Price
Financials
Consolidated, Rs crore| Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Sales | 27 | 40 | 40 | 23 | 26 | 27 |
| Expenses | 21 | 36 | 33 | 13 | 17 | 17 |
| Operating Profit | 6 | 4 | 7 | 10 | 10 | 10 |
| OPM % | 21% | 9% | 18% | 43% | 37% | 38% |
| Other Income | 3 | 6 | 12 | 1 | 7 | 6 |
| Interest | 1 | 1 | 2 | 3 | 3 | 3 |
| Depreciation | 0 | 0 | 1 | 1 | 1 | 1 |
| Profit before tax | 8 | 9 | 17 | 8 | 14 | 13 |
| Tax % | 25% | 23% | 22% | 25% | 24% | 26% |
| Net Profit | 6 | 7 | 14 | 6 | 10 | 10 |
| EPS in Rs | 5.42 | 4.11 | 8.24 | 3.46 | 6.52 | 5.94 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Sales | 33 | 45 | 40 | 76 | 74 | 67 |
| Expenses | 24 | 32 | 26 | 57 | 46 | 34 |
| Operating Profit | 10 | 13 | 14 | 19 | 28 | 33 |
| OPM % | 29% | 28% | 35% | 25% | 38% | 50% |
| Other Income | 1 | 2 | 1 | 0 | 3 | 0 |
| Interest | 2 | 1 | 2 | 2 | 5 | 6 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 9 | 13 | 12 | 17 | 25 | 27 |
| Tax % | 25% | 20% | 21% | 24% | 23% | 25% |
| Net Profit | 7 | 10 | 10 | 13 | 19 | 20 |
| EPS in Rs | 8.56 | 12.59 | 12.18 | 7.94 | 11.71 | 12.42 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 8% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 15% | 19% | -9% | ||
| Compounded Profit Growth | % | 25% | 30% | 28% | ||
| Stock Price CAGR | % | % | % | 36% | ||
| Return on Equity | % | 12% | 12% | 12% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 7 | 7 | 7 | 16 | 16 | 16 |
| Reserves | 51 | 60 | 69 | 112 | 130 | 159 |
| Borrowings | 12 | 16 | 19 | 26 | 46 | 52 |
| Other Liabilities | 63 | 79 | 63 | 115 | 89 | 101 |
| Total Liabilities | 133 | 163 | 158 | 269 | 281 | 328 |
| Fixed Assets | 9 | 8 | 8 | 9 | 9 | 8 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 41 | 6 | 17 | 93 | 18 | 46 |
| Other Assets | 84 | 149 | 133 | 167 | 254 | 274 |
| Total Assets | 133 | 163 | 158 | 269 | 281 | 328 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | -6 | 22 | -4 | 42 | -64 | 17 |
| Cash from Investing Activity | -29 | 36 | -12 | -78 | 81 | -35 |
| Cash from Financing Activity | 4 | 10 | -7 | 60 | 29 | 25 |
| Net Cash Flow | -31 | 68 | -22 | 24 | 46 | 7 |
| Free Cash Flow | -13 | 21 | -4 | 40 | -65 | 16 |
| CFO/OP | -39% | 191% | -9% | 242% | -210% | 70% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 379 | 255 | 210 | 196 | 359 | 417 |
| Inventory Days | ||||||
| Days Payable | ||||||
| Cash Conversion Cycle | 379 | 255 | 210 | 196 | 359 | 417 |
| Working Capital Days | -68 | -201 | 17 | -207 | 79 | 72 |
| ROCE % | 17% | 16% | 14% | 15% | 15% |
| Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | Aug 2026 | |
|---|---|---|---|---|---|---|
| Promoters | 51.43% | 51.43% | 51.43% | 51.43% | 51.11% | 52.25% |
| FIIs | 0.70% | 0.35% | 0.25% | 0.60% | 0.45% | 0.45% |
| DIIs | 1.72% | 0.08% | 0.08% | 0.08% | 0.06% | 0.00% |
| Public | 46.13% | 48.13% | 48.24% | 47.88% | 48.39% | 47.30% |
| No. of Shareholders | 714 | 692 | 754 | 1,130 | 965 | 1,124 |
Fundamentals
Market Cap₹ 453 Cr.
Current Price₹ 258
Stock P/E23.2
Book Value₹ 111
ROCE15.1 %
ROE12.2 %
Dividend Yield0.39 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-9%
Compounded Profit Growth (TTM)28%
Consolidated figures.
Valuation
Market capRs 448 Cr
Enterprise valueRs 367 Cr
P/E (TTM)48.28x
Price to book6.63x
Price to sales9.95x
EV / EBITDA25.45x
EV / EBIT26.60x
EV / sales8.16x
Price to cash flow20.63x
Earnings yield2.07%
Profitability
Operating margin (excl. other income)28.29%
Operating margin (incl. other income)32.07%
EBITDA margin32.07%
Pre-tax margin28.05%
Net profit margin20.62%
ROE14.76%
ROCE17.93%
ROA6.26%
Tax rate19.75%
Other income / net worth2.52%
Growth
Sales growth (latest year)34.45%
Profit growth (latest year)47.14%
Per share
EPS (TTM)Rs 5.28
EPS (latest year)Rs 12.59
Book value per shareRs 38.48
Sales per shareRs 25.62
Cash flow per shareRs 12.36
Free cash flow per shareRs 9.12
Efficiency
Asset turnover0.28x
Fixed asset turnover5.49x
Debtor days255 days
Debtors turnover1.43x
Cash conversion cycle417 days
Working capital days72 days
Leverage
Total debtRs 16 Cr
Cash and bankRs 97 Cr
Net debtRs -81 Cr
Debt to equity0.24x
Net debt / EBITDA-5.58x
Interest coverage11.60x
Owners' fund to total sources41.40%
Debt to assets10.05%
Cash flow
Cash from Operating Activity (latest year)Rs 22 Cr
Cash from Investing Activity (latest year)Rs 36 Cr
Cash from Financing Activity (latest year)Rs 10 Cr
Net Cash Flow (latest year)Rs 68 Cr
Free cash flow (latest year)Rs 16 Cr
FCFE (approx.: FCF + change in debt)Rs 20 Cr
Cash from ops / profit, 5 years0.18x
Sales to cash flow2.07x
Statement figures
Net sales (TTM)Rs 45 Cr
Net sales (latest year)Rs 45 Cr
Operating profit excl. other income (latest year)Rs 13 Cr
Other income (TTM)Rs 2 Cr
EBITDA (TTM)Rs 14 Cr
PBDT (TTM)Rs 13 Cr
Profit before tax (TTM)Rs 13 Cr
Tax (latest year)Rs 2 Cr
Net profit (TTM)Rs 9 Cr
Net profit (latest year)Rs 9 Cr
Depreciation (TTM)Rs 1 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 32 Cr
Total income (latest year)Rs 47 Cr
Share capitalRs 7 Cr
ReservesRs 60 Cr
Shareholders' fundsRs 68 Cr
Total assetsRs 163 Cr
Net blockRs 8 Cr
InvestmentsRs 6 Cr
ReceivablesRs 31 Cr
Other liabilitiesRs 79 Cr
Shares outstanding (crore)1.76
Ownership
Promoter holding52.25% (+0.82 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | 544141 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -1.4% | -2.8% | +1.4 pts |
| 1 month | -1.5% | -6.8% | +5.2 pts |
| 3 months | -7.7% | -7.6% | -0.1 pts |
Red flags
F-score 6 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹27 Cr -32.5% vs Mar 2024.
Net profit ₹10 Cr +42.9%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Billionbrains Garage Ventures Ltd | 115,133 | 47.2 | 37.3 % |
| Motilal Oswal Financial Services Ltd | 60,069 | 30.3 | 12.7 % |
| 360 ONE WAM Ltd | 41,983 | 33.3 | 12.1 % |
| Nuvama Wealth Management Ltd | 30,484 | 28.2 | 17.5 % |
| Angel One Ltd | 25,014 | 24.2 | 14.8 % |
| IIFL Capital Services Ltd | 10,878 | 19.1 | 21.1 % |
| Share India Securities Ltd | 4,492 | 12.4 | 18.4 % |
| Anand Rathi Share & Stock Brokers Ltd | 3,156 | 21.4 | 19.8 % |
| Monarch Networth Capital Ltd | 2,714 | 15.0 | 27.6 % |
| Geojit Financial Services Ltd | 2,138 | 27.5 | 9.02 % |
| SMC Global Securities Ltd | 1,948 | 17.9 | 11.4 % |
| 5paisa Capital Ltd | 1,429 | 32.3 | 9.94 % |
| Dolat Algotech Ltd | 1,151 | 8.00 | 16.3 % |
| Dam Capital Advisors Ltd | 1,101 | 15.2 | 35.4 % |
| Systematix Corporate Services Ltd | 1,030 | 8.49 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Pune e-Stock Broking Ltd?
Pune e-Stock Broking Ltd (544141) has a market capitalisation of Rs 453 Cr. at the 2026-10-01 close.
What is the P/E ratio of Pune e-Stock Broking Ltd?
Pune e-Stock Broking Ltd trades at a P/E of 23.2 on trailing twelve-month profit, at the 2026-10-01 close.
What were Pune e-Stock Broking Ltd's latest quarterly results?
In the Mar 2026 quarter, Pune e-Stock Broking Ltd sales was Rs 27 Cr (-32.5% vs Mar 2024) and net profit was Rs 10 Cr.