Price
Financials
Consolidated, Rs crore| Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Sales | 92 | 127 | 99 | 135 | 141 | 172 |
| Expenses | 86 | 112 | 95 | 131 | 138 | 170 |
| Operating Profit | 6 | 15 | 4 | 4 | 3 | 2 |
| OPM % | 6% | 12% | 3.8% | 3.1% | 2.2% | 1.1% |
| Other Income | 3 | 3 | 3 | 3 | 3 | 4 |
| Interest | 0 | 1 | 0 | 0 | 0 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 3 |
| Profit before tax | 8 | 16 | 5 | 5 | 5 | 2 |
| Tax % | 20% | 27% | 26% | -28% | 25% | 60% |
| Net Profit | 6 | 11 | 4 | 10 | 3 | 1 |
| EPS in Rs | 2.57 | 4.61 | 1.47 | 4.18 | 1.29 | 0.25 |
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| Sales | 234 | 234 | 313 |
| Expenses | 212 | 226 | 308 |
| Operating Profit | 22 | 8 | 5 |
| OPM % | 9% | 3.4% | 1.7% |
| Other Income | 4 | 6 | 7 |
| Interest | 1 | 1 | 1 |
| Depreciation | 1 | 2 | 5 |
| Profit before tax | 23 | 10 | 6 |
| Tax % | 27% | 27% | 34% |
| Net Profit | 18 | 11 | 4 |
| EPS in Rs | 7.18 | 4.48 | 1.54 |
| Dividend Payout % | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | 34% | ||
| Compounded Profit Growth | % | % | % | -68% | ||
| Stock Price CAGR | % | % | -44% | -51% | ||
| Return on Equity | % | % | 10% | 3% |
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| Equity Capital | 24 | 24 | 24 |
| Reserves | 82 | 92 | 96 |
| Borrowings | 5 | 5 | 14 |
| Other Liabilities | 83 | 85 | 100 |
| Total Liabilities | 195 | 208 | 235 |
| Fixed Assets | 6 | 7 | 13 |
| CWIP | 1 | 4 | 0 |
| Investments | 8 | 14 | 15 |
| Other Assets | 180 | 183 | 207 |
| Total Assets | 195 | 208 | 235 |
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| Cash from Operating Activity | -22 | 5 | -5 |
| Cash from Investing Activity | -14 | -4 | -3 |
| Cash from Financing Activity | 28 | -0 | 10 |
| Net Cash Flow | -8 | 1 | 2 |
| Free Cash Flow | -28 | -1 | -11 |
| CFO/OP | -96% | 60% | 34% |
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| Debtor Days | 151 | 185 | 131 |
| Inventory Days | |||
| Days Payable | |||
| Cash Conversion Cycle | 151 | 185 | 131 |
| Working Capital Days | 114 | 107 | 78 |
| ROCE % | 9% | 6% |
| Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Promoters | 73.50% | 73.50% | 73.50% | 73.50% | 73.50% | 73.50% | 73.50% | 73.50% |
| FIIs | 5.30% | 3.04% | 2.34% | 1.29% | 1.15% | 0.60% | 0.34% | 0.00% |
| Public | 21.20% | 23.46% | 24.16% | 25.21% | 25.36% | 25.90% | 26.16% | 26.50% |
| No. of Shareholders | 902 | 1,022 | 1,220 | 1,211 | 1,251 | 1,183 | 1,126 | 1,086 |
Fundamentals
Market Cap₹ 59.7 Cr.
Current Price₹ 24.4
Stock P/E17.4
Book Value₹ 49.5
ROCE5.53 %
ROE2.88 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)34%
Compounded Profit Growth (TTM)-68%
Consolidated figures.
Ownership
Promoter holding73.50% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | CRAYONS | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +2.0% | -2.8% | +4.8 pts |
| 1 month | -6.0% | -6.8% | +0.8 pts |
| 3 months | -22.1% | -7.6% | -14.5 pts |
| 6 months | -37.4% | +0.4% | -37.8 pts |
| 1 year | -55.4% | -9.9% | -45.4 pts |
| 2 years | -81.3% | -13.6% | -67.7 pts |
| 3 years | -83.2% | +14.2% | -97.4 pts |
Red flags
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹172 Cr +35.4% vs Mar 2024.
Net profit ₹1 Cr -90.9%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Signpost India Ltd | 1,380 | 18.8 | 25.1 % |
| Bright Outdoor Media Ltd | 757 | 31.5 | 18.7 % |
| R K Swamy Ltd | 452 | 18.5 | 12.3 % |
| Simca Advertising Ltd | 348 | 20.8 | 110 % |
| Vertoz Ltd | 304 | 11.5 | 14.2 % |
| Yaap Digital Ltd | 253 | 16.0 | 28.5 % |
| Cash UR Drive Marketing Limited | 187 | 7.27 | 37.6 % |
| Pramara Promotions Ltd | 158 | 15.7 | 15.0 % |
| Digicontent Ltd | 150 | 8.82 | 24.0 % |
| Value 360 Communications Ltd | 90 | 9.09 | 38.6 % |
| Century Business Media Ltd | 62 | 11.1 | 38.8 % |
| Chatterbox Technologies Ltd | 48 | 5.25 | 26.0 % |
| Graphisads Ltd | 46 | 10.5 | 6.54 % |
| Esha Media Research Ltd | 31 | % | |
| Toss The Coin Ltd | 29 | 10.6 | 27.0 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 daysMandatory Market making period in SME scrip is overSME scrip is not regularly traded
Quick answers
What is the market cap of Crayons Advertising Ltd?
Crayons Advertising Ltd (CRAYONS) has a market capitalisation of Rs 59.7 Cr. at the 2026-10-01 close.
What is the P/E ratio of Crayons Advertising Ltd?
Crayons Advertising Ltd trades at a P/E of 17.4 on trailing twelve-month profit, at the 2026-10-01 close.
What were Crayons Advertising Ltd's latest quarterly results?
In the Mar 2026 quarter, Crayons Advertising Ltd sales was Rs 172 Cr (+35.4% vs Mar 2024) and net profit was Rs 1 Cr.
What is the 52-week high and low of Crayons Advertising Ltd?
The 52-week high is Rs 56.00 and the 52-week low is Rs 22.60.