0.4015.7316.61
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%%%1066%
Compounded Profit Growth42%43%81%10400%
Stock Price CAGR30%%69%33%
Return on Equity-4%4%14%39%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital1.241.241.241.241.241.241.241.241.241.241.241.24
Reserves0.400.520.910.780.060.620.641.012.223.092.944.42
Borrowings0.060.350.440.674.303.205.193.771.020.010.010.00
Other Liabilities0.010.010.080.030.010.080.140.100.010.030.010.28
Total Liabilities1.712.122.672.725.615.147.216.124.494.374.205.94
Fixed Assets1.481.052.392.355.454.864.735.764.182.832.492.17
CWIP0.000.100.000.000.000.002.130.000.000.000.000.00
Investments0.120.120.110.240.120.090.230.300.260.950.850.38
Other Assets0.110.850.170.130.040.190.120.060.050.590.863.39
Total Assets1.712.122.672.725.615.147.216.124.494.374.205.94
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-0.04-0.780.62-0.17-0.170.00-0.01-0.11-0.24-0.05-0.071.32
Cash from Investing Activity0.810.53-0.64-0.03-3.191.42-1.631.943.291.630.340.33
Cash from Financing Activity-0.760.270.000.183.37-1.421.64-1.83-3.05-1.05-0.65-1.29
Net Cash Flow0.010.02-0.01-0.020.010.000.000.000.000.52-0.380.36
Free Cash Flow0.76-0.16-0.33-0.20-3.361.42-1.641.833.041.570.271.64
CFO/OP40%1,283%-711%115%106%43%70%85%141%100%64%77%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days365.0099.556.4017.6663.22
Inventory Days20.288.698.90
Days Payable0.000.000.00
Cash Conversion Cycle365.0099.5526.6826.3572.12
Working Capital Days-1,095.00-66.3619.21406.21218.33
ROCE %-4.42%-2.62%-3.40%-7.58%-6.03%-0.75%-1.98%-2.14%-3.62%-1.36%-1.64%45.89%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters70.84%70.84%70.84%70.84%70.84%70.84%70.84%70.84%70.84%70.84%70.84%70.84%
Public29.15%29.15%29.15%29.15%29.15%29.16%29.15%29.15%29.15%29.16%29.15%29.15%
No. of Shareholders187184219236351343349352344362362362

Fundamentals

Market Cap₹ 25.8 Cr.
Current Price₹ 208
Stock P/E12.5
Book Value₹ 45.6
ROCE45.9 %
ROE39.4 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)1066%
Compounded Profit Growth (TTM)10400%
Standalone figures.
Valuation
Market capRs 26 Cr
Enterprise valueRs 26 Cr
P/E (TTM)12.63x
Price to book4.60x
Price to sales5.07x
EV / EBITDA10.45x
EV / EBIT10.50x
EV / sales4.97x
Price to cash flow19.72x
Earnings yield7.91%
P/E, 3-year average46.98x
P/B, 3-year average4.16x
P/E, 5-year average26.95x
P/B, 5-year average3.07x
Profitability
Operating margin (excl. other income)48.73%
Operating margin (incl. other income)52.66%
EBITDA margin47.56%
Pre-tax margin47.37%
Net profit margin40.16%
Net margin, latest quarter8.43%
ROE39.63%
ROCE46.09%
ROA38.46%
ROE, 3-year average14.36%
ROCE, 3-year average16.64%
ROA, 3-year average13.79%
ROE, 5-year average20.68%
ROCE, 5-year average18.12%
ROA, 5-year average13.94%
ROIC (approx.)40.61%
Tax rate14.10%
Other income / net worth3.00%
Growth
Sales growth (latest year)598.39%
Profit CAGR, 3 years17.24%
Profit CAGR, 5 years149.92%
Sales growth QoQ-26.55%
Profit growth QoQ-69.57%
Sales growth YoY (latest quarter)4050.00%
Per share
EPS (TTM)Rs 16.61
EPS (latest year)Rs 15.73
EPS (latest quarter)Rs 0.56
EPS, 3-year averageRs 5.59
EPS, 5-year averageRs 5.90
Book value per shareRs 45.65
Sales per shareRs 41.37
Cash flow per shareRs 10.65
Free cash flow per shareRs 13.23
Efficiency
Asset turnover0.73x
Fixed asset turnover2.00x
Inventory turnover41.00x
Inventory days9 days
Debtor days63 days
Debtors turnover5.77x
Creditor days0 days
Cash conversion cycle72 days
Working capital days218 days
Leverage
Cash and bankRs 1 Cr
Net debtRs -1 Cr
Net debt / EBITDA-0.21x
Owners' fund to total sources95.29%
Cash flow
Cash from Operating Activity (latest year)Rs 1 Cr
Cash from Investing Activity (latest year)Rs 0 Cr
Cash from Financing Activity (latest year)Rs -1 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 2 Cr
Cash from ops / profit, 5 years0.23x
Sales to cash flow3.28x
Statement figures
Net sales (TTM)Rs 5 Cr
Net sales (latest year)Rs 4 Cr
Sales (latest quarter)Rs 1 Cr
Operating profit excl. other income (latest year)Rs 2 Cr
Operating profit (latest quarter)Rs 0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 2 Cr
PBDT (TTM)Rs 2 Cr
Profit before tax (TTM)Rs 2 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 2 Cr
Net profit (latest year)Rs 2 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 2 Cr
Total expenditure (latest year)Rs 2 Cr
Total income (latest year)Rs 4 Cr
Share capitalRs 1 Cr
ReservesRs 4 Cr
Shareholders' fundsRs 6 Cr
Total assetsRs 6 Cr
Net blockRs 2 Cr
InvestmentsRs 0 Cr
ReceivablesRs 1 Cr
InventoryRs 0 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)0.12
Ownership
Promoter holding70.84% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 12.6 is at the 44th percentile of its own 4.2-year range (median 12.7, low 3.5, high 382.3).
P/B 4.60 is at the 65th percentile (median 4.05).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period508961Nifty 50Difference
1 week+27.6%-2.8% +30.3 pts
1 month+19.9%-6.8% +26.7 pts
3 months+5.2%-7.6% +12.9 pts
3 years+410.3%+14.2% +396.2 pts
5 years+561.1%+27.9% +533.2 pts

Red flags

F-score 7 of 8
explainHigh accruals Profit exceeded operating cash by 11% of total assets in 2026
explainReceivables outrunning sales Receivables grew 2400% vs sales +598% in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹1 Cr +4050.0% vs Jun 2025. Net profit ₹0 Cr +240.0%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Madala Holdings Ltd2501479.49 %
P.E. Analytics Ltd21013.421.3 %
Justo Realfintech Ltd1809.4127.2 %
Standard Industries Ltd1061.71-12.8 %
Landmark Property Development Company Ltd839.814.86 %
Homesfy Realty Ltd37-48.5 %
Rap Corp Ltd180.41108 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Shricon Industries Ltd?

Shricon Industries Ltd (508961) has a market capitalisation of Rs 25.8 Cr. at the 2026-10-01 close.

What is the P/E ratio of Shricon Industries Ltd?

Shricon Industries Ltd trades at a P/E of 12.5 on trailing twelve-month profit, at the 2026-10-01 close.

What were Shricon Industries Ltd's latest quarterly results?

In the Jun 2026 quarter, Shricon Industries Ltd sales was Rs 1 Cr (+4050.0% vs Jun 2025) and net profit was Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03