MarketFriction

Transvoy Logistics India Ltd

BSE 543754 · Logistics Solution Provider
₹88.00 -2.76%
BSE close2026-10-01
Market cap₹24.1 Cr.
P/E13.9

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Revenue from operations5.636.906.7620.0612.8820.7928.3734.82
Operating costs5.895.645.9418.8710.4217.9425.1531.68
EBITDA-0.261.260.821.192.462.853.223.14
EBITDA margin %-4.62%18.26%12.13%5.93%19.10%13.71%11.35%9.02%
Depreciation & amortisation-0.000.090.360.430.751.020.991.89
Finance costs0.040.080.130.120.520.020.620.93
Non-operating income0.010.020.050.050.020.110.020.05
Pre-tax profit-0.291.110.380.691.211.921.630.37
Effective tax rate %-0.00%18.02%-0.00%49.28%41.32%25.00%26.38%-48.65%
Profit after tax-0.290.910.380.340.701.441.200.55
Earnings per share (Rs)-1.493.421.431.282.635.414.512.07
Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue from operations0.870.430.625.0312.5326.8133.6663.19
Operating costs0.840.410.604.2111.4924.7728.2856.75
EBITDA0.030.020.020.821.042.045.386.44
EBITDA margin %3.45%4.65%3.23%16.30%8.30%7.61%15.98%10.19%
Depreciation & amortisation-0.00-0.000.010.010.090.791.772.88
Finance costs-0.00-0.00-0.000.030.160.290.611.63
Non-operating income-0.00-0.01-0.00-0.000.020.100.130.07
Pre-tax profit0.030.010.010.780.811.063.132.00
Effective tax rate %33.33%-0.00%-0.00%26.92%24.69%32.08%16.61%12.50%
Profit after tax0.020.010.010.580.620.722.611.75
Earnings per share (Rs)20.0010.0010.00580.002.332.709.806.57
Paid out as dividend %-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Revenue CAGR%152%71%88%
Profit CAGR%181%41%-33%
Share price CAGR%%6%-24%
Average return on equity%21%19%17%
Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Net block (property, plant)0.020.010.020.022.032.765.6611.09
Capital work in progress-0.00-0.00-0.00-0.00-0.00-0.00-0.0010.44
Investments-0.00-0.00-0.00-0.000.211.231.231.23
Current & other assets0.080.100.101.086.0211.1315.1928.34
Total assets0.100.110.121.108.2615.1222.0851.10
Share capital0.010.010.010.012.662.662.662.66
Reserves & surplus-0.02-0.01-0.000.584.124.836.988.73
Total debt0.02-0.00-0.000.011.176.9110.9232.59
Other liabilities & provisions0.090.110.110.500.310.721.527.12
Equity + liabilities0.100.110.121.108.2615.1222.0851.10
Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating cash flow0.020.040.060.84-2.100.425.26
Investing cash flow-0.00-0.02-0.05-2.12-1.54-4.60-19.03
Free cash flow (after capex)0.020.020.06-1.27-3.61-4.26-13.77
Financing cash flow-0.02-0.000.024.211.604.8115.60
Net change in cash0.010.020.032.92-2.040.631.83
Cash conversion (OCF / EBITDA) %100%200%7%81%-103%8%82%
Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Return on capital employed %400.00%200.00%265.57%22.69%12.08%21.40%11.22%
Receivable days16.788.4911.7769.6627.6775.83123.2992.54
Inventory days-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00
Payable days
Cash cycle (days)16.788.4911.7769.6627.6775.83123.2992.54
Working capital days-12.59-16.98-23.5533.3849.2359.0978.7384.33
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoter group %71.46%71.46%71.46%71.46%71.46%71.46%71.46%71.46%71.46%71.46%71.46%61.07%
Retail & others %28.54%28.54%28.53%28.54%28.53%28.53%28.53%28.53%28.54%28.54%28.54%38.93%
Shareholder count275268258207202199204212221214215230

Fundamentals

Market value₹ 24.1 Cr.
Last price₹ 90.6
P/E (trailing)13.9
Book value / share₹ 42.8
Return on capital11.2 %
Return on equity16.6 %
Dividend yield0.00 %
Face value₹ 10.0
Revenue CAGR (TTM)88%
Profit CAGR (TTM)-33%
Standalone figures.
Valuation
Market capRs 23 Cr
Enterprise valueRs 29 Cr
P/E (TTM)32.55x
Price to book3.13x
Price to sales0.87x
EV / EBITDA13.74x
EV / EBIT21.77x
EV / sales1.10x
Earnings yield3.07%
P/E, 3-year average23.94x
P/B, 3-year average2.23x
P/E, 5-year average23.94x
P/B, 5-year average2.23x
Profitability
Operating margin (excl. other income)7.61%
Operating margin (incl. other income)7.98%
EBITDA margin7.98%
Pre-tax margin3.95%
Net profit margin2.69%
ROE10.09%
ROCE12.08%
ROA6.16%
ROE, 3-year average41.74%
ROCE, 3-year average56.59%
ROA, 3-year average38.16%
ROE, 5-year average-18.69%
ROCE, 5-year average92.44%
ROA, 5-year average26.54%
ROIC (approx.)6.82%
Tax rate32.08%
Other income / net worth1.34%
Growth
Sales growth (latest year)113.97%
Profit growth (latest year)16.13%
Sales CAGR, 3 years251.00%
Sales CAGR, 5 years98.50%
Profit CAGR, 3 years316.02%
Profit CAGR, 5 years104.77%
Per share
EPS (TTM)Rs 2.70
EPS (latest year)Rs 2.70
EPS, 3-year averageRs 195.01
EPS, 5-year averageRs 121.01
Book value per shareRs 28.13
Sales per shareRs 100.67
Cash flow per shareRs -7.89
Efficiency
Asset turnover1.77x
Fixed asset turnover9.71x
Debtor days76 days
Debtors turnover4.81x
Leverage
Total debtRs 7 Cr
Cash and bankRs 1 Cr
Net debtRs 6 Cr
Debt to equity0.92x
Net debt / EBITDA2.79x
Interest coverage4.66x
Owners' fund to total sources49.54%
Debt to assets45.70%
Cash flow
Operating cash flow (latest year)Rs -2 Cr
Investing cash flow (latest year)Rs -2 Cr
Financing cash flow (latest year)Rs 2 Cr
Net change in cash (latest year)Rs -2 Cr
Statement figures
Net sales (TTM)Rs 27 Cr
Net sales (latest year)Rs 27 Cr
Operating profit excl. other income (latest year)Rs 2 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 2 Cr
PBDT (TTM)Rs 2 Cr
Profit before tax (TTM)Rs 1 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 1 Cr
Net profit (latest year)Rs 1 Cr
Depreciation (TTM)Rs 1 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 23 Cr
Total expenditure (latest year)Rs 25 Cr
Total income (latest year)Rs 27 Cr
Share capitalRs 3 Cr
ReservesRs 5 Cr
Shareholders' fundsRs 7 Cr
Total assetsRs 15 Cr
Net blockRs 3 Cr
InvestmentsRs 1 Cr
ReceivablesRs 6 Cr
Other liabilitiesRs 1 Cr
Shares outstanding (crore)0.27
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 32.5 is the lowest in its own 2.2-year history (median 48.6, low 32.5, high 104.7).
P/B 3.13 is at the 7th percentile (median 4.44).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period543754Nifty 50Difference
1 week-2.2%-2.8% +0.6 pts
1 month-4.5%-6.8% +2.3 pts
3 months-39.7%-7.6% -32.1 pts
3 years+20.6%+14.2% +6.4 pts

Red flags

F-score 3 of 8
explainWeak cash conversion Cash from operations was -63% of net profit over the last 3 years
explainHigh accruals Profit exceeded operating cash by 19% of total assets in 2026
explainReceivables outrunning sales Receivables grew 486% vs sales +114% in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Mar 2026
Sales ₹35 Cr +73.6% vs Mar 2024. Net profit ₹1 Cr +61.8%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Container Corporation Of India Ltd33,77827.212.6 %
Delhivery Ltd31,2762621.01 %
Shadowfax Technologies Ltd16,48495.710.3 %
Blue Dart Express Ltd10,85933.515.8 %
Transport Corporation of India Ltd6,67414.619.4 %
TVS Supply Chain Solutions Ltd5,78481.610.1 %
VRL Logistics Ltd4,94618.518.3 %
Afcom Holdings Ltd4,24829.028.0 %
Mahindra Logistics Ltd4,2291077.36 %
Gateway Distriparks Ltd2,57710.510.8 %
TCI Express Ltd2,04622.414.6 %
Skyways Air Services Ltd1,67531.413.2 %
Allcargo Logistics Ltd1,58034.44.83 %
Navkar Corporation Ltd1,30232.63.06 %
Allcargo Global Ltd1,297-6.09 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Transvoy Logistics India Ltd?

Transvoy Logistics India Ltd (543754) has a market capitalisation of Rs 24.1 Cr. at the 2026-10-01 close.

What is the P/E ratio of Transvoy Logistics India Ltd?

Transvoy Logistics India Ltd trades at a P/E of 13.9 on trailing twelve-month profit, at the 2026-10-01 close.

What were Transvoy Logistics India Ltd's latest quarterly results?

In the Mar 2026 quarter, Transvoy Logistics India Ltd sales was Rs 35 Cr (+73.6% vs Mar 2024) and net profit was Rs 1 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03