Price
Financials
Standalone, Rs crore| Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 0.09 | 0.13 | 0.17 | 0.24 | 0.35 | 0.25 | 8.38 | 18.17 | -7.45 | 12.79 | 6.86 |
| Operating costs | 0.09 | 0.41 | 0.52 | 0.29 | 0.37 | 0.38 | 8.23 | 17.90 | 1.74 | 12.54 | 6.89 |
| EBITDA | 0.00 | -0.28 | -0.35 | -0.05 | -0.02 | -0.13 | 0.15 | 0.27 | -9.19 | 0.25 | -0.03 |
| EBITDA margin % | 0.00% | -215.38% | -205.88% | -20.83% | -5.71% | -52.00% | 1.79% | 1.49% | 1.95% | -0.44% | |
| Depreciation & amortisation | 0.01 | 0.00 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 |
| Finance costs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-operating income | 0.00 | 0.00 | 0.01 | 0.02 | 0.03 | 0.01 | 0.10 | 0.00 | 0.00 | 0.00 | 0.01 |
| Pre-tax profit | -0.01 | -0.28 | -0.35 | -0.05 | -0.01 | -0.14 | 0.23 | 0.26 | -9.20 | 0.24 | -0.02 |
| Effective tax rate % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 4.17% | -50.00% |
| Profit after tax | -0.01 | -0.28 | -0.35 | -0.04 | -0.01 | -0.13 | 0.23 | 0.26 | -9.20 | 0.23 | -0.01 |
| Earnings per share (Rs) | -10.00 | -10.29 | -8.98 | -1.03 | -0.26 | -3.34 | 5.90 | 6.67 | -236.14 | 5.90 | -0.26 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 0.19 | 0.22 | 0.20 | 0.29 | 0.59 | 8.63 | 10.72 | 19.65 |
| Operating costs | 0.18 | 0.17 | 0.17 | 0.86 | 0.66 | 8.61 | 19.65 | 19.43 |
| EBITDA | 0.01 | 0.05 | 0.03 | -0.57 | -0.07 | 0.02 | -8.93 | 0.22 |
| EBITDA margin % | 5.26% | 22.73% | 15.00% | -196.55% | -11.86% | 0.23% | -83.30% | 1.12% |
| Depreciation & amortisation | 0.01 | 0.01 | 0.01 | 0.02 | 0.03 | 0.04 | 0.02 | 0.01 |
| Finance costs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-operating income | 0.01 | 0.00 | 0.00 | 0.01 | 0.05 | 0.11 | 0.00 | 0.01 |
| Pre-tax profit | 0.01 | 0.04 | 0.02 | -0.58 | -0.05 | 0.09 | -8.95 | 0.22 |
| Effective tax rate % | 0.00% | 25.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Profit after tax | 0.01 | 0.03 | 0.02 | -0.58 | -0.05 | 0.10 | -8.94 | 0.22 |
| Earnings per share (Rs) | 10.00 | 30.00 | 20.00 | -14.89 | -1.28 | 2.57 | -229.47 | 5.65 |
| Paid out as dividend % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Revenue CAGR | % | 150% | 222% | 83% | ||
| Profit CAGR | % | 62% | 86% | 102% | ||
| Share price CAGR | % | % | 0% | -39% | ||
| Average return on equity | % | % | % | % |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Net block (property, plant) | 0.01 | 0.02 | 0.02 | 0.05 | 0.04 | 0.04 | 3.64 | 3.63 |
| Capital work in progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.04 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current & other assets | 0.07 | 0.05 | 0.06 | 1.44 | 1.37 | 39.92 | 41.92 | 42.22 |
| Total assets | 0.08 | 0.11 | 0.12 | 1.49 | 1.41 | 39.96 | 45.56 | 45.85 |
| Share capital | 0.01 | 0.01 | 0.01 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 |
| Reserves & surplus | 0.06 | 0.09 | 0.10 | 0.98 | 0.93 | 1.03 | -7.91 | -7.69 |
| Total debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 38.48 | 52.20 | 46.77 |
| Other liabilities & provisions | 0.01 | 0.01 | 0.01 | 0.12 | 0.09 | 0.06 | 0.88 | 6.38 |
| Equity + liabilities | 0.08 | 0.11 | 0.12 | 1.49 | 1.41 | 39.96 | 45.56 | 45.85 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.02 | 0.04 | 0.03 | -0.56 | -0.19 | -39.06 | -10.24 | 5.41 |
| Investing cash flow | -0.01 | -0.05 | -0.01 | -0.04 | -0.03 | -0.03 | -3.62 | 0.00 |
| Free cash flow (after capex) | 0.01 | 0.03 | 0.02 | -0.60 | -0.22 | -39.09 | -13.86 | 5.41 |
| Financing cash flow | -0.03 | 0.00 | 0.00 | 1.84 | 0.00 | 38.48 | 13.72 | -5.43 |
| Net change in cash | -0.03 | -0.01 | 0.01 | 1.24 | -0.23 | -0.62 | -0.14 | -0.02 |
| Cash conversion (OCF / EBITDA) % | 200% | 100% | 133% | 95% | 271% | -195,300% | 115% | 2,459% |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Return on capital employed % | 47.06% | 19.05% | -78.38% | -3.72% | 0.44% | -21.16% | 0.52% | |
| Receivable days | 0.00 | 16.59 | 0.00 | 12.59 | 30.93 | 0.85 | 37.79 | 83.96 |
| Inventory days | ||||||||
| Payable days | ||||||||
| Cash cycle (days) | 0.00 | 16.59 | 0.00 | 12.59 | 30.93 | 0.85 | 37.79 | 83.96 |
| Working capital days | 38.42 | 16.59 | 18.25 | 88.10 | 142.29 | 40.18 | -389.86 | -208.41 |
| Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoter group % | 20.53% | 20.53% | 20.53% | 20.53% | 20.53% | 20.53% | 20.53% | 20.53% | 20.53% | 20.53% | 20.53% | 20.53% |
| Retail & others % | 79.47% | 79.46% | 79.48% | 79.47% | 79.47% | 79.47% | 79.47% | 79.47% | 79.47% | 79.47% | 79.47% | 79.47% |
| Shareholder count | 71 | 69 | 73 | 63 | 61 | 62 | 75 | 76 | 77 | 77 | 77 | 77 |
Fundamentals
Market value₹ 5.51 Cr.
Last price₹ 141
P/E (trailing)25.0
Book value / share₹ -187
Return on capital0.52 %
Return on equity%
Dividend yield0.00 %
Face value₹ 10.0
Revenue CAGR (TTM)83%
Profit CAGR (TTM)102%
Standalone figures.
Valuation
Market capRs 6 Cr
Enterprise valueRs 44 Cr
P/E (TTM)55.07x
Price to book3.88x
Price to sales0.64x
EV / EBITDA334.98x
EV / EBIT483.86x
EV / sales5.05x
Earnings yield1.82%
P/E, 3-year average48.06x
P/B, 3-year average4.31x
P/E, 5-year average48.06x
P/B, 5-year average4.31x
Profitability
Operating margin (excl. other income)0.23%
Operating margin (incl. other income)1.51%
EBITDA margin1.51%
Pre-tax margin1.04%
Net profit margin1.16%
ROE7.30%
ROCE0.44%
ROA0.48%
ROE, 3-year average-24.93%
ROCE, 3-year average-27.22%
ROA, 3-year average-25.00%
ROE, 5-year average-4.09%
ROCE, 5-year average-3.11%
ROA, 5-year average-5.21%
ROIC (approx.)0.23%
Other income / net worth7.75%
Growth
Sales growth (latest year)1362.71%
Sales CAGR, 3 years250.75%
Sales CAGR, 5 years114.51%
Profit CAGR, 3 years71.00%
Profit CAGR, 5 years58.49%
Per share
EPS (TTM)Rs 2.57
EPS (latest year)Rs 2.57
EPS, 3-year averageRs -4.53
EPS, 5-year averageRs 7.28
Book value per shareRs 36.45
Sales per shareRs 221.51
Cash flow per shareRs -1,002.57
Efficiency
Asset turnover0.22x
Fixed asset turnover215.75x
Debtor days1 days
Debtors turnover431.50x
Leverage
Total debtRs 38 Cr
Cash and bankRs 0 Cr
Net debtRs 38 Cr
Debt to equity27.10x
Net debt / EBITDA292.62x
Owners' fund to total sources3.55%
Debt to assets96.30%
Cash flow
Operating cash flow (latest year)Rs -39 Cr
Investing cash flow (latest year)Rs -0 Cr
Financing cash flow (latest year)Rs 38 Cr
Net change in cash (latest year)Rs -1 Cr
Statement figures
Net sales (TTM)Rs 9 Cr
Net sales (latest year)Rs 9 Cr
Operating profit excl. other income (latest year)Rs 0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 0 Cr
PBDT (TTM)Rs 0 Cr
Profit before tax (TTM)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 9 Cr
Total income (latest year)Rs 9 Cr
Share capitalRs 0 Cr
ReservesRs 1 Cr
Shareholders' fundsRs 1 Cr
Total assetsRs 40 Cr
Net blockRs 0 Cr
ReceivablesRs 0 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)0.04
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 55.1 is the lowest in its own 2.2-year history
(median 230.4, low 55.1, high 278.6).
P/B 3.88 is the lowest in 4.3 years (median 43.69).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 543436 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -18.5% | -2.8% | -15.7 pts |
| 3 years | -4.1% | +14.2% | -18.2 pts |
Red flags
F-score 4 of 8| explain | High accruals Profit exceeded operating cash by 98% of total assets in 2026 |
| look | Profit leans on other income Other income was 122% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹7 Cr -18.1% vs Mar 2024.
Net loss ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Tata Consultancy Services Ltd | 735,340 | 13.7 | 63.0 % |
| Infosys Ltd | 412,077 | 13.2 | 40.0 % |
| HCL Technologies Ltd | 331,610 | 18.3 | 30.4 % |
| Wipro Ltd | 155,304 | 11.8 | 17.8 % |
| Tech Mahindra Ltd | 148,053 | 27.8 | 23.1 % |
| LTM Ltd | 116,750 | 20.8 | 29.6 % |
| Persistent Systems Ltd | 81,431 | 40.9 | 34.4 % |
| Coforge Ltd | 76,291 | 39.8 | 23.5 % |
| Mphasis Ltd | 41,138 | 21.2 | 22.1 % |
| Hexaware Technologies Ltd | 29,457 | 20.8 | 30.1 % |
| Tata Elxsi Ltd | 20,011 | 28.4 | 30.0 % |
| KPIT Technologies Ltd | 14,247 | 22.8 | 26.3 % |
| IDream Film Infrastructure Company Ltd | 13,309 | % | |
| Fractal Analytics Ltd | 13,076 | 39.4 | 12.6 % |
| ASM Technologies Ltd | 10,020 | 137 | 27.0 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Wherrelz IT Solutions Ltd?
Wherrelz IT Solutions Ltd (543436) has a market capitalisation of Rs 5.51 Cr. at the 2026-09-03 close.
What is the P/E ratio of Wherrelz IT Solutions Ltd?
Wherrelz IT Solutions Ltd trades at a P/E of 25.0 on trailing twelve-month profit, at the 2026-09-03 close.
What were Wherrelz IT Solutions Ltd's latest quarterly results?
In the Mar 2026 quarter, Wherrelz IT Solutions Ltd sales was Rs 7 Cr (-18.1% vs Mar 2024) with a net loss of Rs 0 Cr.