Price
Financials
Standalone, Rs crore| Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.84 | 2.66 | 1.43 | 2.73 | 1.53 | 3.84 | 1.40 | 3.59 | 0.86 | 8.07 | 4.14 | 3.08 |
| Expenses | 1.19 | 1.90 | 1.72 | 1.94 | 1.29 | 3.19 | 0.80 | 3.21 | 0.48 | 7.28 | 3.13 | 2.97 |
| Operating Profit | -0.35 | 0.76 | -0.29 | 0.79 | 0.24 | 0.65 | 0.60 | 0.38 | 0.38 | 0.79 | 1.01 | 0.11 |
| OPM % | -41.67% | 28.57% | -20.28% | 28.94% | 15.69% | 16.93% | 42.86% | 10.58% | 44.19% | 9.79% | 24.40% | 3.57% |
| Other Income | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.08 | -0.05 | 0.02 | 0.03 | 0.01 | 0.13 |
| Interest | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.11 | 0.10 | 0.18 | 0.07 | 0.03 | 0.05 |
| Depreciation | 0.03 | 0.04 | 0.03 | 0.03 | 0.04 | 0.04 | 0.08 | 0.08 | 0.09 | 0.08 | 0.07 | 0.07 |
| Profit before tax | -0.39 | 0.72 | -0.32 | 0.75 | 0.19 | 0.60 | 0.49 | 0.15 | 0.13 | 0.67 | 0.92 | 0.12 |
| Tax % | 0.00% | 13.89% | 0.00% | 14.67% | 10.53% | 26.67% | -2.04% | 100.00% | 0.00% | 28.36% | 21.74% | 0.00% |
| Net Profit | -0.39 | 0.62 | -0.33 | 0.65 | 0.18 | 0.45 | 0.50 | -0.01 | 0.12 | 0.48 | 0.72 | 0.12 |
| EPS in Rs | -1.08 | 1.72 | -0.92 | 1.81 | 0.50 | 1.25 | 1.39 | -0.03 | 0.33 | 1.33 | 2.00 | 0.33 |
| Mar 2017 8m | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.06 | 0.70 | 2.01 | 3.26 | 3.50 | 4.16 | 5.37 | 4.99 | 8.92 | 7.22 |
| Expenses | 0.05 | 0.61 | 1.76 | 2.80 | 3.08 | 3.65 | 4.42 | 4.02 | 7.77 | 6.10 |
| Operating Profit | 0.01 | 0.09 | 0.25 | 0.46 | 0.42 | 0.51 | 0.95 | 0.97 | 1.15 | 1.12 |
| OPM % | 16.67% | 12.86% | 12.44% | 14.11% | 12.00% | 12.26% | 17.69% | 19.44% | 12.89% | 15.51% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.04 | 0.02 | 0.01 | 0.01 | 0.03 | 0.05 | 0.14 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.03 | 0.08 | 0.21 | 0.24 | 0.08 |
| Depreciation | 0.00 | 0.04 | 0.08 | 0.06 | 0.07 | 0.06 | 0.08 | 0.15 | 0.17 | 0.14 |
| Profit before tax | 0.01 | 0.05 | 0.17 | 0.44 | 0.34 | 0.43 | 0.80 | 0.64 | 0.79 | 1.04 |
| Tax % | 0.00% | 60.00% | 29.41% | 25.00% | 29.41% | 25.58% | 22.50% | 23.44% | 24.05% | 22.12% |
| Net Profit | 0.01 | 0.02 | 0.13 | 0.33 | 0.23 | 0.33 | 0.63 | 0.49 | 0.60 | 0.81 |
| EPS in Rs | 1.00 | 2.00 | 13.00 | 1.27 | 0.64 | 0.92 | 1.75 | 1.36 | 1.67 | 2.25 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 16% | 10% | -19% | ||
| Compounded Profit Growth | % | 29% | 9% | 35% | ||
| Stock Price CAGR | % | 12% | -2% | 31% | ||
| Return on Equity | 12% | 11% | 12% | 14% |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.02 | 0.02 | 0.43 | 0.60 | 0.60 | 3.60 | 3.60 | 3.60 | 3.60 |
| Reserves | 0.01 | 0.53 | 0.21 | 0.33 | 3.63 | 3.95 | 1.57 | 2.02 | 1.59 | 2.40 |
| Borrowings | 0.08 | 0.33 | 1.83 | 1.76 | 0.01 | -0.01 | 1.22 | 2.56 | 1.71 | 1.44 |
| Other Liabilities | 0.02 | 0.18 | 0.30 | 0.41 | 0.60 | 0.55 | 1.79 | 0.78 | 0.66 | 0.96 |
| Total Liabilities | 0.12 | 1.06 | 2.36 | 2.93 | 4.84 | 5.09 | 8.18 | 8.96 | 7.56 | 8.40 |
| Fixed Assets | 0.06 | 0.24 | 0.16 | 0.17 | 0.26 | 0.29 | 0.42 | 0.77 | 0.63 | 0.48 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.07 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.60 | 0.00 | 0.00 | 0.00 |
| Other Assets | 0.06 | 0.82 | 2.20 | 2.69 | 4.57 | 4.79 | 7.16 | 8.19 | 6.93 | 7.92 |
| Total Assets | 0.12 | 1.06 | 2.36 | 2.93 | 4.84 | 5.09 | 8.18 | 8.96 | 7.56 | 8.40 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.02 | -0.06 | -1.29 | 0.56 | -1.82 | 0.45 | 0.16 | 2.00 | -0.41 | 1.42 |
| Cash from Investing Activity | -0.06 | -0.22 | 0.02 | -0.10 | -0.07 | -0.08 | -1.35 | -2.16 | 2.53 | -0.23 |
| Cash from Financing Activity | 0.09 | 0.75 | 1.00 | 0.13 | 1.46 | -0.04 | 1.00 | 0.10 | -1.07 | -0.32 |
| Net Cash Flow | 0.04 | 0.47 | -0.27 | 0.58 | -0.44 | 0.32 | -0.18 | -0.06 | 1.05 | 0.87 |
| Free Cash Flow | -0.04 | -0.28 | -1.30 | 0.45 | -1.91 | 0.36 | -0.03 | 1.50 | -0.44 | 1.42 |
| CFO/OP | 200% | -33% | -492% | 146% | -412% | 110% | 36% | 223% | -18% | 148% |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 104.29 | 292.36 | 116.44 | 219.00 | 165.83 | 233.14 | 175.55 | 130.12 | 79.37 |
| Inventory Days | 50.34 | 473.72 | 54.58 | 170.56 | ||||||
| Days Payable | 222.36 | 155.32 | 0.00 | 0.00 | ||||||
| Cash Conversion Cycle | 0.00 | 104.29 | 292.36 | 116.44 | 219.00 | 165.83 | 61.13 | 493.96 | 184.70 | 249.93 |
| Working Capital Days | -182.50 | 62.57 | 277.84 | 119.80 | 232.56 | 193.91 | 147.50 | 113.38 | 76.11 | 74.31 |
| ROCE % | 10.20% | 11.56% | 18.34% | 10.95% | 10.48% | 16.10% | 11.67% | 13.66% | 15.62% |
| Mar 2021 | Jun 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 70.81% | 70.81% | 70.81% | 70.81% | 70.81% | 70.81% | 70.81% | 70.81% | 70.81% | 70.81% | 70.81% | 70.81% |
| Public | 29.19% | 29.19% | 29.19% | 29.19% | 29.20% | 29.20% | 29.20% | 29.19% | 29.19% | 29.19% | 29.19% | 29.20% |
| No. of Shareholders | 40 | 47 | 45 | 78 | 110 | 102 | 99 | 111 | 114 | 119 | 118 | 121 |
Fundamentals
Market Cap₹ 46.8 Cr.
Current Price₹ 130
Stock P/E57.8
Book Value₹ 16.7
ROCE15.6 %
ROE14.5 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-19%
Compounded Profit Growth (TTM)35%
Standalone figures.
Valuation
Market capRs 47 Cr
Enterprise valueRs 46 Cr
P/E (TTM)57.80x
Price to book7.80x
Price to sales6.48x
EV / EBITDA36.43x
EV / EBIT40.98x
EV / sales6.36x
Price to cash flow32.97x
Earnings yield1.73%
P/E, 3-year average74.28x
P/B, 3-year average7.88x
P/E, 5-year average60.71x
P/B, 5-year average6.49x
Profitability
Operating margin (excl. other income)15.51%
Operating margin (incl. other income)17.45%
EBITDA margin17.45%
Pre-tax margin14.40%
Net profit margin11.22%
ROE14.48%
ROCE15.62%
ROA10.15%
ROE, 3-year average11.55%
ROCE, 3-year average13.65%
ROA, 3-year average7.71%
ROE, 5-year average11.03%
ROCE, 5-year average13.51%
ROA, 5-year average7.85%
ROIC (approx.)17.17%
Tax rate22.12%
Other income / net worth2.33%
Growth
Sales growth (latest year)-19.06%
Profit growth (latest year)35.00%
Sales CAGR, 3 years10.37%
Sales CAGR, 5 years15.58%
Profit CAGR, 3 years8.74%
Profit CAGR, 5 years28.63%
Per share
EPS (TTM)Rs 2.25
EPS (latest year)Rs 2.25
EPS, 3-year averageRs 1.76
EPS, 5-year averageRs 2.50
Book value per shareRs 16.66
Sales per shareRs 20.05
Cash flow per shareRs 3.94
Free cash flow per shareRs 3.94
Efficiency
Asset turnover0.86x
Fixed asset turnover15.04x
Inventory turnover2.78x
Inventory days131 days
Debtor days79 days
Debtors turnover4.60x
Creditor days0 days
Cash conversion cycle250 days
Working capital days74 days
Leverage
Total debtRs 1 Cr
Cash and bankRs 2 Cr
Net debtRs -1 Cr
Debt to equity0.24x
Net debt / EBITDA-0.73x
Interest coverage14.00x
Owners' fund to total sources71.43%
Debt to assets17.14%
Cash flow
Cash from Operating Activity (latest year)Rs 1 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs 1 Cr
Free cash flow (latest year)Rs 1 Cr
FCFE (approx.: FCF + change in debt)Rs 1 Cr
Cash from ops / profit, 5 years1.27x
Sales to cash flow5.08x
Statement figures
Net sales (TTM)Rs 7 Cr
Net sales (latest year)Rs 7 Cr
Operating profit excl. other income (latest year)Rs 1 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 1 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs 1 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 1 Cr
Net profit (latest year)Rs 1 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 1 Cr
Total expenditure (latest year)Rs 6 Cr
Total income (latest year)Rs 7 Cr
Share capitalRs 4 Cr
ReservesRs 2 Cr
Shareholders' fundsRs 6 Cr
Total assetsRs 8 Cr
Net blockRs 0 Cr
ReceivablesRs 2 Cr
InventoryRs 0 Cr
Other liabilitiesRs 1 Cr
Shares outstanding (crore)0.36
Ownership
Promoter holding70.81% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 57.8 is at the 12th percentile of its own 6.0-year range
(median 75.0, low 41.1, high 209.7).
P/B 7.80 is at the 46th percentile (median 7.89).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 543194 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +13.0% | -2.8% | +15.8 pts |
| 3 years | -3.7% | +14.2% | -17.9 pts |
| 5 years | +65.9% | +27.9% | +38.0 pts |
Red flags
F-score 7 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹3 Cr -14.2% vs Mar 2024.
Net profit ₹0 Cr +1300.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| International Gemological Institute Limited | 14,015 | 23.0 | 69.2 % |
| Wework India Management Ltd | 9,265 | 107 | 20.6 % |
| NESCO Ltd | 7,331 | 17.6 | 18.5 % |
| Indiabulls Limited | 6,980 | 14.4 | 16.2 % |
| NDR INVIT Trust | 6,916 | 69.5 | 5.08 % |
| Inox Green Energy Services Ltd | 6,583 | 53.7 | 8.42 % |
| Leap India Ltd | 6,046 | 104 | 8.34 % |
| Smartworks Coworking Spaces Ltd | 5,871 | 211 | 8.29 % |
| Nirlon Ltd | 5,460 | 15.3 | 30.8 % |
| Quess Corp Ltd | 5,109 | 19.8 | 24.0 % |
| Indiqube Spaces Ltd | 4,148 | 6.38 % | |
| Sanghvi Movers Ltd | 3,930 | 19.2 | 15.6 % |
| CMS Info Systems Ltd | 3,675 | 12.2 | 17.9 % |
| Hemisphere Properties India Ltd | 3,274 | -1.14 % | |
| EFC (I) Ltd | 2,578 | 10.0 | 19.8 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Nirmitee Robotics India Ltd?
Nirmitee Robotics India Ltd (543194) has a market capitalisation of Rs 46.8 Cr. at the 2026-09-07 close.
What is the P/E ratio of Nirmitee Robotics India Ltd?
Nirmitee Robotics India Ltd trades at a P/E of 57.8 on trailing twelve-month profit, at the 2026-09-07 close.
What were Nirmitee Robotics India Ltd's latest quarterly results?
In the Mar 2026 quarter, Nirmitee Robotics India Ltd sales was Rs 3 Cr (-14.2% vs Mar 2024) and net profit was Rs 0 Cr.