Price
Financials
Standalone, Rs crore| Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Sales | 14.58 | 15.57 | 10.74 | 9.61 | 8.02 | 11.05 | 9.84 | 12.33 |
| Expenses | 13.38 | 14.15 | 10.07 | 9.53 | 7.64 | 10.06 | 9.31 | 11.21 |
| Operating Profit | 1.20 | 1.42 | 0.67 | 0.08 | 0.38 | 0.99 | 0.53 | 1.12 |
| OPM % | 8.23% | 9.12% | 6.24% | 0.83% | 4.74% | 8.96% | 5.39% | 9.08% |
| Other Income | 0.08 | 0.19 | 0.12 | 0.85 | 0.28 | 0.24 | 0.25 | 0.30 |
| Interest | 0.02 | 0.02 | 0.02 | 0.03 | 0.00 | 0.03 | 0.04 | 0.03 |
| Depreciation | 0.09 | 0.12 | 0.09 | 0.12 | 0.12 | 0.15 | 0.14 | 0.18 |
| Profit before tax | 1.17 | 1.47 | 0.68 | 0.78 | 0.54 | 1.05 | 0.60 | 1.21 |
| Tax % | 24.79% | 25.85% | 25.00% | 25.64% | 24.07% | 24.76% | 25.00% | 24.79% |
| Net Profit | 0.88 | 1.11 | 0.50 | 0.58 | 0.40 | 0.78 | 0.45 | 0.91 |
| EPS in Rs | 2.53 | 2.14 | 0.97 | 1.12 | 0.77 | 1.51 | 0.87 | 1.76 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 23.29 | 37.81 | 20.19 | 7.86 | 18.53 | 29.82 | 20.36 | 19.06 | 22.17 |
| Expenses | 21.45 | 35.54 | 19.44 | 7.57 | 16.73 | 26.20 | 19.60 | 17.69 | 20.50 |
| Operating Profit | 1.84 | 2.27 | 0.75 | 0.29 | 1.80 | 3.62 | 0.76 | 1.37 | 1.67 |
| OPM % | 7.90% | 6.00% | 3.71% | 3.69% | 9.71% | 12.14% | 3.73% | 7.19% | 7.53% |
| Other Income | 0.11 | 0.13 | 0.15 | 0.18 | 0.09 | -0.70 | 0.97 | 0.52 | 0.54 |
| Interest | 0.11 | 0.13 | 0.21 | 0.20 | 0.29 | 0.07 | 0.06 | 0.03 | 0.07 |
| Depreciation | 0.14 | 0.12 | 0.15 | 0.14 | 0.14 | 0.20 | 0.22 | 0.27 | 0.33 |
| Profit before tax | 1.70 | 2.15 | 0.54 | 0.13 | 1.46 | 2.65 | 1.45 | 1.59 | 1.81 |
| Tax % | 29.41% | 26.98% | 25.93% | 30.77% | 25.34% | 25.28% | 24.83% | 25.16% | 24.86% |
| Net Profit | 1.20 | 1.57 | 0.39 | 0.10 | 1.09 | 1.98 | 1.09 | 1.19 | 1.35 |
| EPS in Rs | 3.45 | 4.52 | 1.12 | 0.29 | 3.14 | 3.83 | 2.11 | 2.30 | 2.61 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 13.06% | 7.11% | 8.69% | 9.57% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 23% | -9% | 16% | ||
| Compounded Profit Growth | % | 68% | -21% | 13% | ||
| Stock Price CAGR | % | % | -14% | 5% | ||
| Return on Equity | % | 11% | 7% | 8% |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.47 | 3.47 | 3.47 | 3.47 | 3.47 | 5.17 | 5.17 | 5.17 | 5.17 |
| Reserves | 1.71 | 3.28 | 3.68 | 3.78 | 4.87 | 9.65 | 10.48 | 11.59 | 12.84 |
| Borrowings | 1.56 | 2.18 | 1.83 | 1.23 | 0.41 | 0.28 | 0.18 | 0.13 | 1.43 |
| Other Liabilities | 7.03 | 4.21 | 4.30 | 3.45 | 4.60 | 4.03 | 2.76 | 3.97 | 4.54 |
| Total Liabilities | 13.77 | 13.14 | 13.28 | 11.93 | 13.35 | 19.13 | 18.59 | 20.86 | 23.98 |
| Fixed Assets | 0.34 | 1.48 | 1.43 | 1.32 | 1.34 | 1.42 | 2.22 | 2.44 | 2.60 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.04 |
| Other Assets | 13.43 | 11.66 | 11.85 | 10.61 | 12.01 | 17.71 | 16.37 | 18.38 | 21.34 |
| Total Assets | 13.77 | 13.14 | 13.28 | 11.93 | 13.35 | 19.13 | 18.59 | 20.86 | 23.98 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.70 | -0.36 | 0.35 | 1.36 | 0.54 | 0.87 | -0.63 | 2.75 | 1.13 |
| Cash from Investing Activity | -0.08 | -1.13 | -0.11 | 0.01 | -0.06 | -0.10 | -0.96 | -0.12 | -0.39 |
| Cash from Financing Activity | 0.66 | 0.66 | -0.55 | -0.80 | -0.82 | 4.36 | -0.35 | -0.16 | 1.12 |
| Net Cash Flow | 1.28 | -0.83 | -0.31 | 0.57 | -0.34 | 5.13 | -1.94 | 2.47 | 1.87 |
| Free Cash Flow | 0.61 | -1.62 | 0.24 | 1.33 | 0.38 | 0.58 | -1.65 | 2.26 | 0.65 |
| CFO/OP | 69% | 10% | 63% | 514% | 50% | 43% | -36% | 229% | 95% |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 156.72 | 78.87 | 148.42 | 323.67 | 168.61 | 108.32 | 162.24 | 164.88 | 155.91 |
| Inventory Days | |||||||||
| Days Payable | |||||||||
| Cash Conversion Cycle | 156.72 | 78.87 | 148.42 | 323.67 | 168.61 | 108.32 | 162.24 | 164.88 | 155.91 |
| Working Capital Days | 38.87 | 48.85 | 79.73 | 177.39 | 96.32 | 74.54 | 136.79 | 114.90 | 77.71 |
| ROCE % | 29.10% | 8.38% | 3.78% | 20.31% | 30.94% | 9.76% | 9.90% | 10.35% |
| Nov 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Promoters | 64.90% | 64.90% | 65.13% | 65.21% | 65.21% | 65.21% | 65.21% | 65.21% | 65.21% |
| Public | 35.09% | 35.09% | 34.86% | 34.79% | 34.78% | 34.78% | 34.78% | 34.79% | 34.79% |
| No. of Shareholders | 350 | 215 | 198 | 210 | 203 | 207 | 203 | 205 | 203 |
Fundamentals
Market Cap₹ 11.4 Cr.
Current Price₹ 22.0
Stock P/E8.43
Book Value₹ 34.8
ROCE10.4 %
ROE7.77 %
Dividend Yield1.14 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)16%
Compounded Profit Growth (TTM)13%
Standalone figures.
Valuation
Market capRs 11 Cr
Enterprise valueRs 4 Cr
P/E (TTM)9.57x
Price to book0.68x
Price to sales0.60x
EV / EBITDA1.89x
EV / EBIT2.20x
EV / sales0.19x
Price to cash flow4.14x
Earnings yield10.45%
Dividend yield0.88%
P/E, 3-year average8.66x
P/B, 3-year average0.73x
P/E, 5-year average8.66x
P/B, 5-year average0.73x
Profitability
Operating margin (excl. other income)7.19%
Operating margin (incl. other income)9.92%
EBITDA margin9.92%
Pre-tax margin8.34%
Net profit margin6.24%
ROE7.34%
ROCE9.90%
ROA6.03%
ROE, 3-year average10.53%
ROCE, 3-year average14.16%
ROA, 3-year average8.00%
ROE, 5-year average9.39%
ROCE, 5-year average13.31%
ROA, 5-year average6.68%
ROIC (approx.)13.56%
Tax rate25.16%
Other income / net worth3.10%
Growth
Sales growth (latest year)-6.39%
Profit growth (latest year)9.17%
Sales CAGR, 3 years0.94%
Sales CAGR, 5 years-1.15%
Profit CAGR, 3 years2.97%
Profit CAGR, 5 years25.00%
Per share
EPS (TTM)Rs 2.30
EPS (latest year)Rs 2.30
EPS, 3-year averageRs 2.74
EPS, 5-year averageRs 2.33
Book value per shareRs 32.39
Sales per shareRs 36.83
Cash flow per shareRs 5.31
Free cash flow per shareRs 1.26
Dividend per share (latest year)Rs 0.19
Dividend per share, 3-year averageRs 0.28
Dividend per share, 5-year averageRs 0.28
Dividends
Dividend payout8.40%
Dividend payout, 3-year average9.62%
Dividend payout, 5-year average9.62%
Efficiency
Asset turnover0.91x
Fixed asset turnover7.81x
Debtor days165 days
Debtors turnover2.21x
Cash conversion cycle156 days
Working capital days78 days
Leverage
Total debtRs 0 Cr
Cash and bankRs 8 Cr
Net debtRs -8 Cr
Debt to equity0.01x
Net debt / EBITDA-4.14x
Interest coverage54.00x
Owners' fund to total sources80.35%
Debt to assets0.62%
Cash flow
Cash from Operating Activity (latest year)Rs 3 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs 2 Cr
Free cash flow (latest year)Rs 1 Cr
FCFE (approx.: FCF + change in debt)Rs 1 Cr
Cash from ops / profit, 5 years0.70x
Sales to cash flow6.93x
Statement figures
Net sales (TTM)Rs 19 Cr
Net sales (latest year)Rs 19 Cr
Operating profit excl. other income (latest year)Rs 1 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 2 Cr
PBDT (TTM)Rs 2 Cr
Profit before tax (TTM)Rs 2 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 1 Cr
Net profit (latest year)Rs 1 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 15 Cr
Total expenditure (latest year)Rs 18 Cr
Total income (latest year)Rs 20 Cr
Share capitalRs 5 Cr
ReservesRs 12 Cr
Shareholders' fundsRs 17 Cr
Total assetsRs 21 Cr
Net blockRs 2 Cr
InvestmentsRs 0 Cr
ReceivablesRs 9 Cr
Other liabilitiesRs 4 Cr
Shares outstanding (crore)0.52
Ownership
Promoter holding65.21% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 9.6 is at the 33th percentile of its own 3.8-year range
(median 10.6, low 4.6, high 234.9).
P/B 0.68 is at the 15th percentile (median 0.95).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 543651 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -7.9% | -2.8% | -5.1 pts |
| 3 years | -39.0% | +14.2% | -53.1 pts |
Red flags
F-score 6 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹12 Cr +28.3% vs Mar 2024.
Net profit ₹1 Cr +56.9%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Signpost India Ltd | 1,380 | 18.8 | 25.1 % |
| Bright Outdoor Media Ltd | 757 | 31.5 | 18.7 % |
| R K Swamy Ltd | 452 | 18.5 | 12.3 % |
| Simca Advertising Ltd | 348 | 20.8 | 110 % |
| Vertoz Ltd | 304 | 11.5 | 14.2 % |
| Yaap Digital Ltd | 253 | 16.0 | 28.5 % |
| Cash UR Drive Marketing Limited | 187 | 7.27 | 37.6 % |
| Pramara Promotions Ltd | 158 | 15.7 | 15.0 % |
| Digicontent Ltd | 150 | 8.82 | 24.0 % |
| Value 360 Communications Ltd | 90 | 9.09 | 38.6 % |
| Century Business Media Ltd | 62 | 11.1 | 38.8 % |
| Crayons Advertising Ltd | 60 | 17.4 | 5.53 % |
| Chatterbox Technologies Ltd | 48 | 5.25 | 26.0 % |
| Graphisads Ltd | 46 | 10.5 | 6.54 % |
| Esha Media Research Ltd | 31 | % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of DAPS Advertising Ltd?
DAPS Advertising Ltd (543651) has a market capitalisation of Rs 11.4 Cr. at the 2026-09-25 close.
What is the P/E ratio of DAPS Advertising Ltd?
DAPS Advertising Ltd trades at a P/E of 8.43 on trailing twelve-month profit, at the 2026-09-25 close.
What were DAPS Advertising Ltd's latest quarterly results?
In the Mar 2026 quarter, DAPS Advertising Ltd sales was Rs 12 Cr (+28.3% vs Mar 2024) and net profit was Rs 1 Cr.