Price
Financials
Standalone, Rs crore| Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 11 | 14 | 18 | 19 | 24 | 39 | 55 | 47 | 62 | 52 |
| Expenses | 2 | 3 | 3 | 3 | 6 | 18 | 32 | 25 | 41 | 33 |
| Operating Profit | 8 | 11 | 15 | 15 | 18 | 21 | 23 | 22 | 20 | 20 |
| OPM % | 78% | 78% | 83% | 82% | 74% | 54% | 42% | 48% | 33% | 37% |
| Other Income | 0 | 0 | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 2 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 4 | 1 | 7 | 8 | 10 | 12 | 13 | 14 | 14 | 13 |
| Profit before tax | 4 | 9 | 7 | 7 | 9 | 8 | 10 | 8 | 6 | 8 |
| Tax % | 25% | 26% | 26% | 22% | 23% | 28% | 26% | 30% | 25% | 27% |
| Net Profit | 3 | 7 | 5 | 5 | 7 | 6 | 7 | 6 | 5 | 6 |
| EPS in Rs | 3,230.00 | 69.70 | 7.17 | 5.11 | 6.94 | 5.62 | 7.06 | 5.21 | 3.99 | 4.97 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Sales | 8 | 12 | 14 | 25 | 36 | 63 | 102 | 114 |
| Expenses | 3 | 4 | 4 | 5 | 6 | 24 | 57 | 74 |
| Operating Profit | 5 | 8 | 10 | 19 | 30 | 39 | 45 | 40 |
| OPM % | 65% | 65% | 70% | 78% | 82% | 61% | 44% | 35% |
| Other Income | 0 | -0 | -0 | 0 | 0 | 0 | 1 | 2 |
| Interest | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 |
| Depreciation | 4 | 5 | 6 | 5 | 15 | 21 | 27 | 28 |
| Profit before tax | 1 | 3 | 4 | 14 | 14 | 17 | 18 | 14 |
| Tax % | 27% | 23% | 26% | 26% | 24% | 25% | 28% | 26% |
| Net Profit | 1 | 2 | 3 | 10 | 11 | 13 | 13 | 10 |
| EPS in Rs | 640.00 | 2,160.00 | 2,700.00 | 102.10 | 10.39 | 12.56 | 11.56 | 8.97 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 10% | 8% | 9% | 11% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 53% | 46% | 12% | ||
| Compounded Profit Growth | % | 30% | -1% | -18% | ||
| Stock Price CAGR | % | % | -22% | -56% | ||
| Return on Equity | % | 19% | 15% | 10% |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.01 | 1 | 10 | 10 | 11 | 11 |
| Reserves | 2 | 6 | 9 | 16 | 41 | 53 | 90 | 99 |
| Borrowings | 4 | 4 | 5 | 17 | 2 | 6 | 5 | 6 |
| Other Liabilities | 5 | 8 | 8 | 8 | 4 | 8 | 10 | 9 |
| Total Liabilities | 11 | 18 | 22 | 42 | 57 | 77 | 116 | 125 |
| Fixed Assets | 6 | 11 | 14 | 26 | 40 | 44 | 58 | 50 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 |
| Other Assets | 5 | 7 | 8 | 15 | 17 | 33 | 58 | 53 |
| Total Assets | 11 | 18 | 22 | 42 | 57 | 77 | 116 | 125 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 5 | 8 | 10 | 15 | 19 | 21 | 40 | 17 |
| Cash from Investing Activity | -5 | -7 | -9 | -21 | -29 | -25 | -40 | -40 |
| Cash from Financing Activity | 0 | -0 | 2 | 12 | 8 | 2 | 23 | -1 |
| Net Cash Flow | -0 | 0 | 3 | 6 | -2 | -2 | 23 | -24 |
| Free Cash Flow | -0 | 0 | 1 | -6 | -10 | -4 | -0 | -1 |
| CFO/OP | 102% | 106% | 115% | 91% | 74% | 66% | 99% | 53% |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 154 | 140 | 121 | 84 | 80 | 152 | 101 | 141 |
| Inventory Days | 0 | 0 | 4 | 18 | ||||
| Days Payable | 0 | 0 | ||||||
| Cash Conversion Cycle | 154 | 140 | 121 | 84 | 80 | 152 | 104 | 159 |
| Working Capital Days | -55 | -52 | -93 | -67 | 63 | 109 | 73 | 193 |
| ROCE % | 39% | 32% | 59% | 34% | 29% | 21% | 13% |
| Oct 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Promoters | 73.44% | 73.44% | 73.44% | 73.67% | 74.13% | 66.69% | 66.69% | 66.69% |
| FIIs | 0.00% | 0.00% | 0.00% | 0.09% | 0.54% | 4.29% | 4.29% | 0.78% |
| DIIs | 0.00% | 0.00% | 0.12% | 0.00% | 0.05% | 0.00% | 0.00% | 0.00% |
| Public | 26.55% | 26.56% | 26.45% | 26.23% | 25.28% | 29.02% | 29.02% | 32.53% |
| No. of Shareholders | 987 | 639 | 813 | 876 | 1,018 | 1,028 | 997 | 1,237 |
Fundamentals
Market Cap₹ 85.7 Cr.
Current Price₹ 75.0
Stock P/E8.37
Book Value₹ 96.5
ROCE12.6 %
ROE9.69 %
Dividend Yield1.33 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)12%
Compounded Profit Growth (TTM)-18%
Standalone figures.
Valuation
Market capRs 72 Cr
Enterprise valueRs 72 Cr
P/E (TTM)5.59x
Price to book1.15x
Price to sales1.14x
EV / EBITDA1.84x
EV / EBIT4.06x
EV / sales1.14x
Price to cash flow3.43x
Earnings yield17.88%
Dividend yield1.43%
P/E, 3-year average12.74x
P/B, 3-year average2.64x
P/E, 5-year average12.74x
P/B, 5-year average2.64x
Profitability
Operating margin (excl. other income)61.49%
Operating margin (incl. other income)62.04%
EBITDA margin62.04%
Pre-tax margin27.35%
Net profit margin20.40%
ROE22.68%
ROCE29.27%
ROA19.31%
ROE, 3-year average44.71%
ROCE, 3-year average40.94%
ROA, 3-year average24.28%
ROE, 5-year average45.97%
ROCE, 5-year average38.61%
ROA, 5-year average20.33%
ROIC (approx.)21.09%
Tax rate25.49%
Other income / net worth0.56%
Growth
Sales growth (latest year)74.24%
Profit growth (latest year)20.90%
Sales CAGR, 3 years66.31%
Sales CAGR, 5 years49.75%
Profit CAGR, 3 years68.43%
Profit CAGR, 5 years82.34%
Per share
EPS (TTM)Rs 12.56
EPS (latest year)Rs 12.56
EPS, 3-year averageRs 41.68
EPS, 5-year averageRs 997.01
Book value per shareRs 61.15
Sales per shareRs 61.58
Cash flow per shareRs 20.47
Free cash flow per shareRs -0.97
Dividend per share (latest year)Rs 1.00
Dividend per share, 3-year averageRs 1.00
Dividend per share, 5-year averageRs 1.00
Dividends
Dividend payout7.98%
Dividend payout, 3-year average8.82%
Dividend payout, 5-year average8.82%
Efficiency
Asset turnover0.82x
Fixed asset turnover1.44x
Debtor days152 days
Debtors turnover2.40x
Creditor days0 days
Cash conversion cycle159 days
Working capital days193 days
Leverage
Total debtRs 6 Cr
Cash and bankRs 6 Cr
Net debtRs 0 Cr
Debt to equity0.09x
Net debt / EBITDA0.00x
Interest coverage37.04x
Owners' fund to total sources81.78%
Debt to assets7.63%
Cash flow
Cash from Operating Activity (latest year)Rs 21 Cr
Cash from Investing Activity (latest year)Rs -25 Cr
Cash from Financing Activity (latest year)Rs 2 Cr
Net Cash Flow (latest year)Rs -2 Cr
Free cash flow (latest year)Rs -1 Cr
FCFE (approx.: FCF + change in debt)Rs 3 Cr
Cash from ops / profit, 5 years1.96x
Sales to cash flow3.01x
Statement figures
Net sales (TTM)Rs 63 Cr
Net sales (latest year)Rs 63 Cr
Operating profit excl. other income (latest year)Rs 39 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 39 Cr
PBDT (TTM)Rs 39 Cr
Profit before tax (TTM)Rs 17 Cr
Tax (latest year)Rs 4 Cr
Net profit (TTM)Rs 13 Cr
Net profit (latest year)Rs 13 Cr
Depreciation (TTM)Rs 21 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 19 Cr
Total expenditure (latest year)Rs 24 Cr
Total income (latest year)Rs 64 Cr
Share capitalRs 10 Cr
ReservesRs 53 Cr
Shareholders' fundsRs 63 Cr
Total assetsRs 77 Cr
Net blockRs 44 Cr
ReceivablesRs 26 Cr
Other liabilitiesRs 8 Cr
Shares outstanding (crore)1.03
Ownership
Promoter holding66.69% (-6.98 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 5.6 is the lowest in its own 4.1-year history
(median 25.5, low 5.6, high 89.8).
P/B 1.15 is the lowest in 4.1 years (median 15.33).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 543615 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +3.2% | -2.8% | +6.0 pts |
| 1 month | -13.3% | -6.8% | -6.5 pts |
| 3 months | -1.1% | -7.6% | +6.6 pts |
| 3 years | -55.5% | +14.2% | -69.7 pts |
Red flags
F-score 5 of 8| explain | Receivables outrunning sales Receivables grew 233% vs sales +74% in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹52 Cr +33.3% vs Mar 2024.
Net profit ₹6 Cr +0.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| International Gemological Institute Limited | 14,015 | 23.0 | 69.2 % |
| Wework India Management Ltd | 9,265 | 107 | 20.6 % |
| NESCO Ltd | 7,331 | 17.6 | 18.5 % |
| Indiabulls Limited | 6,980 | 14.4 | 16.2 % |
| NDR INVIT Trust | 6,916 | 69.5 | 5.08 % |
| Inox Green Energy Services Ltd | 6,583 | 53.7 | 8.42 % |
| Leap India Ltd | 6,046 | 104 | 8.34 % |
| Smartworks Coworking Spaces Ltd | 5,871 | 211 | 8.29 % |
| Nirlon Ltd | 5,460 | 15.3 | 30.8 % |
| Quess Corp Ltd | 5,109 | 19.8 | 24.0 % |
| Indiqube Spaces Ltd | 4,148 | 6.38 % | |
| Sanghvi Movers Ltd | 3,930 | 19.2 | 15.6 % |
| CMS Info Systems Ltd | 3,675 | 12.2 | 17.9 % |
| Hemisphere Properties India Ltd | 3,274 | -1.14 % | |
| EFC (I) Ltd | 2,578 | 10.0 | 19.8 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Silicon Rental Solutions Ltd?
Silicon Rental Solutions Ltd (543615) has a market capitalisation of Rs 85.7 Cr. at the 2026-10-01 close.
What is the P/E ratio of Silicon Rental Solutions Ltd?
Silicon Rental Solutions Ltd trades at a P/E of 8.37 on trailing twelve-month profit, at the 2026-10-01 close.
What were Silicon Rental Solutions Ltd's latest quarterly results?
In the Mar 2026 quarter, Silicon Rental Solutions Ltd sales was Rs 52 Cr (+33.3% vs Mar 2024) and net profit was Rs 6 Cr.