Price
Financials
Standalone, Rs crore| Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 9.24 | 2.00 | 2.33 | 0.68 | 0.83 | 2.81 | 0.56 | 0.75 | 0.36 | 0.38 | 0.18 | 0.20 |
| Expenses | 8.33 | 2.82 | 2.92 | 0.28 | 0.83 | 2.70 | 0.61 | 0.77 | 0.35 | 1.17 | 0.53 | 0.88 |
| Operating Profit | 0.91 | -0.82 | -0.59 | 0.40 | 0.00 | 0.11 | -0.05 | -0.02 | 0.01 | -0.79 | -0.35 | -0.68 |
| OPM % | 9.85% | -41.00% | -25.32% | 58.82% | 0.00% | 3.91% | -8.93% | -2.67% | 2.78% | -207.89% | -194.44% | -340.00% |
| Other Income | 0.02 | 0.00 | 0.00 | 0.17 | 0.00 | 0.31 | 0.08 | 0.10 | 0.00 | 0.06 | 0.03 | 0.02 |
| Interest | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.01 | 0.01 | 0.00 | 0.02 | 0.00 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.01 | 0.06 |
| Profit before tax | 0.90 | -0.83 | -0.59 | 0.55 | 0.00 | 0.39 | 0.01 | 0.05 | -0.02 | -0.76 | -0.33 | -0.72 |
| Tax % | 0.00% | 0.00% | 0.00% | -7.27% | 25.64% | 0.00% | 40.00% | 0.00% | -5.26% | 0.00% | 0.00% | |
| Net Profit | 0.90 | -0.83 | -0.59 | 0.59 | 0.00 | 0.29 | 0.01 | 0.03 | -0.02 | -0.72 | -0.32 | -0.72 |
| EPS in Rs | 2.57 | -2.37 | -0.98 | 0.98 | 0.00 | 0.48 | 0.02 | 0.05 | -0.03 | -1.20 | -0.53 | -1.20 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 23.71 | 42.61 | 44.68 | 50.32 | 43.44 | 39.14 | 11.23 | 3.01 | 3.64 | 1.31 | 0.74 | 0.38 |
| Expenses | 23.67 | 42.28 | 44.02 | 49.05 | 42.34 | 38.09 | 11.13 | 3.17 | 3.53 | 1.37 | 1.45 | 1.06 |
| Operating Profit | 0.04 | 0.33 | 0.66 | 1.27 | 1.10 | 1.05 | 0.10 | -0.16 | 0.11 | -0.06 | -0.71 | -0.68 |
| OPM % | 0.17% | 0.77% | 1.48% | 2.52% | 2.53% | 2.68% | 0.89% | -5.32% | 3.02% | -4.58% | -95.95% | -178.95% |
| Other Income | 0.02 | 0.02 | 0.08 | 0.01 | 0.01 | 0.02 | 0.02 | 0.14 | 0.31 | 0.18 | -0.01 | -0.13 |
| Interest | 0.00 | 0.12 | 0.51 | 0.88 | 0.83 | 0.84 | 0.02 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.04 | 0.03 | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 | 0.03 | 0.05 | 0.06 | 0.01 |
| Profit before tax | 0.06 | 0.19 | 0.20 | 0.36 | 0.25 | 0.20 | 0.08 | -0.04 | 0.39 | 0.06 | -0.78 | -0.82 |
| Tax % | 33.33% | 31.58% | 25.00% | 30.56% | 28.00% | 30.00% | 25.00% | -100.00% | 25.64% | 33.33% | -5.13% | -8.54% |
| Net Profit | 0.04 | 0.12 | 0.15 | 0.26 | 0.18 | 0.15 | 0.05 | 0.01 | 0.29 | 0.04 | -0.74 | -0.75 |
| EPS in Rs | 0.12 | 0.35 | 0.43 | 0.74 | 0.51 | 0.43 | 0.14 | 0.02 | 0.48 | 0.07 | -1.23 | -1.25 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -38% | -49% | -53% | -49% | ||
| Compounded Profit Growth | % | % | % | 37% | ||
| Stock Price CAGR | % | 40% | 62% | 254% | ||
| Return on Equity | 0% | -1% | -3% | -2% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.43 | 3.43 | 3.50 | 3.50 | 3.50 | 3.50 | 3.50 | 5.99 | 5.99 | 5.99 | 5.99 | 5.99 |
| Reserves | 0.04 | 0.16 | 0.31 | 0.57 | 0.74 | 0.89 | 0.94 | 3.43 | 3.73 | 3.77 | 3.03 | 28.46 |
| Borrowings | 0.00 | 1.56 | 4.41 | 6.03 | 8.63 | 2.63 | 0.25 | 0.40 | 0.00 | 0.00 | 0.00 | 0.28 |
| Other Liabilities | 6.02 | 10.83 | 7.81 | 7.28 | 7.02 | 1.83 | 0.24 | 0.14 | 0.58 | 0.19 | 0.04 | 0.25 |
| Total Liabilities | 9.49 | 15.98 | 16.03 | 17.38 | 19.89 | 8.85 | 4.93 | 9.96 | 10.30 | 9.95 | 9.06 | 34.98 |
| Fixed Assets | 0.00 | 0.22 | 0.19 | 0.20 | 0.17 | 0.15 | 0.13 | 0.26 | 0.36 | 0.56 | 0.38 | 0.07 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.85 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 9.49 | 15.76 | 15.84 | 17.18 | 19.72 | 8.70 | 4.80 | 9.70 | 9.94 | 9.39 | 8.68 | 29.06 |
| Total Assets | 9.49 | 15.98 | 16.03 | 17.38 | 19.89 | 8.85 | 4.93 | 9.96 | 10.30 | 9.95 | 9.06 | 34.98 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.00 | 0.00 | 0.00 | 5.36 | 2.00 | -5.29 | 0.19 | 0.70 | -0.26 | -1.94 | ||
| Cash from Investing Activity | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | -0.01 | 0.18 | -0.07 | 0.01 | -5.37 | ||
| Cash from Financing Activity | 0.00 | 0.00 | 0.00 | -6.89 | -2.40 | 5.13 | -0.40 | 0.00 | 0.00 | 26.90 | ||
| Net Cash Flow | 0.00 | 0.00 | 0.00 | -1.52 | -0.38 | -0.17 | -0.02 | 0.63 | -0.26 | 19.59 | ||
| Free Cash Flow | 0.00 | 0.00 | 0.00 | 5.35 | 2.00 | -5.47 | 0.06 | 0.46 | -0.32 | -7.49 | ||
| CFO/OP | 0% | 0% | 0% | 510% | 2,020% | 3,300% | 209% | -1,183% | 38% | 285% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 138.09 | 82.66 | 96.40 | 106.48 | 109.65 | 44.20 | 112.46 | 84.88 | 262.72 | 1,039.27 | 1,760.88 | 3,486.71 |
| Inventory Days | 5.49 | 49.36 | 30.37 | 18.74 | 39.04 | 31.74 | 31.54 | 49.36 | 12.01 | 170.65 | 60.83 | 0.00 |
| Days Payable | 93.37 | 94.91 | 65.91 | 56.15 | 61.10 | 18.04 | 4.61 | 16.89 | 61.23 | 75.84 | 9.36 | |
| Cash Conversion Cycle | 50.21 | 37.12 | 60.86 | 69.08 | 87.59 | 57.91 | 139.39 | 117.36 | 213.49 | 1,134.08 | 1,812.35 | 3,486.71 |
| Working Capital Days | 51.88 | 39.92 | 63.88 | 62.82 | 71.92 | 58.19 | 140.73 | 1,145.93 | 931.55 | 2,371.11 | 3,812.77 | 8,337.37 |
| ROCE % | 3.44% | 7.19% | 10.62% | 13.54% | 9.40% | 10.46% | 1.71% | -0.14% | 3.99% | 0.72% | -7.56% | -2.24% |
| Jun 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 59.25% | 59.25% | 59.95% | 21.61% | 21.31% | 21.31% | 20.11% | 20.11% | 20.11% | 0.01% | 35.31% |
| Public | 40.75% | 40.75% | 40.05% | 78.39% | 78.70% | 78.69% | 79.89% | 79.90% | 79.89% | 99.98% | 64.68% |
| No. of Shareholders | 188 | 170 | 161 | 190 | 197 | 193 | 204 | 209 | 199 | 133 | 119 |
Fundamentals
Market Cap₹ 60.9 Cr.
Current Price₹ 102
Book Value₹ 57.5
ROCE-2.24 %
ROE-1.93 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-49%
Compounded Profit Growth (TTM)37%
Standalone figures.
Valuation
Market capRs 61 Cr
Enterprise valueRs 41 Cr
Price to book1.77x
Price to sales160.15x
EV / sales108.26x
Earnings yield-1.23%
P/E, 3-year average224.73x
P/B, 3-year average0.68x
P/E, 5-year average470.33x
P/B, 5-year average0.94x
Profitability
Operating margin (excl. other income)-178.95%
Operating margin (incl. other income)-213.16%
EBITDA margin-213.16%
Pre-tax margin-215.79%
Net profit margin-197.37%
ROE-3.45%
ROCE-3.75%
ROA-3.41%
ROE, 3-year average-3.64%
ROCE, 3-year average-3.78%
ROA, 3-year average-3.60%
ROE, 5-year average-1.55%
ROCE, 5-year average-1.58%
ROA, 5-year average-1.56%
ROIC (approx.)-5.09%
Tax rate8.54%
Other income / net worth-0.38%
Growth
Sales growth (latest year)-48.65%
Sales CAGR, 3 years-52.91%
Sales CAGR, 5 years-49.20%
Per share
EPS (TTM)Rs -1.25
EPS (latest year)Rs -1.25
EPS, 3-year averageRs -0.81
EPS, 5-year averageRs -0.38
Book value per shareRs 57.48
Sales per shareRs 0.63
Cash flow per shareRs -3.24
Free cash flow per shareRs -12.50
Efficiency
Asset turnover0.01x
Fixed asset turnover5.43x
Debtor days3487 days
Debtors turnover0.10x
Creditor days9 days
Cash conversion cycle3487 days
Working capital days8337 days
Leverage
Total debtRs 0 Cr
Cash and bankRs 20 Cr
Net debtRs -20 Cr
Debt to equity0.01x
Owners' fund to total sources98.48%
Debt to assets0.80%
Cash flow
Cash from Operating Activity (latest year)Rs -2 Cr
Cash from Investing Activity (latest year)Rs -5 Cr
Cash from Financing Activity (latest year)Rs 27 Cr
Net Cash Flow (latest year)Rs 20 Cr
Free cash flow (latest year)Rs -7 Cr
Statement figures
Net sales (TTM)Rs 0 Cr
Net sales (latest year)Rs 0 Cr
Operating profit excl. other income (latest year)Rs -1 Cr
Other income (TTM)Rs -0 Cr
EBITDA (TTM)Rs -1 Cr
PBDT (TTM)Rs -1 Cr
Profit before tax (TTM)Rs -1 Cr
Tax (latest year)Rs -0 Cr
Net profit (TTM)Rs -1 Cr
Net profit (latest year)Rs -1 Cr
Depreciation (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 1 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 6 Cr
ReservesRs 28 Cr
Shareholders' fundsRs 34 Cr
Total assetsRs 35 Cr
Net blockRs 0 Cr
Capital work in progressRs 6 Cr
ReceivablesRs 4 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)0.60
Ownership
Promoter holding35.31% (+15.20 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 1.77 is at the 62th percentile (median 1.42).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 543286 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +11.4% | -2.8% | +14.2 pts |
| 1 month | +93.0% | -6.8% | +99.8 pts |
| 3 years | +324.9% | +14.2% | +310.7 pts |
| 5 years | +473.7% | +27.9% | +445.8 pts |
Red flags
F-score 2 of 8| explain | Receivables outrunning sales Receivables grew 2% vs sales -49% in 2026 |
| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹0 Cr -73.3% vs Mar 2024.
Net loss ₹1 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| EID Parry (India) Ltd | 12,390 | 15.3 | 17.0 % |
| Manorama Industries Ltd | 11,763 | 44.5 | 35.4 % |
| Orkla India Ltd | 7,398 | 24.2 | 14.9 % |
| Krishival Foods Ltd | 1,152 | 52.3 | 16.2 % |
| Shri Ahimsa Naturals Ltd | 1,042 | 34.8 | 22.8 % |
| Freshara Agro Exports Ltd | 975 | 26.3 | % |
| Apis India Ltd | 690 | 27.4 | 14.6 % |
| Proventus Agrocom Ltd | 673 | 48.5 | 11.5 % |
| Pajson Agro India Ltd | 512 | 20.6 | 31.4 % |
| Hoac Foods India Ltd | 388 | 68.3 | 32.1 % |
| Madhusudan Masala Ltd | 387 | 21.2 | 16.2 % |
| Nutricircle Ltd | 300 | 999 | 4.23 % |
| Chemkart India Ltd | 300 | 15.3 | 27.7 % |
| Megastar Foods Ltd | 290 | 29.5 | 11.6 % |
| Srivari Spices & Foods Ltd | 242 | 15.7 | 28.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Artemis ADR Marketplace Ltd?
Artemis ADR Marketplace Ltd (543286) has a market capitalisation of Rs 60.9 Cr. at the 2026-07-28 close.
What were Artemis ADR Marketplace Ltd's latest quarterly results?
In the Mar 2026 quarter, Artemis ADR Marketplace Ltd sales was Rs 0 Cr (-73.3% vs Mar 2024) with a net loss of Rs 1 Cr.