MarketFriction

Space Incubatrics Technologies Ltd

BSE 541890 · Computers - Software & Consulting
₹0.18 +0.00%
BSE close2026-10-01
Market cap₹6.23 Cr.

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Sales0.000.000.000.000.000.000.000.000.0020.100.0010.63
Expenses0.160.070.080.070.090.050.080.090.0810.690.0420.14
Operating Profit-0.16-0.07-0.08-0.07-0.09-0.05-0.08-0.09-0.089.41-0.04-9.51
OPM %46.82%-89.46%
Other Income0.130.140.130.050.030.030.010.170.150.150.000.01
Interest0.000.000.000.000.000.000.000.010.010.000.150.20
Depreciation0.010.010.010.010.010.010.010.020.010.000.000.00
Profit before tax-0.040.060.04-0.03-0.07-0.03-0.080.050.059.56-0.19-9.70
Tax %0.00%0.00%0.00%33.33%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Net Profit-0.040.060.04-0.04-0.07-0.03-0.080.050.059.56-0.19-9.70
EPS in Rs-0.000.000.00-0.00-0.00-0.00-0.000.000.000.28-0.01-0.28
Mar 2017 9mMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales0.000.000.030.000.000.500.000.000.0030.73
Expenses0.000.020.400.480.370.960.490.360.3330.96
Operating Profit0.00-0.02-0.37-0.48-0.37-0.46-0.49-0.36-0.33-0.23
OPM %-1,233.33%-92.00%-0.75%
Other Income0.000.070.700.770.670.63-31.730.450.250.31
Interest0.000.000.000.000.010.010.010.010.010.44
Depreciation0.000.000.000.010.020.030.050.050.050.01
Profit before tax0.000.050.330.280.270.13-32.280.03-0.14-0.37
Tax %20.00%24.24%25.00%25.93%23.08%0.00%33.33%0.00%0.00%
Net Profit0.000.040.240.210.200.10-32.280.02-0.13-0.37
EPS in Rs0.000.010.010.010.00-0.930.00-0.00-0.01
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%%%%
Compounded Profit Growth%%%-147%
Stock Price CAGR%0%0%-10%
Return on Equity%0%-2%-4%
Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital0.0034.6134.6134.6134.6134.6134.6134.6134.6134.61
Reserves0.0021.9825.2930.0228.5931.19-25.63-25.61-25.73-26.10
Borrowings0.000.020.010.370.460.250.110.041.1421.21
Other Liabilities0.000.020.240.310.170.220.100.060.020.07
Total Liabilities0.0056.6360.1565.3163.8366.279.199.1010.0429.79
Fixed Assets0.000.000.000.120.110.300.250.660.450.00
CWIP0.000.000.000.000.000.000.000.000.000.00
Investments0.000.560.570.570.570.570.500.500.5029.11
Other Assets0.0056.0759.5864.6263.1565.408.447.949.090.68
Total Assets0.0056.6360.1565.3163.8366.279.199.1010.0429.79
Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity0.00-56.07-3.76-5.490.89-2.6924.28-0.09-1.43-9.67
Cash from Investing Activity0.00-0.490.700.640.660.400.640.000.6410.03
Cash from Financing Activity0.0056.573.074.85-1.552.28-24.67-0.051.130.08
Net Cash Flow0.000.010.000.000.01-0.010.25-0.140.340.44
Free Cash Flow0.00-56.07-3.76-5.610.89-2.9124.28-0.54-1.02-9.67
CFO/OP280,300%995%1,129%-259%578%-4,955%28%433%4,204%
Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days243.330.000.00
Inventory Days0.000.00
Days Payable
Cash Conversion Cycle243.330.000.00
Working Capital Days4,136.6765.700.83
ROCE %0.18%0.57%0.45%0.44%0.22%0.05%0.44%-1.57%0.35%
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters22.99%22.99%22.99%22.99%22.99%22.99%22.99%22.99%22.99%0.00%0.00%0.00%
Public77.01%77.01%77.02%77.00%77.02%77.00%76.99%77.01%76.99%100.00%100.00%99.99%
No. of Shareholders12,25012,68112,55313,48913,48513,56813,99114,11614,13414,21315,75418,249

Fundamentals

Market Cap₹ 6.23 Cr.
Current Price₹ 0.18
Book Value₹ 0.25
ROCE0.35 %
ROE-4.26 %
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)%
Compounded Profit Growth (TTM)-147%
Standalone figures.
Valuation
Market capRs 6 Cr
Enterprise valueRs 27 Cr
Price to book0.73x
Price to sales0.20x
EV / EBITDA158.24x
EV / EBIT168.12x
EV / sales0.88x
Earnings yield-4.49%
P/E, 3-year average32.88x
P/B, 3-year average0.07x
P/E, 5-year average21.28x
P/B, 5-year average0.05x
Profitability
Operating margin (excl. other income)-0.75%
Operating margin (incl. other income)0.26%
EBITDA margin0.55%
Pre-tax margin-0.91%
Net profit margin-0.91%
Net margin, latest quarter-91.25%
ROE-4.26%
ROCE0.35%
ROA-1.86%
ROE, 3-year average-1.83%
ROCE, 3-year average-0.19%
ROA, 3-year average-1.00%
ROE, 5-year average-18.33%
ROCE, 5-year average-17.25%
ROA, 5-year average-17.68%
ROIC (approx.)0.55%
Other income / net worth3.64%
Growth
Profit growth YoY (latest quarter)-19500.00%
Per share
EPS (TTM)Rs -0.01
EPS (latest quarter)Rs -0.28
EPS, 3-year averageRs -0.02
EPS, 5-year averageRs -2.33
Book value per shareRs 0.25
Sales per shareRs 0.89
Cash flow per shareRs -0.28
Free cash flow per shareRs -0.28
Efficiency
Asset turnover1.03x
Cash conversion cycle0 days
Working capital days1 days
Leverage
Total debtRs 21 Cr
Cash and bankRs 1 Cr
Net debtRs 21 Cr
Debt to equity2.49x
Net debt / EBITDA121.59x
Interest coverage0.36x
Owners' fund to total sources28.57%
Debt to assets71.20%
Cash flow
Cash from Operating Activity (latest year)Rs -10 Cr
Cash from Investing Activity (latest year)Rs 10 Cr
Cash from Financing Activity (latest year)Rs 0 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -10 Cr
FCFE (approx.: FCF + change in debt)Rs 10 Cr
Statement figures
Net sales (TTM)Rs 31 Cr
Net sales (latest year)Rs 31 Cr
Sales (latest quarter)Rs 11 Cr
Operating profit excl. other income (latest year)Rs -0 Cr
Operating profit (latest quarter)Rs -10 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 0 Cr
PBDT (TTM)Rs -0 Cr
Profit before tax (TTM)Rs -0 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs -0 Cr
Net profit (latest quarter)Rs -10 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 31 Cr
Total expenditure (latest year)Rs 31 Cr
Total income (latest year)Rs 31 Cr
Share capitalRs 35 Cr
ReservesRs -26 Cr
Shareholders' fundsRs 9 Cr
Total assetsRs 30 Cr
InvestmentsRs 29 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)34.61
Ownership
Promoter holding0.00% (-22.99 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 0.73 is at the 70th percentile (median 0.15).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period541890Nifty 50Difference
1 week+0.0%-2.8% +2.8 pts
1 month+0.0%-6.8% +6.8 pts
3 months+0.0%-7.6% +7.6 pts
3 years+0.0%+14.2% -14.2 pts
5 years-5.3%+27.9% -33.2 pts

Red flags

F-score 2 of 6
explainHigh accruals Profit exceeded operating cash by 31% of total assets in 2026
explainDebt up, profit down Borrowings up 1761% while net profit fell in 2026
lookRepeated losses Net loss in each of the last two years
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Mar 2026
Sales ₹11 Cr. Net loss ₹10 Cr.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Tata Consultancy Services Ltd735,34013.763.0 %
Infosys Ltd412,07713.240.0 %
HCL Technologies Ltd331,61018.330.4 %
Wipro Ltd155,30411.817.8 %
Tech Mahindra Ltd148,05327.823.1 %
LTM Ltd116,75020.829.6 %
Persistent Systems Ltd81,43140.934.4 %
Coforge Ltd76,29139.823.5 %
Mphasis Ltd41,13821.222.1 %
Hexaware Technologies Ltd29,45720.830.1 %
Tata Elxsi Ltd20,01128.430.0 %
KPIT Technologies Ltd14,24722.826.3 %
IDream Film Infrastructure Company Ltd13,309%
Fractal Analytics Ltd13,07639.412.6 %
ASM Technologies Ltd10,02013727.0 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Space Incubatrics Technologies Ltd?

Space Incubatrics Technologies Ltd (541890) has a market capitalisation of Rs 6.23 Cr. at the 2026-10-01 close.

What were Space Incubatrics Technologies Ltd's latest quarterly results?

In the Mar 2026 quarter, Space Incubatrics Technologies Ltd sales was Rs 11 Cr with a net loss of Rs 10 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03