Price
Financials
Standalone, Rs crore| Jun 2022 | Dec 2022 | Jun 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|
| Sales | 1.69 | 5.22 | 1.82 | 4.24 | 4.04 |
| Expenses | 1.06 | 2.42 | 1.28 | 2.75 | 3.48 |
| Operating Profit | 0.63 | 2.80 | 0.54 | 1.49 | 0.56 |
| OPM % | 37.28% | 53.64% | 29.67% | 35.14% | 13.86% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.09 | 0.00 |
| Interest | 0.01 | 0.03 | 0.03 | 0.02 | 0.04 |
| Depreciation | 0.02 | 0.05 | 0.15 | 0.17 | 0.18 |
| Profit before tax | 0.60 | 2.72 | 0.36 | 1.39 | 0.34 |
| Tax % | 26.67% | 25.37% | 25.00% | 25.18% | 29.41% |
| Net Profit | 0.44 | 2.04 | 0.27 | 1.03 | 0.23 |
| EPS in Rs | 0.21 | 0.99 | 0.13 | 0.40 | 0.09 |
| Nov 2021 3m | Mar 2022 7m | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Sales | 0.63 | 3.65 | 11.38 | 12.68 | 10.78 | 14.00 |
| Expenses | 0.20 | 2.40 | 5.77 | 6.23 | 7.79 | 11.18 |
| Operating Profit | 0.43 | 1.25 | 5.61 | 6.45 | 2.99 | 2.82 |
| OPM % | 68.25% | 34.25% | 49.30% | 50.87% | 27.74% | 20.14% |
| Other Income | 0.00 | 0.22 | -0.06 | 0.00 | 0.26 | 0.33 |
| Interest | 0.02 | 0.04 | 0.07 | 0.08 | 0.17 | 0.10 |
| Depreciation | 0.00 | 0.02 | 0.10 | 0.36 | 0.25 | 0.65 |
| Profit before tax | 0.41 | 1.41 | 5.38 | 6.01 | 2.83 | 2.40 |
| Tax % | 26.83% | 25.53% | 26.77% | 30.12% | 33.22% | 25.00% |
| Net Profit | 0.30 | 1.05 | 3.95 | 4.20 | 1.89 | 1.80 |
| EPS in Rs | 0.20 | 0.51 | 1.91 | 2.03 | 0.91 | 0.70 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 54.68% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | 7% | 30% | ||
| Compounded Profit Growth | % | % | -23% | -5% | ||
| Stock Price CAGR | % | % | -4% | -18% | ||
| Return on Equity | % | 10% | 7% | 3% |
| Nov 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.25 | 2.48 | 2.48 | 4.13 | 20.67 | 25.67 |
| Reserves | 1.63 | 2.92 | 6.87 | 37.02 | 22.17 | 34.97 |
| Borrowings | 0.85 | 0.74 | 4.11 | 1.60 | 1.06 | 1.05 |
| Other Liabilities | 1.95 | 0.82 | 2.27 | 3.05 | 1.06 | 1.08 |
| Total Liabilities | 4.68 | 6.96 | 15.73 | 45.80 | 44.96 | 62.77 |
| Fixed Assets | 0.22 | 0.50 | 2.11 | 6.87 | 7.25 | 8.71 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 4.46 | 6.46 | 13.62 | 38.93 | 37.71 | 54.06 |
| Total Assets | 4.68 | 6.96 | 15.73 | 45.80 | 44.96 | 62.77 |
| Nov 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | -2.19 | -4.05 | -2.54 | -18.81 | 4.33 | -21.50 |
| Cash from Investing Activity | -0.22 | -0.52 | -0.03 | -5.13 | -4.69 | -84.60 |
| Cash from Financing Activity | 2.42 | 5.04 | 3.31 | 25.03 | -0.93 | 114.30 |
| Net Cash Flow | 0.01 | 0.47 | 0.74 | 1.09 | -1.28 | 8.20 |
| Free Cash Flow | -2.41 | -4.57 | -2.57 | -23.94 | 3.69 | -23.45 |
| CFO/OP | -509% | -324% | -38% | -270% | 167% | -727% |
| Nov 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 590.95 | 261.00 | 232.54 | 237.19 | 259.02 | 270.62 |
| Inventory Days | 6,045.31 | 395.69 | 189.75 | 466.03 | 434.17 | 610.35 |
| Days Payable | 1,688.12 | 71.06 | 38.87 | 20.86 | 11.28 | 11.75 |
| Cash Conversion Cycle | 4,948.14 | 585.62 | 383.41 | 682.36 | 681.91 | 869.22 |
| Working Capital Days | 1,071.83 | 453.00 | 196.61 | 923.73 | 1,037.78 | 1,028.78 |
| ROCE % | 56.33% | 21.99% | 6.92% | 4.73% |
| Mar 2022 | Jun 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 71.70% | 71.70% | 71.70% | 66.62% | 51.14% | 51.14% | 50.94% | 50.94% | 41.02% | 41.02% | 41.02% | 41.02% |
| FIIs | 0.00% | 0.00% | 0.00% | 0.54% | 3.33% | 2.81% | 2.67% | 6.12% | 28.95% | 30.63% | 31.24% | 31.44% |
| Public | 28.30% | 28.30% | 28.30% | 32.82% | 45.54% | 46.04% | 46.38% | 42.93% | 30.02% | 28.36% | 27.74% | 27.55% |
| No. of Shareholders | 80 | 76 | 86 | 161 | 479 | 499 | 1,016 | 934 | 744 | 673 | 655 | 650 |
Fundamentals
Market Cap₹ 82.2 Cr.
Current Price₹ 32.0
Stock P/E46.7
Book Value₹ 23.6
ROCE4.73 %
ROE3.48 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)30%
Compounded Profit Growth (TTM)-5%
Standalone figures.
Valuation
Market capRs 82 Cr
Enterprise valueRs 82 Cr
P/E (TTM)78.24x
Price to book15.21x
Price to sales22.51x
EV / EBITDA56.07x
EV / EBIT56.84x
EV / sales22.58x
Earnings yield1.28%
Profitability
Operating margin (excl. other income)34.25%
Operating margin (incl. other income)40.27%
EBITDA margin40.27%
Pre-tax margin38.63%
Net profit margin28.77%
ROE28.85%
ROCE32.69%
ROA18.04%
ROIC (approx.)19.04%
Tax rate25.53%
Other income / net worth4.07%
Growth
Sales growth (latest year)479.37%
Profit growth (latest year)250.00%
Per share
EPS (TTM)Rs 0.41
EPS (latest year)Rs 4.23
Book value per shareRs 2.10
Sales per shareRs 1.42
Cash flow per shareRs -1.58
Free cash flow per shareRs -9.13
Efficiency
Asset turnover0.52x
Fixed asset turnover7.30x
Inventory turnover0.92x
Inventory days396 days
Debtor days261 days
Debtors turnover1.40x
Creditor days12 days
Cash conversion cycle869 days
Working capital days1029 days
Leverage
Total debtRs 1 Cr
Cash and bankRs 0 Cr
Net debtRs 0 Cr
Debt to equity0.14x
Net debt / EBITDA0.18x
Interest coverage36.25x
Owners' fund to total sources77.59%
Debt to assets10.63%
Cash flow
Cash from Operating Activity (latest year)Rs -4 Cr
Cash from Investing Activity (latest year)Rs -1 Cr
Cash from Financing Activity (latest year)Rs 5 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -23 Cr
FCFE (approx.: FCF + change in debt)Rs -24 Cr
Statement figures
Net sales (TTM)Rs 4 Cr
Net sales (latest year)Rs 4 Cr
Operating profit excl. other income (latest year)Rs 1 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 1 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs 1 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 1 Cr
Net profit (latest year)Rs 1 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 2 Cr
Total expenditure (latest year)Rs 2 Cr
Total income (latest year)Rs 4 Cr
Share capitalRs 2 Cr
ReservesRs 3 Cr
Shareholders' fundsRs 5 Cr
Total assetsRs 7 Cr
Net blockRs 0 Cr
ReceivablesRs 3 Cr
InventoryRs 2 Cr
Other liabilitiesRs 1 Cr
Shares outstanding (crore)2.57
Ownership
Promoter holding41.02% (-9.92 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | 543435 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +6.7% | -2.8% | +9.4 pts |
| 1 month | -8.6% | -6.8% | -1.8 pts |
| 3 years | -11.3% | +14.2% | -25.4 pts |
Red flags
F-score 4 of 8| explain | Weak cash conversion Cash from operations was -462% of net profit over the last 2 years |
| explain | High accruals Profit exceeded operating cash by 73% of total assets in 2026 |
| look | Share dilution Share count up 40% in a year |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹4 Cr +139.1% vs Jun 2022.
Net profit ₹0 Cr -47.7%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| EPL Ltd | 7,465 | 18.2 | 17.8 % |
| AGI Greenpac Ltd | 5,130 | 13.9 | 19.5 % |
| Uflex Ltd | 4,668 | 6.75 | 7.03 % |
| TCPL Packaging Ltd | 3,748 | 31.0 | 17.9 % |
| Polyplex Corporation Ltd | 3,329 | 21.4 | 0.89 % |
| Jindal Poly Films Ltd | 2,938 | 50.2 | -1.99 % |
| XPRO India Ltd | 2,724 | 83.4 | 3.78 % |
| Cosmo First Ltd | 2,188 | 12.8 | 11.2 % |
| Knack Packaging Ltd | 2,161 | 21.2 | 34.1 % |
| Mold-Tek Packaging Ltd | 2,134 | 28.1 | 13.3 % |
| Huhtamaki India Ltd | 1,780 | 13.0 | 12.0 % |
| Arrow Greentech Ltd | 1,314 | 20.6 | 29.6 % |
| Commercial Syn Bags Ltd | 1,099 | 34.8 | 15.0 % |
| Dhunseri Ventures Ltd | 1,002 | 5.25 | 6.74 % |
| Ester Industries Ltd | 882 | 2.75 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Clara Industries Ltd?
Clara Industries Ltd (543435) has a market capitalisation of Rs 82.2 Cr. at the 2026-09-29 close.
What is the P/E ratio of Clara Industries Ltd?
Clara Industries Ltd trades at a P/E of 46.7 on trailing twelve-month profit, at the 2026-09-29 close.
What were Clara Industries Ltd's latest quarterly results?
In the Jun 2026 quarter, Clara Industries Ltd sales was Rs 4 Cr (+139.1% vs Jun 2022) and net profit was Rs 0 Cr.