Price
Financials
Standalone, Rs crore| Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 12.32 | 12.00 | 13.11 | 14.57 | 16.04 | 18.16 | 16.63 | 17.28 | 20.91 |
| Expenses | 12.09 | 10.61 | 13.43 | 13.58 | 12.69 | 16.43 | 15.14 | 15.55 | 18.70 |
| Operating Profit | 0.23 | 1.39 | -0.32 | 0.99 | 3.35 | 1.73 | 1.49 | 1.73 | 2.21 |
| OPM % | 1.87% | 11.58% | -2.44% | 6.79% | 20.89% | 9.53% | 8.96% | 10.01% | 10.57% |
| Other Income | 0.21 | 0.08 | 0.28 | 0.03 | 0.03 | 0.16 | 0.12 | 0.09 | 0.01 |
| Interest | 0.21 | 0.21 | 0.28 | 0.14 | 0.18 | 0.19 | 0.38 | 0.53 | 0.22 |
| Depreciation | 0.34 | 0.07 | 0.34 | 0.23 | 0.27 | 0.29 | 0.22 | 0.37 | 0.38 |
| Profit before tax | -0.11 | 1.19 | -0.66 | 0.65 | 2.93 | 1.41 | 1.01 | 0.92 | 1.62 |
| Tax % | -18.18% | 0.00% | 31.82% | 29.23% | 32.08% | 17.73% | 28.71% | 22.83% | 31.48% |
| Net Profit | -0.09 | 1.18 | -0.87 | 0.47 | 1.98 | 1.15 | 0.72 | 0.70 | 1.10 |
| EPS in Rs | -0.47 | 6.15 | -3.92 | 2.12 | 8.92 | 5.18 | 3.24 | 3.08 | 4.34 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Sales | 20.72 | 20.06 | 17.03 | 21.08 | 25.10 | 30.61 | 34.80 | 38.19 |
| Expenses | 17.84 | 17.57 | 15.74 | 19.95 | 24.02 | 26.30 | 31.59 | 34.23 |
| Operating Profit | 2.88 | 2.49 | 1.29 | 1.13 | 1.08 | 4.31 | 3.21 | 3.96 |
| OPM % | 13.90% | 12.41% | 7.57% | 5.36% | 4.30% | 14.08% | 9.22% | 10.37% |
| Other Income | 0.24 | 0.12 | 0.12 | 0.08 | 0.35 | 0.06 | 0.28 | 0.10 |
| Interest | 0.62 | 0.59 | 0.49 | 0.38 | 0.49 | 0.32 | 0.57 | 0.77 |
| Depreciation | 0.57 | 0.48 | 0.39 | 0.34 | 0.41 | 0.50 | 0.51 | 0.75 |
| Profit before tax | 1.93 | 1.54 | 0.53 | 0.49 | 0.53 | 3.55 | 2.41 | 2.54 |
| Tax % | 24.87% | 26.62% | 30.19% | 40.82% | 39.62% | 30.99% | 19.92% | 28.74% |
| Net Profit | 1.44 | 1.13 | 0.37 | 0.29 | 0.32 | 2.45 | 1.93 | 1.80 |
| EPS in Rs | 45.00 | 35.31 | 11.56 | 1.51 | 1.44 | 11.04 | 8.69 | 7.10 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 18% | 15% | 10% | ||
| Compounded Profit Growth | % | 37% | 78% | -7% | ||
| Stock Price CAGR | % | % | 10% | -35% | ||
| Return on Equity | % | 10% | 12% | 8% |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.32 | 0.32 | 0.32 | 1.92 | 2.22 | 2.22 | 2.22 | 2.54 |
| Reserves | 6.07 | 7.01 | 7.38 | 6.26 | 10.33 | 12.78 | 15.74 | 22.18 |
| Borrowings | 6.23 | 4.37 | 3.39 | 3.78 | 1.11 | 2.42 | 10.78 | 3.79 |
| Other Liabilities | 1.08 | 1.87 | 2.08 | 2.50 | 4.09 | 3.92 | 4.17 | 8.15 |
| Total Liabilities | 13.70 | 13.57 | 13.17 | 14.46 | 17.75 | 21.34 | 32.91 | 36.66 |
| Fixed Assets | 2.37 | 2.06 | 1.85 | 1.81 | 2.33 | 2.38 | 9.04 | 9.92 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.03 | 0.03 |
| Other Assets | 11.33 | 11.51 | 11.32 | 12.65 | 15.42 | 18.93 | 23.84 | 26.71 |
| Total Assets | 13.70 | 13.57 | 13.17 | 14.46 | 17.75 | 21.34 | 32.91 | 36.66 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.89 | 2.62 | 1.61 | -0.44 | -1.12 | -0.34 | -1.83 | 4.54 |
| Cash from Investing Activity | -0.17 | -0.19 | -0.15 | -0.13 | 0.24 | -0.89 | -7.04 | -1.69 |
| Cash from Financing Activity | -0.72 | -2.42 | -1.45 | 0.40 | 0.89 | 1.31 | 8.86 | -2.71 |
| Net Cash Flow | 0.01 | 0.01 | 0.02 | -0.16 | 0.02 | 0.08 | -0.01 | 0.14 |
| Free Cash Flow | 0.71 | 2.45 | 1.42 | -1.07 | -2.05 | -0.92 | -9.00 | 2.91 |
| CFO/OP | 50% | 128% | 154% | -14% | -69% | 12% | -38% | 131% |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 106.22 | 81.88 | 75.44 | 81.73 | 67.91 | 93.72 | 79.19 | 72.92 |
| Inventory Days | 83.96 | 139.67 | 178.30 | 150.04 | 135.38 | 128.56 | 147.26 | 164.52 |
| Days Payable | 11.02 | 43.74 | 50.79 | 52.53 | 63.83 | 28.55 | 38.62 | 43.66 |
| Cash Conversion Cycle | 179.16 | 177.80 | 202.95 | 179.24 | 139.45 | 193.74 | 187.82 | 193.78 |
| Working Capital Days | 70.29 | 64.78 | 80.59 | 79.65 | 153.56 | 168.97 | 198.02 | 132.85 |
| ROCE % | 17.52% | 8.95% | 7.55% | 7.96% | 24.90% | 12.91% | 11.56% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 73.02% | 73.02% | 73.02% | 73.02% | 73.02% | 73.02% | 73.02% | 73.02% | 73.02% | 68.11% | 63.95% | 62.71% |
| Public | 26.98% | 26.99% | 26.98% | 26.98% | 26.98% | 26.99% | 26.99% | 26.98% | 26.98% | 31.90% | 36.05% | 37.28% |
| No. of Shareholders | 258 | 255 | 246 | 200 | 199 | 205 | 206 | 203 | 169 | 164 | 163 | 162 |
Fundamentals
Market Cap₹ 34.4 Cr.
Current Price₹ 133
Stock P/E19.1
Book Value₹ 97.5
ROCE11.6 %
ROE8.43 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)10%
Compounded Profit Growth (TTM)-7%
Standalone figures.
Valuation
Market capRs 30 Cr
Enterprise valueRs 32 Cr
P/E (TTM)12.06x
Price to book1.97x
Price to sales0.97x
EV / EBITDA7.28x
EV / EBIT8.22x
EV / sales1.04x
Earnings yield8.29%
P/E, 3-year average51.57x
P/B, 3-year average1.90x
P/E, 5-year average51.57x
P/B, 5-year average1.90x
Profitability
Operating margin (excl. other income)14.08%
Operating margin (incl. other income)14.28%
EBITDA margin14.28%
Pre-tax margin11.60%
Net profit margin8.00%
ROE17.79%
ROCE24.90%
ROA12.54%
ROE, 3-year average8.18%
ROCE, 3-year average13.47%
ROA, 3-year average5.54%
ROE, 5-year average9.18%
ROCE, 5-year average13.38%
ROA, 5-year average5.54%
ROIC (approx.)15.47%
Tax rate30.99%
Other income / net worth0.40%
Growth
Sales growth (latest year)21.95%
Profit growth (latest year)665.62%
Sales CAGR, 3 years21.59%
Sales CAGR, 5 years8.12%
Profit CAGR, 3 years87.78%
Profit CAGR, 5 years11.21%
Per share
EPS (TTM)Rs 11.04
EPS (latest year)Rs 11.04
EPS, 3-year averageRs 4.66
EPS, 5-year averageRs 12.17
Book value per shareRs 67.57
Sales per shareRs 137.88
Cash flow per shareRs -1.53
Free cash flow per shareRs 13.11
Efficiency
Asset turnover1.43x
Fixed asset turnover12.86x
Inventory turnover3.15x
Inventory days116 days
Debtor days94 days
Debtors turnover3.89x
Creditor days44 days
Cash conversion cycle194 days
Working capital days133 days
Leverage
Total debtRs 2 Cr
Cash and bankRs 0 Cr
Net debtRs 2 Cr
Debt to equity0.16x
Net debt / EBITDA0.52x
Interest coverage12.09x
Owners' fund to total sources70.29%
Debt to assets11.34%
Cash flow
Cash from Operating Activity (latest year)Rs -0 Cr
Cash from Investing Activity (latest year)Rs -1 Cr
Cash from Financing Activity (latest year)Rs 1 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 3 Cr
FCFE (approx.: FCF + change in debt)Rs 4 Cr
Cash from ops / profit, 5 years0.12x
Statement figures
Net sales (TTM)Rs 31 Cr
Net sales (latest year)Rs 31 Cr
Operating profit excl. other income (latest year)Rs 4 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 4 Cr
PBDT (TTM)Rs 4 Cr
Profit before tax (TTM)Rs 4 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 2 Cr
Net profit (latest year)Rs 2 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 21 Cr
Total expenditure (latest year)Rs 26 Cr
Total income (latest year)Rs 31 Cr
Share capitalRs 2 Cr
ReservesRs 13 Cr
Shareholders' fundsRs 15 Cr
Total assetsRs 21 Cr
Net blockRs 2 Cr
InvestmentsRs 0 Cr
ReceivablesRs 8 Cr
InventoryRs 7 Cr
Other liabilitiesRs 4 Cr
Shares outstanding (crore)0.22
Ownership
Promoter holding62.71% (-10.31 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 12.1 is at the 5th percentile of its own 3.6-year range
(median 100.6, low 9.5, high 191.3).
P/B 1.97 is at the 5th percentile (median 3.37).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 543744 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +11.0% | -2.8% | +13.7 pts |
| 3 years | +33.2% | +14.2% | +19.0 pts |
Red flags
F-score 5 of 8| explain | Weak cash conversion Cash from operations was -62% of net profit over the last 3 years |
| explain | High accruals Profit exceeded operating cash by 13% of total assets in 2026 |
| explain | Receivables outrunning sales Receivables grew 68% vs sales +22% in 2026 |
| explain | Share dilution Share count up 0% in a year, 633% in three |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹21 Cr +30.4% vs Mar 2024.
Net profit ₹1 Cr -44.4%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| EPL Ltd | 7,465 | 18.2 | 17.8 % |
| AGI Greenpac Ltd | 5,130 | 13.9 | 19.5 % |
| Uflex Ltd | 4,668 | 6.75 | 7.03 % |
| TCPL Packaging Ltd | 3,748 | 31.0 | 17.9 % |
| Polyplex Corporation Ltd | 3,329 | 21.4 | 0.89 % |
| Jindal Poly Films Ltd | 2,938 | 50.2 | -1.99 % |
| XPRO India Ltd | 2,724 | 83.4 | 3.78 % |
| Cosmo First Ltd | 2,188 | 12.8 | 11.2 % |
| Knack Packaging Ltd | 2,161 | 21.2 | 34.1 % |
| Mold-Tek Packaging Ltd | 2,134 | 28.1 | 13.3 % |
| Huhtamaki India Ltd | 1,780 | 13.0 | 12.0 % |
| Arrow Greentech Ltd | 1,314 | 20.6 | 29.6 % |
| Commercial Syn Bags Ltd | 1,099 | 34.8 | 15.0 % |
| Dhunseri Ventures Ltd | 1,002 | 5.25 | 6.74 % |
| Ester Industries Ltd | 882 | 2.75 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Rex Sealing & Packing Industries Ltd?
Rex Sealing & Packing Industries Ltd (543744) has a market capitalisation of Rs 34.4 Cr. at the 2026-09-24 close.
What is the P/E ratio of Rex Sealing & Packing Industries Ltd?
Rex Sealing & Packing Industries Ltd trades at a P/E of 19.1 on trailing twelve-month profit, at the 2026-09-24 close.
What were Rex Sealing & Packing Industries Ltd's latest quarterly results?
In the Mar 2026 quarter, Rex Sealing & Packing Industries Ltd sales was Rs 21 Cr (+30.4% vs Mar 2024) and net profit was Rs 1 Cr.