MarketFriction

Sungold Media & Entertainment Ltd

BSE 541799 · Advertising & Media Agencies
₹22.10 +4.99%
BSE close2026-09-18
Market cap₹28.1 Cr.
P/E1,406

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Sales0.390.260.290.290.330.390.400.440.520.310.430.39
Expenses0.360.240.270.260.310.350.350.420.490.300.450.39
Operating Profit0.030.020.020.030.020.040.050.020.030.01-0.020.00
OPM %7.69%7.69%6.90%10.34%6.06%10.26%12.50%4.55%5.77%3.23%-4.65%0.00%
Other Income0.000.000.000.000.000.000.000.000.000.000.050.02
Interest0.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation0.020.020.020.020.020.020.020.020.000.000.010.01
Profit before tax0.010.000.000.010.000.020.030.000.030.010.020.01
Tax %0.00%0.00%50.00%0.00%0.00%100.00%0.00%0.00%
Net Profit0.010.000.000.010.000.010.030.000.030.000.010.01
EPS in Rs0.020.000.000.020.000.010.030.000.030.000.010.01
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales0.350.560.600.600.510.670.650.580.720.840.840.88
Expenses0.260.430.520.570.470.600.590.530.650.760.800.82
Operating Profit0.090.130.080.030.040.070.060.050.070.080.040.06
OPM %25.71%23.21%13.33%5.00%7.84%10.45%9.23%8.62%9.72%9.52%4.76%6.82%
Other Income0.000.000.000.000.000.000.000.000.000.000.000.00
Interest0.000.000.000.000.020.010.010.000.010.010.000.01
Depreciation0.000.000.000.000.000.050.030.030.040.040.000.02
Profit before tax0.090.130.080.030.020.010.020.020.020.030.040.03
Tax %33.33%30.77%25.00%33.33%0.00%0.00%0.00%0.00%50.00%33.33%25.00%33.33%
Net Profit0.060.090.050.020.010.010.010.010.020.030.030.02
EPS in Rs0.140.210.120.040.020.020.020.020.020.030.030.02
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth5%6%7%5%
Compounded Profit Growth-14%15%0%-33%
Stock Price CAGR%30%4%192%
Return on Equity0%0%0%0%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital4.294.294.295.005.005.005.005.0011.0011.0011.0011.00
Reserves0.420.500.550.570.590.590.600.610.550.580.600.63
Borrowings0.000.000.000.100.080.040.020.000.000.000.000.00
Other Liabilities0.030.040.020.100.010.020.020.010.020.010.050.03
Total Liabilities4.744.834.865.775.685.655.645.6211.5711.5911.6511.66
Fixed Assets0.000.020.010.010.010.000.000.000.010.010.010.04
CWIP0.000.000.000.000.000.000.000.000.050.240.330.78
Investments0.000.160.290.000.000.000.000.000.000.000.000.00
Other Assets4.744.654.565.765.675.655.645.6211.5111.3411.3110.84
Total Assets4.744.834.865.775.685.655.645.6211.5711.5911.6511.66
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-2.990.080.05-1.390.200.430.03-0.16-5.860.391.12-0.68
Cash from Investing Activity0.300.10-0.220.82-0.35-0.110.000.00-0.06-0.19-0.09-0.49
Cash from Financing Activity2.650.000.000.710.02-0.03-0.02-0.025.920.000.000.00
Net Cash Flow-0.040.18-0.160.13-0.120.290.02-0.180.000.191.03-1.17
Free Cash Flow-2.990.060.05-1.390.200.430.03-0.16-5.920.201.03-1.18
CFO/OP-3,289%92%100%-4,600%500%629%50%-320%-8,357%500%2,825%-1,133%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days0.000.000.00985.501,030.59490.30522.23503.45380.21234.64139.05120.28
Inventory Days
Days Payable
Cash Conversion Cycle0.000.000.00985.501,030.59490.30522.23503.45380.21234.64139.05120.28
Working Capital Days0.000.006.08930.751,080.69588.36612.08566.38410.62260.71139.05120.28
ROCE %2.69%2.74%1.66%0.57%0.71%0.35%0.53%0.36%0.35%0.35%0.35%0.34%
Mar 2021Sep 2021Mar 2022Sep 2022Nov 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Promoters53.12%56.72%56.92%56.92%56.78%56.78%56.83%56.83%56.83%57.01%57.33%57.87%
Public46.88%43.28%43.08%43.08%43.21%43.21%43.17%43.17%43.17%42.99%42.68%42.14%
No. of Shareholders373330344242434045434848

Fundamentals

Market Cap₹ 28.1 Cr.
Current Price₹ 25.6
Stock P/E1,406
Book Value₹ 10.6
ROCE0.34 %
ROE0.17 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)5%
Compounded Profit Growth (TTM)-33%
Standalone figures.
Valuation
Market capRs 24 Cr
Enterprise valueRs 24 Cr
P/E (TTM)1215.50x
Price to book2.09x
Price to sales27.62x
EV / EBITDA401.17x
EV / EBIT601.75x
EV / sales27.35x
Earnings yield0.08%
P/E, 3-year average610.56x
P/B, 3-year average1.38x
P/E, 5-year average871.24x
P/B, 5-year average1.71x
Profitability
Operating margin (excl. other income)6.82%
Operating margin (incl. other income)6.82%
EBITDA margin6.82%
Pre-tax margin3.41%
Net profit margin2.27%
ROE0.17%
ROCE0.34%
ROA0.17%
ROE, 3-year average0.23%
ROCE, 3-year average0.35%
ROA, 3-year average0.23%
ROE, 5-year average0.22%
ROCE, 5-year average0.35%
ROA, 5-year average0.22%
ROIC (approx.)0.23%
Tax rate33.33%
Growth
Sales growth (latest year)4.76%
Profit growth (latest year)-33.33%
Sales CAGR, 3 years6.92%
Sales CAGR, 5 years6.25%
Profit CAGR, 3 years0.00%
Profit CAGR, 5 years14.87%
Per share
EPS (TTM)Rs 0.02
EPS (latest year)Rs 0.02
EPS, 3-year averageRs 0.02
EPS, 5-year averageRs 0.02
Book value per shareRs 10.57
Sales per shareRs 0.80
Cash flow per shareRs -0.62
Free cash flow per shareRs -1.07
Efficiency
Asset turnover0.08x
Fixed asset turnover22.00x
Debtor days120 days
Debtors turnover3.03x
Cash conversion cycle120 days
Working capital days120 days
Leverage
Cash and bankRs 0 Cr
Net debtRs -0 Cr
Net debt / EBITDA-4.00x
Interest coverage4.00x
Owners' fund to total sources99.74%
Cash flow
Cash from Operating Activity (latest year)Rs -1 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs -1 Cr
Free cash flow (latest year)Rs -1 Cr
Cash from ops / profit, 5 years-47.18x
Statement figures
Net sales (TTM)Rs 1 Cr
Net sales (latest year)Rs 1 Cr
Operating profit excl. other income (latest year)Rs 0 Cr
EBITDA (TTM)Rs 0 Cr
PBDT (TTM)Rs 0 Cr
Profit before tax (TTM)Rs 0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 1 Cr
Total income (latest year)Rs 1 Cr
Share capitalRs 11 Cr
ReservesRs 1 Cr
Shareholders' fundsRs 12 Cr
Total assetsRs 12 Cr
Net blockRs 0 Cr
Capital work in progressRs 1 Cr
ReceivablesRs 0 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)1.10
Ownership
Promoter holding57.87% (+1.04 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 2.09 is at the 70th percentile (median 1.70).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period541799Nifty 50Difference
1 week+15.4%-2.8% +18.2 pts
3 years-1.8%+14.2% -16.0 pts
5 years+214.8%+27.9% +186.9 pts

Red flags

F-score 5 of 8
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Mar 2026
Sales ₹0 Cr -11.4% vs Mar 2024. Net profit ₹0 Cr.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Signpost India Ltd1,38018.825.1 %
Bright Outdoor Media Ltd75731.518.7 %
R K Swamy Ltd45218.512.3 %
Simca Advertising Ltd34820.8110 %
Vertoz Ltd30411.514.2 %
Yaap Digital Ltd25316.028.5 %
Cash UR Drive Marketing Limited1877.2737.6 %
Pramara Promotions Ltd15815.715.0 %
Digicontent Ltd1508.8224.0 %
Value 360 Communications Ltd909.0938.6 %
Century Business Media Ltd6211.138.8 %
Crayons Advertising Ltd6017.45.53 %
Chatterbox Technologies Ltd485.2526.0 %
Graphisads Ltd4610.56.54 %
Esha Media Research Ltd31%
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Sungold Media & Entertainment Ltd?

Sungold Media & Entertainment Ltd (541799) has a market capitalisation of Rs 28.1 Cr. at the 2026-09-18 close.

What is the P/E ratio of Sungold Media & Entertainment Ltd?

Sungold Media & Entertainment Ltd trades at a P/E of 1,406 on trailing twelve-month profit, at the 2026-09-18 close.

What were Sungold Media & Entertainment Ltd's latest quarterly results?

In the Mar 2026 quarter, Sungold Media & Entertainment Ltd sales was Rs 0 Cr (-11.4% vs Mar 2024) and net profit was Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03