Price
Financials
Standalone, Rs crore| Sep 2023 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Sales | 35 | 44 | 59 | 70 | 73 |
| Expenses | 33 | 42 | 58 | 69 | 71 |
| Operating Profit | 2 | 2 | 1 | 1 | 2 |
| OPM % | 4.6% | 4.2% | 2.2% | 0.9% | 2.5% |
| Other Income | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 1 | 2 | 1 | 1 | 2 |
| Tax % | 24% | 25% | 26% | 25% | 26% |
| Net Profit | 1 | 1 | 1 | 0 | 1 |
| EPS in Rs | 212.00 | 3.36 | 2.60 | 1.23 | 3.70 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Sales | 0 | 48 | 73 | 72 | 103 | 143 |
| Expenses | 0 | 46 | 70 | 69 | 100 | 141 |
| Operating Profit | 0 | 1 | 3 | 3 | 3 | 2 |
| OPM % | 3.0% | 3.7% | 4.1% | 3.1% | 1.7% | |
| Other Income | 0 | 0 | 0 | -0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 1 | 3 | 3 | 3 | 3 |
| Tax % | 25% | 24% | 25% | 25% | 25% | |
| Net Profit | 0 | 1 | 2 | 2 | 2 | 2 |
| EPS in Rs | 0.00 | 190.00 | 400.00 | 6.75 | 5.93 | 4.96 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | 25% | 39% | ||
| Compounded Profit Growth | % | % | -2% | -16% | ||
| Stock Price CAGR | % | % | % | 62% | ||
| Return on Equity | % | 29% | 21% | 12% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.05 | 0.05 | 0.05 | 3 | 4 | 4 |
| Reserves | 0 | 1 | 3 | 2 | 10 | 12 |
| Borrowings | 0 | 4 | 2 | 2 | 0 | 0 |
| Other Liabilities | 0 | 2 | 2 | 2 | 4 | 6 |
| Total Liabilities | 0 | 7 | 7 | 9 | 19 | 22 |
| Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 0 | 7 | 7 | 9 | 18 | 22 |
| Total Assets | 0 | 7 | 7 | 9 | 19 | 22 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0 | -3 | 2 | 5 | -1 | 0 |
| Cash from Investing Activity | 0 | -0 | -0 | -0 | -0 | -2 |
| Cash from Financing Activity | 0 | 3 | -1 | -1 | 5 | -0 |
| Net Cash Flow | 0 | 0 | 0 | 4 | 4 | -2 |
| Free Cash Flow | 0 | -3 | 2 | 5 | -1 | 0 |
| CFO/OP | -198% | 89% | 199% | -7% | 43% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 44 | 30 | 37 | 43 | 39 | |
| Inventory Days | ||||||
| Days Payable | ||||||
| Cash Conversion Cycle | 44 | 30 | 37 | 43 | 39 | |
| Working Capital Days | 10 | 16 | 25 | 34 | 29 | |
| ROCE % | 60% | 57% | 48% | 30% | 17% |
| Sep 2024 | Mar 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|
| Promoters | 73.47% | 73.47% | 73.47% | 73.47% | 73.47% | 73.47% |
| Public | 26.53% | 26.53% | 26.54% | 26.53% | 26.53% | 26.53% |
| No. of Shareholders | 434 | 402 | 291 | 209 | 131 | 124 |
Fundamentals
Market Cap₹ 53.6 Cr.
Current Price₹ 140
Stock P/E28.3
Book Value₹ 42.3
ROCE17.0 %
ROE12.5 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)39%
Compounded Profit Growth (TTM)-16%
Standalone figures.
Valuation
Market capRs 55 Cr
Enterprise valueRs 59 Cr
P/E (TTM)58.17x
Price to book55.27x
Price to sales1.16x
EV / EBITDA40.78x
EV / EBIT41.95x
EV / sales1.23x
Earnings yield1.72%
Profitability
Operating margin (excl. other income)2.96%
Operating margin (incl. other income)3.02%
EBITDA margin3.02%
Pre-tax margin2.66%
Net profit margin1.99%
ROE95.00%
ROCE30.57%
ROA27.98%
ROIC (approx.)23.48%
Tax rate25.20%
Other income / net worth3.00%
Per share
EPS (TTM)Rs 2.49
EPS (latest year)Rs 190.00
Book value per shareRs 2.62
Sales per shareRs 125.18
Cash flow per shareRs -8.19
Free cash flow per shareRs 0.00
Efficiency
Asset turnover7.08x
Fixed asset turnover238.55x
Debtor days44 days
Debtors turnover8.23x
Cash conversion cycle39 days
Working capital days29 days
Leverage
Total debtRs 4 Cr
Cash and bankRs 0 Cr
Net debtRs 3 Cr
Debt to equity3.58x
Net debt / EBITDA2.40x
Interest coverage10.77x
Owners' fund to total sources14.84%
Debt to assets53.12%
Cash flow
Cash from Operating Activity (latest year)Rs -3 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs 3 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 0 Cr
Cash from ops / profit, 5 years0.33x
Statement figures
Net sales (TTM)Rs 48 Cr
Net sales (latest year)Rs 48 Cr
Operating profit excl. other income (latest year)Rs 1 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 1 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs 1 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 1 Cr
Net profit (latest year)Rs 1 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 45 Cr
Total expenditure (latest year)Rs 46 Cr
Total income (latest year)Rs 48 Cr
Share capitalRs 0 Cr
ReservesRs 1 Cr
Shareholders' fundsRs 1 Cr
Total assetsRs 7 Cr
Net blockRs 0 Cr
ReceivablesRs 6 Cr
Other liabilitiesRs 2 Cr
Shares outstanding (crore)0.38
Ownership
Promoter holding73.47% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | 544237 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +9.8% | -2.8% | +12.6 pts |
| 1 month | +9.4% | -6.8% | +16.2 pts |
Red flags
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹73 Cr +108.6% vs Sep 2023.
Net profit ₹1 Cr +0.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Container Corporation Of India Ltd | 33,778 | 27.2 | 12.6 % |
| Delhivery Ltd | 31,276 | 262 | 1.01 % |
| Shadowfax Technologies Ltd | 16,484 | 95.7 | 10.3 % |
| Blue Dart Express Ltd | 10,859 | 33.5 | 15.8 % |
| Transport Corporation of India Ltd | 6,674 | 14.6 | 19.4 % |
| TVS Supply Chain Solutions Ltd | 5,784 | 81.6 | 10.1 % |
| VRL Logistics Ltd | 4,946 | 18.5 | 18.3 % |
| Afcom Holdings Ltd | 4,248 | 29.0 | 28.0 % |
| Mahindra Logistics Ltd | 4,229 | 107 | 7.36 % |
| Gateway Distriparks Ltd | 2,577 | 10.5 | 10.8 % |
| TCI Express Ltd | 2,046 | 22.4 | 14.6 % |
| Skyways Air Services Ltd | 1,675 | 31.4 | 13.2 % |
| Allcargo Logistics Ltd | 1,580 | 34.4 | 4.83 % |
| Navkar Corporation Ltd | 1,302 | 32.6 | 3.06 % |
| Allcargo Global Ltd | 1,297 | -6.09 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Rapid Multimodal Logistics Ltd?
Rapid Multimodal Logistics Ltd (544237) has a market capitalisation of Rs 53.6 Cr. at the 2026-09-30 close.
What is the P/E ratio of Rapid Multimodal Logistics Ltd?
Rapid Multimodal Logistics Ltd trades at a P/E of 28.3 on trailing twelve-month profit, at the 2026-09-30 close.
What were Rapid Multimodal Logistics Ltd's latest quarterly results?
In the Mar 2026 quarter, Rapid Multimodal Logistics Ltd sales was Rs 73 Cr (+108.6% vs Sep 2023) and net profit was Rs 1 Cr.