Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 1.87 | 10.31 | 7.81 | 7.14 | 6.29 | 4.03 | 2.19 | 7.06 |
| Expenses | 0.01 | 0.03 | 0.05 | 0.05 | 1.80 | 10.39 | 8.11 | 10.15 | 6.28 | 4.02 | 2.53 | 7.06 |
| Operating Profit | -0.01 | -0.03 | -0.05 | -0.05 | 0.07 | -0.08 | -0.30 | -3.01 | 0.01 | 0.01 | -0.34 | 0.00 |
| OPM % | 3.74% | -0.78% | -3.84% | -42.16% | 0.16% | 0.25% | -15.53% | 0.00% | ||||
| Other Income | 0.00 | 0.00 | 0.00 | 1.07 | 0.00 | 0.00 | 0.05 | 0.03 | 0.06 | 0.02 | 0.06 | 0.16 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.00 | 0.01 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.01 | -0.03 | -0.05 | 1.02 | 0.07 | -0.09 | -0.27 | -3.00 | 0.06 | 0.02 | -0.28 | 0.15 |
| Tax % | 0.00% | 0.00% | 0.00% | 12.75% | 28.57% | 22.22% | 33.33% | -31.67% | 16.67% | 0.00% | -14.29% | 46.67% |
| Net Profit | -0.01 | -0.03 | -0.05 | 0.89 | 0.05 | -0.10 | -0.36 | -2.05 | 0.05 | 0.02 | -0.24 | 0.09 |
| EPS in Rs | -0.02 | -0.05 | -0.08 | 1.36 | 0.04 | -0.09 | -0.31 | -1.77 | 0.04 | 0.02 | -0.21 | 0.08 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.09 | 0.17 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 19.98 | 19.65 | 19.57 |
| Expenses | 0.07 | 0.39 | 0.12 | 0.10 | 0.08 | 0.07 | 0.16 | 0.11 | 0.16 | 20.34 | 22.99 | 19.89 |
| Operating Profit | 0.02 | -0.22 | -0.12 | -0.10 | -0.08 | -0.07 | -0.16 | -0.11 | -0.16 | -0.36 | -3.34 | -0.32 |
| OPM % | 22.22% | -129.41% | -1.80% | -17.00% | -1.64% | |||||||
| Other Income | 0.00 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.13 | 0.18 | 0.30 |
| Interest | 0.00 | 0.00 | 0.00 | 0.05 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.04 | 0.03 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.02 | -0.10 | -0.12 | -0.15 | -0.09 | -0.07 | -0.16 | -0.11 | -0.16 | 0.74 | -3.20 | -0.05 |
| Tax % | 50.00% | 10.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 35.14% | -30.62% | |
| Net Profit | 0.01 | -0.11 | -0.12 | -0.15 | -0.09 | -0.07 | -0.16 | -0.11 | -0.16 | 0.48 | -2.22 | -0.08 |
| EPS in Rs | 0.02 | -0.17 | -0.18 | -0.23 | -0.14 | -0.11 | -0.24 | -0.17 | -0.24 | 0.41 | -1.92 | -0.07 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 71% | % | % | -28% | ||
| Compounded Profit Growth | % | % | % | 97% | ||
| Stock Price CAGR | % | % | 29% | -36% | ||
| Return on Equity | % | % | % | -18% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.27 | 3.27 | 3.27 | 3.27 | 3.27 | 3.27 | 3.27 | 3.27 | 3.27 | 3.27 | 5.79 | 7.31 |
| Reserves | -3.43 | -3.42 | -3.53 | -3.64 | -3.79 | -3.88 | -3.95 | -4.11 | -4.22 | -4.38 | 5.20 | 6.02 |
| Borrowings | 0.19 | 3.55 | 3.50 | 3.59 | 3.66 | 3.72 | 3.72 | 3.72 | 3.72 | 3.72 | 3.40 | 4.03 |
| Other Liabilities | 0.09 | 0.10 | 0.08 | 0.09 | 0.11 | 0.13 | 0.21 | 0.38 | 0.49 | 0.64 | 5.32 | 0.12 |
| Total Liabilities | 0.12 | 3.50 | 3.32 | 3.31 | 3.25 | 3.24 | 3.25 | 3.26 | 3.26 | 3.25 | 19.71 | 17.48 |
| Fixed Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 0.12 | 3.50 | 3.32 | 3.31 | 3.25 | 3.24 | 3.25 | 3.26 | 3.26 | 3.25 | 19.71 | 17.48 |
| Total Assets | 0.12 | 3.50 | 3.32 | 3.31 | 3.25 | 3.24 | 3.25 | 3.26 | 3.26 | 3.25 | 19.71 | 17.48 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.00 | -2.65 | -0.64 | 0.00 | -0.02 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | -10.61 | -5.04 |
| Cash from Investing Activity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.75 | 0.11 |
| Cash from Financing Activity | 0.00 | 3.30 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11.50 | 4.96 |
| Net Cash Flow | 0.00 | 0.65 | -0.64 | 0.00 | -0.02 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.14 | 0.03 |
| Free Cash Flow | 0.00 | -2.65 | -0.64 | 0.00 | -0.02 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | -10.61 | -5.04 |
| CFO/OP | 0% | -13,250% | 286% | 0% | 20% | 0% | 0% | -6% | 0% | 0% | 2,947% | 146% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 324.44 | 648.89 | 515.29 | 256.85 | 171.08 | |||||||
| Inventory Days | 0.00 | 0.56 | ||||||||||
| Days Payable | 1.30 | |||||||||||
| Cash Conversion Cycle | 324.44 | 648.89 | 515.29 | 256.85 | 170.33 | |||||||
| Working Capital Days | 243.33 | 283.89 | 450.88 | 206.98 | 174.98 | |||||||
| ROCE % | 1.17% | -3.01% | -3.72% | -3.14% | -2.56% | -2.28% | -5.41% | -3.89% | -5.95% | 9.06% | -19.91% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 62.67% | 62.67% | 0.41% | 0.41% | 0.23% | 0.23% | 36.68% | 36.68% | 36.82% | 36.68% | 36.68% | 36.68% |
| DIIs | 3.06% | 3.06% | 3.06% | 3.06% | 1.73% | 1.73% | 1.73% | 1.73% | 1.74% | 1.73% | 1.73% | 1.73% |
| Public | 34.28% | 34.27% | 96.53% | 96.53% | 98.04% | 98.04% | 61.59% | 61.58% | 61.45% | 61.59% | 61.59% | 61.60% |
| No. of Shareholders | 1,598 | 1,562 | 1,536 | 1,515 | 1,572 | 1,640 | 1,667 | 1,700 | 1,878 | 1,900 | 1,934 | 2,010 |
Fundamentals
Market Cap₹ 20.0 Cr.
Current Price₹ 17.3
Book Value₹ 11.5
ROCE-19.9 %
ROE-18.3 %
Dividend Yield0.00 %
Face Value₹ 5.00
Compounded Sales Growth (TTM)-28%
Compounded Profit Growth (TTM)97%
Standalone figures.
Valuation
Market capRs 19 Cr
Enterprise valueRs 23 Cr
Price to book1.46x
Price to sales0.99x
EV / sales1.19x
Earnings yield-0.41%
P/E, 3-year average108.80x
P/B, 3-year average-0.66x
P/E, 5-year average108.80x
P/B, 5-year average-1.74x
Profitability
Operating margin (excl. other income)-17.00%
Operating margin (incl. other income)-16.08%
EBITDA margin-0.05%
Pre-tax margin-0.26%
Net profit margin-0.41%
Net margin, latest quarter1.27%
ROE-18.26%
ROCE-19.91%
ROA-11.94%
ROE, 3-year average2.33%
ROCE, 3-year average-5.60%
ROA, 3-year average-4.22%
ROE, 5-year average8.07%
ROCE, 5-year average-5.22%
ROA, 5-year average-4.19%
ROIC (approx.)-0.04%
Tax rate30.62%
Other income / net worth1.35%
Growth
Sales growth (latest year)-1.65%
Profit growth (latest year)-562.50%
Sales growth QoQ222.37%
Sales growth YoY (latest quarter)-1.12%
Per share
EPS (TTM)Rs -0.07
EPS (latest quarter)Rs 0.08
EPS, 3-year averageRs 0.09
EPS, 5-year averageRs -0.10
Book value per shareRs 11.52
Sales per shareRs 16.91
Cash flow per shareRs -4.36
Free cash flow per shareRs -4.36
Efficiency
Asset turnover1.12x
Inventory turnover653.67x
Inventory days1 days
Debtor days171 days
Debtors turnover2.13x
Creditor days1 days
Cash conversion cycle170 days
Working capital days175 days
Leverage
Total debtRs 4 Cr
Cash and bankRs 0 Cr
Net debtRs 4 Cr
Debt to equity0.30x
Interest coverage-0.25x
Owners' fund to total sources76.26%
Debt to assets23.05%
Cash flow
Cash from Operating Activity (latest year)Rs -5 Cr
Cash from Investing Activity (latest year)Rs 0 Cr
Cash from Financing Activity (latest year)Rs 5 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -5 Cr
FCFE (approx.: FCF + change in debt)Rs -4 Cr
Statement figures
Net sales (TTM)Rs 20 Cr
Net sales (latest year)Rs 20 Cr
Sales (latest quarter)Rs 7 Cr
Operating profit excl. other income (latest year)Rs -3 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs -0 Cr
PBDT (TTM)Rs -0 Cr
Profit before tax (TTM)Rs -0 Cr
Tax (latest year)Rs -1 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs -2 Cr
Net profit (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 20 Cr
Total expenditure (latest year)Rs 23 Cr
Total income (latest year)Rs 20 Cr
Share capitalRs 7 Cr
ReservesRs 6 Cr
Shareholders' fundsRs 13 Cr
Total assetsRs 17 Cr
ReceivablesRs 9 Cr
InventoryRs 0 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)1.16
Ownership
Promoter holding36.68% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | 540597 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -7.1% | -2.8% | -4.3 pts |
| 1 month | -6.6% | -6.8% | +0.2 pts |
| 3 months | -9.0% | -7.6% | -1.4 pts |
| 3 years | +107.5% | +14.2% | +93.4 pts |
| 5 years | +766.5% | +27.9% | +738.6 pts |
Red flags
F-score 2 of 8| explain | High accruals Profit exceeded operating cash by 16% of total assets in 2026 |
| explain | Share dilution Share count up 0% in a year, 78% in three |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹7 Cr -1.1% vs Jun 2025.
Net profit ₹0 Cr +104.4%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Container Corporation Of India Ltd | 33,778 | 27.2 | 12.6 % |
| Delhivery Ltd | 31,276 | 262 | 1.01 % |
| Shadowfax Technologies Ltd | 16,484 | 95.7 | 10.3 % |
| Blue Dart Express Ltd | 10,859 | 33.5 | 15.8 % |
| Transport Corporation of India Ltd | 6,674 | 14.6 | 19.4 % |
| TVS Supply Chain Solutions Ltd | 5,784 | 81.6 | 10.1 % |
| VRL Logistics Ltd | 4,946 | 18.5 | 18.3 % |
| Afcom Holdings Ltd | 4,248 | 29.0 | 28.0 % |
| Mahindra Logistics Ltd | 4,229 | 107 | 7.36 % |
| Gateway Distriparks Ltd | 2,577 | 10.5 | 10.8 % |
| TCI Express Ltd | 2,046 | 22.4 | 14.6 % |
| Skyways Air Services Ltd | 1,675 | 31.4 | 13.2 % |
| Allcargo Logistics Ltd | 1,580 | 34.4 | 4.83 % |
| Navkar Corporation Ltd | 1,302 | 32.6 | 3.06 % |
| Allcargo Global Ltd | 1,297 | -6.09 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Containerway International Ltd?
Containerway International Ltd (540597) has a market capitalisation of Rs 20.0 Cr. at the 2026-10-01 close.
What were Containerway International Ltd's latest quarterly results?
In the Jun 2026 quarter, Containerway International Ltd sales was Rs 7 Cr (-1.1% vs Jun 2025) and net profit was Rs 0 Cr.