Price
Financials
Standalone, Rs crore| Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Sales | 16.05 | 12.75 | 12.78 | 15.72 | 17.54 | 38.45 | 40.19 | 47.55 |
| Expenses | 14.44 | 11.88 | 11.70 | 13.64 | 15.79 | 36.07 | 37.49 | 44.97 |
| Operating Profit | 1.61 | 0.87 | 1.08 | 2.08 | 1.75 | 2.38 | 2.70 | 2.58 |
| OPM % | 10.03% | 6.82% | 8.45% | 13.23% | 9.98% | 6.19% | 6.72% | 5.43% |
| Other Income | 0.00 | 0.16 | 0.16 | 0.07 | 0.42 | 0.70 | 0.83 | 1.19 |
| Interest | 0.08 | 0.12 | 0.00 | 0.12 | 0.14 | 0.18 | 0.30 | 0.31 |
| Depreciation | 0.04 | 0.15 | 0.20 | 0.28 | 0.25 | 0.22 | 0.21 | 0.23 |
| Profit before tax | 1.49 | 0.76 | 1.04 | 1.75 | 1.78 | 2.68 | 3.02 | 3.23 |
| Tax % | 28.86% | 13.16% | 25.96% | 34.86% | 27.53% | 26.87% | 7.95% | 23.22% |
| Net Profit | 1.06 | 0.67 | 0.77 | 1.14 | 1.29 | 1.96 | 2.78 | 2.47 |
| EPS in Rs | 3.18 | 1.33 | 1.53 | 2.27 | 2.57 | 3.50 | 4.61 | 2.74 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 8.34 | 8.32 | 18.18 | 28.29 | 28.50 | 55.98 | 87.74 |
| Expenses | 7.96 | 8.19 | 16.39 | 25.77 | 25.33 | 51.78 | 82.46 |
| Operating Profit | 0.38 | 0.13 | 1.79 | 2.52 | 3.17 | 4.20 | 5.28 |
| OPM % | 4.56% | 1.56% | 9.85% | 8.91% | 11.12% | 7.50% | 6.02% |
| Other Income | 0.01 | 0.10 | 0.02 | 0.13 | 0.23 | 1.11 | 2.01 |
| Interest | 0.11 | 0.08 | 0.12 | 0.20 | 0.13 | 0.38 | 0.61 |
| Depreciation | 0.05 | 0.05 | 0.03 | 0.19 | 0.48 | 0.47 | 0.44 |
| Profit before tax | 0.23 | 0.10 | 1.66 | 2.26 | 2.79 | 4.46 | 6.24 |
| Tax % | 52.17% | 20.00% | 22.29% | 23.45% | 31.54% | 27.13% | 15.87% |
| Net Profit | 0.11 | 0.08 | 1.29 | 1.73 | 1.91 | 3.25 | 5.26 |
| EPS in Rs | 96.49 | 70.18 | 1,131.58 | 3.44 | 3.80 | 5.80 | 5.84 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.58% | 2.57% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 60% | 46% | 57% | ||
| Compounded Profit Growth | % | 132% | 46% | 63% | ||
| Stock Price CAGR | % | % | 73% | -52% | ||
| Return on Equity | % | 14% | 12% | 11% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.01 | 5.03 | 5.03 | 5.60 | 9.01 |
| Reserves | 0.96 | 1.03 | 2.22 | 7.13 | 8.90 | 31.51 | 51.41 |
| Borrowings | 1.49 | 1.36 | 1.06 | 0.06 | 1.77 | 3.74 | 3.43 |
| Other Liabilities | 1.05 | 1.02 | 1.37 | 2.73 | 3.54 | 9.37 | 11.26 |
| Total Liabilities | 3.51 | 3.42 | 4.66 | 14.95 | 19.24 | 50.22 | 75.11 |
| Fixed Assets | 0.10 | 0.08 | 0.05 | 0.32 | 1.31 | 1.55 | 7.15 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.21 | 0.00 |
| Other Assets | 3.41 | 3.34 | 4.61 | 14.63 | 17.93 | 48.46 | 67.96 |
| Total Assets | 3.51 | 3.42 | 4.66 | 14.95 | 19.24 | 50.22 | 75.11 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -1.41 | 0.57 | -0.01 | -0.80 | -1.65 | -22.89 | -12.23 |
| Cash from Investing Activity | 0.69 | -0.15 | 0.00 | -0.45 | -1.25 | -0.73 | -5.71 |
| Cash from Financing Activity | 0.95 | -0.17 | -0.41 | 6.34 | 1.58 | 22.51 | 17.24 |
| Net Cash Flow | 0.23 | 0.25 | -0.43 | 5.09 | -1.33 | -1.12 | -0.69 |
| Free Cash Flow | -1.42 | 0.54 | -0.01 | -1.26 | -3.12 | -23.56 | -18.27 |
| CFO/OP | -337% | 462% | 7% | -17% | -13% | -514% | -199% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 61.71 | 60.10 | 55.81 | 90.57 | 137.42 | 138.42 | 97.01 |
| Inventory Days | |||||||
| Days Payable | |||||||
| Cash Conversion Cycle | 61.71 | 60.10 | 55.81 | 90.57 | 137.42 | 138.42 | 97.01 |
| Working Capital Days | 19.69 | 11.84 | 19.47 | 55.48 | 72.49 | 67.88 | 64.81 |
| ROCE % | 7.41% | 62.57% | 31.72% | 20.92% | 17.22% | 13.24% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 59.36% | 59.36% | 59.36% | 59.36% | 59.36% | 59.36% | 59.54% | 58.22% | 56.78% | 56.78% | 64.52% | 62.30% |
| DIIs | 0.00% | 0.00% | 0.04% | 0.00% | 0.08% | 0.16% | 0.38% | 0.36% | 0.35% | 0.35% | 0.23% | 0.23% |
| Public | 40.64% | 40.63% | 40.59% | 40.63% | 40.57% | 40.48% | 40.07% | 41.40% | 42.87% | 42.88% | 35.24% | 37.46% |
| No. of Shareholders | 584 | 578 | 571 | 488 | 381 | 536 | 529 | 554 | 557 | 650 | 672 | 852 |
Fundamentals
Market Cap₹ 236 Cr.
Current Price₹ 262
Stock P/E44.2
Book Value₹ 67.1
ROCE13.2 %
ROE10.9 %
Dividend Yield0.06 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)57%
Compounded Profit Growth (TTM)63%
Standalone figures.
Valuation
Market capRs 132 Cr
Enterprise valueRs 127 Cr
P/E (TTM)76.26x
Price to book10.85x
Price to sales4.66x
EV / EBITDA47.83x
EV / EBIT51.52x
EV / sales4.48x
Earnings yield1.31%
P/E, 3-year average14.06x
P/B, 3-year average2.00x
Profitability
Operating margin (excl. other income)8.91%
Operating margin (incl. other income)9.37%
EBITDA margin9.37%
Pre-tax margin7.99%
Net profit margin6.12%
ROE24.04%
ROCE31.72%
ROA17.64%
ROE, 3-year average36.97%
ROCE, 3-year average33.90%
ROA, 3-year average17.29%
ROIC (approx.)26.98%
Tax rate23.45%
Other income / net worth1.07%
Growth
Sales growth (latest year)55.61%
Profit growth (latest year)34.11%
Sales CAGR, 3 years50.25%
Profit CAGR, 3 years150.54%
Per share
EPS (TTM)Rs 3.44
EPS (latest year)Rs 3.44
EPS, 3-year averageRs 403.00
Book value per shareRs 24.18
Sales per shareRs 56.26
Cash flow per shareRs -1.59
Free cash flow per shareRs -36.33
Efficiency
Asset turnover1.89x
Fixed asset turnover88.41x
Debtor days91 days
Debtors turnover4.03x
Cash conversion cycle97 days
Working capital days65 days
Leverage
Total debtRs 0 Cr
Cash and bankRs 5 Cr
Net debtRs -5 Cr
Debt to equity0.00x
Net debt / EBITDA-1.95x
Interest coverage12.30x
Owners' fund to total sources81.34%
Debt to assets0.40%
Cash flow
Cash from Operating Activity (latest year)Rs -1 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs 6 Cr
Net Cash Flow (latest year)Rs 5 Cr
Free cash flow (latest year)Rs -18 Cr
FCFE (approx.: FCF + change in debt)Rs -19 Cr
Cash from ops / profit, 5 years-2.80x
Statement figures
Net sales (TTM)Rs 28 Cr
Net sales (latest year)Rs 28 Cr
Operating profit excl. other income (latest year)Rs 3 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 3 Cr
PBDT (TTM)Rs 2 Cr
Profit before tax (TTM)Rs 2 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 2 Cr
Net profit (latest year)Rs 2 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 26 Cr
Total income (latest year)Rs 28 Cr
Share capitalRs 5 Cr
ReservesRs 7 Cr
Shareholders' fundsRs 12 Cr
Total assetsRs 15 Cr
Net blockRs 0 Cr
ReceivablesRs 7 Cr
Other liabilitiesRs 3 Cr
Shares outstanding (crore)0.50
Ownership
Promoter holding62.30% (+4.08 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 76.3 is at the 3th percentile of its own 2.4-year range
(median 200.7, low 73.0, high 325.7).
P/B 10.85 is at the 3th percentile (median 27.48).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 543806 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -8.8% | -2.8% | -6.0 pts |
| 1 month | +5.2% | -6.8% | +12.0 pts |
| 3 months | -9.9% | -7.6% | -2.3 pts |
| 3 years | +417.5% | +14.2% | +403.3 pts |
Red flags
F-score 3 of 8| explain | Weak cash conversion Cash from operations was -8% of net profit over the last 3 years |
| explain | High accruals Profit exceeded operating cash by 17% of total assets in 2026 |
| explain | Receivables outrunning sales Receivables grew 153% vs sales +56% in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹48 Cr +202.5% vs Mar 2024.
Net profit ₹2 Cr +116.7%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| International Gemological Institute Limited | 14,015 | 23.0 | 69.2 % |
| Wework India Management Ltd | 9,265 | 107 | 20.6 % |
| NESCO Ltd | 7,331 | 17.6 | 18.5 % |
| Indiabulls Limited | 6,980 | 14.4 | 16.2 % |
| NDR INVIT Trust | 6,916 | 69.5 | 5.08 % |
| Inox Green Energy Services Ltd | 6,583 | 53.7 | 8.42 % |
| Leap India Ltd | 6,046 | 104 | 8.34 % |
| Smartworks Coworking Spaces Ltd | 5,871 | 211 | 8.29 % |
| Nirlon Ltd | 5,460 | 15.3 | 30.8 % |
| Quess Corp Ltd | 5,109 | 19.8 | 24.0 % |
| Indiqube Spaces Ltd | 4,148 | 6.38 % | |
| Sanghvi Movers Ltd | 3,930 | 19.2 | 15.6 % |
| CMS Info Systems Ltd | 3,675 | 12.2 | 17.9 % |
| Hemisphere Properties India Ltd | 3,274 | -1.14 % | |
| EFC (I) Ltd | 2,578 | 10.0 | 19.8 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of ITCONS E-Solutions Ltd?
ITCONS E-Solutions Ltd (543806) has a market capitalisation of Rs 236 Cr. at the 2026-10-01 close.
What is the P/E ratio of ITCONS E-Solutions Ltd?
ITCONS E-Solutions Ltd trades at a P/E of 44.2 on trailing twelve-month profit, at the 2026-10-01 close.
What were ITCONS E-Solutions Ltd's latest quarterly results?
In the Mar 2026 quarter, ITCONS E-Solutions Ltd sales was Rs 48 Cr (+202.5% vs Mar 2024) and net profit was Rs 2 Cr.