MarketFriction

Naapbooks Ltd

BSE 543351 · Computers - Software & Consulting
₹150.10 -4.70%
BSE close2026-10-01
Market cap₹189 Cr.
P/E23.0

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Sales1.381.431.144.071.985.793.788.409.737.83
Expenses0.990.920.733.130.953.991.923.385.010.98
Operating Profit0.390.510.410.941.031.801.865.024.726.85
OPM %28.26%35.66%35.96%23.10%52.02%31.09%49.21%59.76%48.51%87.48%
Other Income0.000.000.000.060.000.010.120.110.060.23
Interest0.020.070.030.040.050.100.090.200.080.12
Depreciation0.290.160.230.240.220.260.250.380.320.33
Profit before tax0.080.280.150.720.761.451.644.554.386.63
Tax %37.50%32.14%33.33%27.78%25.00%24.83%25.00%28.79%24.89%24.43%
Net Profit0.050.180.110.520.561.091.243.253.295.01
EPS in Rs0.090.320.200.880.621.211.373.033.054.62
Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales2.052.212.252.712.805.217.7712.1817.55
Expenses1.801.841.501.801.903.864.945.305.97
Operating Profit0.250.370.750.910.901.352.836.8811.58
OPM %12.20%16.74%33.33%33.58%32.14%25.91%36.42%56.49%65.98%
Other Income0.000.000.000.000.000.060.010.240.28
Interest0.030.020.110.070.090.070.150.290.20
Depreciation0.070.160.210.190.460.470.490.630.65
Profit before tax0.150.190.430.650.350.872.206.2011.01
Tax %26.67%26.32%25.58%27.69%34.29%27.59%25.00%27.74%24.52%
Net Profit0.110.140.320.470.230.631.664.488.30
EPS in Rs1.180.411.071.844.187.66
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%45%50%44%
Compounded Profit Growth%77%136%84%
Stock Price CAGR%51%65%16%
Return on Equity%17%18%21%
Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital0.010.010.011.321.861.963.0110.7110.83
Reserves0.110.250.570.714.395.6413.8024.9033.86
Borrowings0.650.890.830.330.310.801.820.641.33
Other Liabilities0.740.900.251.051.341.790.706.617.32
Total Liabilities1.512.051.663.417.9010.1919.3342.8653.34
Fixed Assets0.160.440.351.291.681.461.651.941.16
CWIP0.000.000.000.001.333.662.065.1925.08
Investments0.000.000.000.000.000.005.425.615.84
Other Assets1.351.611.312.124.895.0710.2030.1221.26
Total Assets1.512.051.663.417.9010.1919.3342.8653.34
Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-0.240.400.130.83-1.832.57-3.72-9.1918.80
Cash from Investing Activity-0.23-0.45-0.12-1.14-2.21-2.55-4.49-4.18-19.95
Cash from Financing Activity0.480.08-0.040.294.050.727.4914.040.46
Net Cash Flow0.010.04-0.02-0.020.010.75-0.730.67-0.69
Free Cash Flow-0.47-0.040.01-0.31-4.00-0.02-4.60-14.07-0.92
CFO/OP-96%141%27%100%-183%196%-122%-125%164%
Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days238.59176.72108.69161.62393.6861.65193.07172.61217.54
Inventory Days
Days Payable
Cash Conversion Cycle238.59176.72108.69161.62393.6861.65193.07172.61217.54
Working Capital Days78.3457.81137.89102.36447.12141.52377.21675.16266.00
ROCE %21.88%42.19%38.20%9.87%12.57%17.39%23.65%27.13%
Sep 2022Mar 2023Apr 2023Sep 2023Mar 2024Apr 2024Sep 2024Dec 2024Mar 2025Sep 2025Mar 2026Jun 2026
Promoters63.10%63.10%63.92%63.92%63.92%63.92%63.92%53.76%53.76%53.40%53.17%51.06%
FIIs0.00%1.72%0.05%0.05%0.05%0.05%0.05%0.04%0.04%0.00%0.00%0.00%
Public36.89%35.18%36.03%36.03%36.05%36.04%36.03%46.19%46.19%46.59%46.84%48.93%
No. of Shareholders184198204190185186188252251254346373

Fundamentals

Market Cap₹ 189 Cr.
Current Price₹ 160
Stock P/E23.0
Book Value₹ 41.2
ROCE27.1 %
ROE20.5 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)44%
Compounded Profit Growth (TTM)84%
Standalone figures.
Valuation
Market capRs 161 Cr
Enterprise valueRs 161 Cr
P/E (TTM)35.90x
Price to book4.52x
Price to sales13.20x
EV / EBITDA22.58x
EV / EBIT24.77x
EV / sales13.20x
Earnings yield2.79%
P/E, 3-year average15.11x
P/B, 3-year average1.69x
P/E, 5-year average15.24x
P/B, 5-year average1.41x
Profitability
Operating margin (excl. other income)56.49%
Operating margin (incl. other income)58.46%
EBITDA margin58.46%
Pre-tax margin50.90%
Net profit margin36.78%
ROE17.09%
ROCE23.65%
ROA14.41%
ROE, 3-year average13.26%
ROCE, 3-year average17.87%
ROA, 3-year average10.87%
ROE, 5-year average16.27%
ROCE, 5-year average20.33%
ROA, 5-year average11.05%
ROIC (approx.)13.20%
Tax rate27.74%
Other income / net worth0.67%
Growth
Sales growth (latest year)56.76%
Profit growth (latest year)169.88%
Sales CAGR, 3 years63.24%
Sales CAGR, 5 years40.18%
Profit CAGR, 3 years169.06%
Profit CAGR, 5 years69.52%
Per share
EPS (TTM)Rs 4.18
EPS (latest year)Rs 4.18
EPS, 3-year averageRs 4.31
EPS, 5-year averageRs 3.55
Book value per shareRs 33.24
Sales per shareRs 11.37
Cash flow per shareRs -8.58
Free cash flow per shareRs -0.86
Efficiency
Asset turnover0.28x
Fixed asset turnover6.28x
Debtor days173 days
Debtors turnover2.11x
Cash conversion cycle218 days
Working capital days266 days
Leverage
Total debtRs 1 Cr
Cash and bankRs 1 Cr
Net debtRs -0 Cr
Debt to equity0.02x
Net debt / EBITDA-0.01x
Interest coverage22.38x
Owners' fund to total sources83.08%
Debt to assets1.49%
Cash flow
Cash from Operating Activity (latest year)Rs -9 Cr
Cash from Investing Activity (latest year)Rs -4 Cr
Cash from Financing Activity (latest year)Rs 14 Cr
Net Cash Flow (latest year)Rs 1 Cr
Free cash flow (latest year)Rs -1 Cr
FCFE (approx.: FCF + change in debt)Rs -2 Cr
Cash from ops / profit, 5 years0.43x
Statement figures
Net sales (TTM)Rs 12 Cr
Net sales (latest year)Rs 12 Cr
Operating profit excl. other income (latest year)Rs 7 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 7 Cr
PBDT (TTM)Rs 7 Cr
Profit before tax (TTM)Rs 6 Cr
Tax (latest year)Rs 2 Cr
Net profit (TTM)Rs 4 Cr
Net profit (latest year)Rs 4 Cr
Depreciation (TTM)Rs 1 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 3 Cr
Total expenditure (latest year)Rs 5 Cr
Total income (latest year)Rs 12 Cr
Share capitalRs 11 Cr
ReservesRs 25 Cr
Shareholders' fundsRs 36 Cr
Total assetsRs 43 Cr
Net blockRs 2 Cr
Capital work in progressRs 5 Cr
InvestmentsRs 6 Cr
ReceivablesRs 6 Cr
Other liabilitiesRs 7 Cr
Shares outstanding (crore)1.07
Ownership
Promoter holding51.06% (-2.70 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 35.9 is at the 5th percentile of its own 5.1-year range (median 77.0, low 31.7, high 357.2).
P/B 4.52 is at the 6th percentile (median 9.82).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period543351Nifty 50Difference
1 week+4.2%-2.8% +7.0 pts
1 month+5.9%-6.8% +12.7 pts
3 months+102.8%-7.6% +110.5 pts
3 years+318.9%+14.2% +304.7 pts
5 years+582.3%+27.9% +554.4 pts

Red flags

F-score 4 of 8
explainWeak cash conversion Cash from operations was -153% of net profit over the last 3 years
explainHigh accruals Profit exceeded operating cash by 32% of total assets in 2026
explainShare dilution Share count up 19% in a year, 91% in three
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Mar 2026
Sales ₹8 Cr +35.2% vs Mar 2024. Net profit ₹5 Cr +359.6%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Tata Consultancy Services Ltd735,34013.763.0 %
Infosys Ltd412,07713.240.0 %
HCL Technologies Ltd331,61018.330.4 %
Wipro Ltd155,30411.817.8 %
Tech Mahindra Ltd148,05327.823.1 %
LTM Ltd116,75020.829.6 %
Persistent Systems Ltd81,43140.934.4 %
Coforge Ltd76,29139.823.5 %
Mphasis Ltd41,13821.222.1 %
Hexaware Technologies Ltd29,45720.830.1 %
Tata Elxsi Ltd20,01128.430.0 %
KPIT Technologies Ltd14,24722.826.3 %
IDream Film Infrastructure Company Ltd13,309%
Fractal Analytics Ltd13,07639.412.6 %
ASM Technologies Ltd10,02013727.0 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Naapbooks Ltd?

Naapbooks Ltd (543351) has a market capitalisation of Rs 189 Cr. at the 2026-10-01 close.

What is the P/E ratio of Naapbooks Ltd?

Naapbooks Ltd trades at a P/E of 23.0 on trailing twelve-month profit, at the 2026-10-01 close.

What were Naapbooks Ltd's latest quarterly results?

In the Mar 2026 quarter, Naapbooks Ltd sales was Rs 8 Cr (+35.2% vs Mar 2024) and net profit was Rs 5 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03