MarketFriction

Mitsu Chem Plast Ltd

BSE 540078 · Packaging
₹178.20 -0.75%
BSE close2026-10-01
Market cap₹238 Cr.
P/E10.3

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales75.7873.4782.2780.1381.2280.4690.4785.2892.4286.0086.4795.15
Expenses70.3665.7774.7575.3176.4874.9582.2580.2786.5476.3372.2479.65
Operating Profit5.427.707.524.824.745.518.225.015.889.6714.2315.50
OPM %7.15%10.48%9.14%6.02%5.84%6.85%9.09%5.87%6.36%11.24%16.46%16.29%
Other Income0.230.260.270.260.240.060.040.130.14-0.030.320.18
Interest2.122.232.401.911.691.641.751.511.641.521.771.69
Depreciation1.461.531.611.661.721.751.761.841.831.802.162.06
Profit before tax2.074.203.781.511.572.184.751.792.556.3210.6211.93
Tax %27.05%24.29%25.40%27.15%27.39%32.11%25.68%26.26%26.27%25.63%27.21%26.74%
Net Profit1.503.182.831.091.141.483.541.311.884.717.728.74
EPS in Rs1.102.342.080.800.841.092.610.961.383.475.696.44
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales8994112125139178258309311332350360
Expenses8186103114123155232282286309315315
Operating Profit8910111623262726233545
OPM %9%9%9%9%11%13%10%9%8%7%10%13%
Other Income000001101101
Interest444466679767
Depreciation222244556788
Profit before tax3344614161512102131
Tax %27%25%20%17%32%30%30%20%25%27%27%
Net Profit22344101212971623
EPS in Rs31.832.032.632.662.937.128.468.686.515.3411.5016.98
Dividend Payout %37%0%6%6%6%2%2%2%3%4%2%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth15%14%4%7%
Compounded Profit Growth23%10%10%210%
Stock Price CAGR19%-8%0%69%
Return on Equity16%15%12%15%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital1144412121212131414
Reserves799182318283950678399
Borrowings393734345464646777806964
Other Liabilities799131814212638353042
Total Liabilities5656566999108125144177194195218
Fixed Assets2122242657596062728791101
CWIP0004001010111
Investments000001100000
Other Assets343432404247638195106104116
Total Assets5656566999108125144177194195218
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity514461841382291533
Cash from Investing Activity-3-4-4-7-30-8-7-5-27-12-8-16
Cash from Financing Activity-2-5-62113-5-233-7-16
Net Cash Flow15-51-1-011-2-0-00
Free Cash Flow2110-2-12-372-6-3715
CFO/OP75%175%58%70%175%34%67%45%96%45%74%104%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days827371706875605956617061
Inventory Days574254565263867161815783
Days Payable192824204728403445422847
Cash Conversion Cycle120881011067411110695721009997
Working Capital Days17-7323-6-4192622202126
ROCE %13%14%15%16%12%14%20%20%17%14%10%16%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters73.03%73.03%67.75%67.75%67.75%67.77%67.77%67.77%67.77%67.77%67.77%67.79%
Public26.98%26.97%32.25%32.25%32.25%32.23%32.22%32.23%32.24%32.23%32.23%32.21%
No. of Shareholders11,59111,38613,43913,07812,79412,35512,16911,92011,58411,24910,80410,623

Fundamentals

Market Cap₹ 238 Cr.
Current Price₹ 175
Stock P/E10.3
Book Value₹ 82.8
ROCE16.3 %
ROE15.0 %
Dividend Yield0.11 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)7%
Compounded Profit Growth (TTM)210%
Standalone figures.
Valuation
Market capRs 242 Cr
Enterprise valueRs 306 Cr
P/E (TTM)10.50x
Price to book2.15x
Price to sales0.67x
EV / EBITDA6.66x
EV / EBIT8.04x
EV / sales0.85x
Price to cash flow7.38x
Earnings yield9.53%
Dividend yield0.11%
P/E, 3-year average14.27x
P/B, 3-year average1.46x
P/E, 5-year average16.57x
P/B, 5-year average2.58x
Profitability
Operating margin (excl. other income)9.96%
Operating margin (incl. other income)10.09%
EBITDA margin12.75%
Pre-tax margin8.73%
Net profit margin6.40%
Net margin, latest quarter9.19%
ROE14.92%
ROCE16.19%
ROA7.56%
ROE, 3-year average11.88%
ROCE, 3-year average13.50%
ROA, 3-year average5.35%
ROE, 5-year average16.37%
ROCE, 5-year average15.43%
ROA, 5-year average6.39%
ROIC (approx.)15.85%
Tax rate26.56%
Other income / net worth0.43%
Growth
Sales growth (latest year)5.38%
Profit growth (latest year)115.45%
Sales CAGR, 3 years4.26%
Sales CAGR, 5 years14.45%
Profit CAGR, 3 years9.80%
Profit CAGR, 5 years10.02%
Sales growth QoQ10.04%
Profit growth QoQ13.21%
Sales growth YoY (latest quarter)11.57%
Profit growth YoY (latest quarter)567.18%
Per share
EPS (TTM)Rs 16.98
EPS (latest year)Rs 11.50
EPS (latest quarter)Rs 6.44
EPS, 3-year averageRs 8.06
EPS, 5-year averageRs 8.70
Book value per shareRs 82.79
Sales per shareRs 265.17
Cash flow per shareRs 24.13
Free cash flow per shareRs 11.05
Dividend per share (latest year)Rs 0.20
Dividend per share, 3-year averageRs 0.20
Dividend per share, 5-year averageRs 0.20
Dividends
Dividend payout1.73%
Dividend payout, 3-year average2.80%
Dividend payout, 5-year average2.50%
Efficiency
Asset turnover1.61x
Fixed asset turnover3.47x
Inventory turnover6.17x
Inventory days59 days
Debtor days61 days
Debtors turnover6.01x
Creditor days47 days
Cash conversion cycle97 days
Working capital days26 days
Leverage
Total debtRs 64 Cr
Cash and bankRs 0 Cr
Net debtRs 64 Cr
Debt to equity0.57x
Net debt / EBITDA1.39x
Interest coverage5.75x
Owners' fund to total sources51.59%
Debt to assets29.31%
Cash flow
Cash from Operating Activity (latest year)Rs 33 Cr
Cash from Investing Activity (latest year)Rs -16 Cr
Cash from Financing Activity (latest year)Rs -16 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 15 Cr
FCFE (approx.: FCF + change in debt)Rs 10 Cr
Cash from ops / profit, 5 years1.55x
Sales to cash flow10.69x
Statement figures
Net sales (TTM)Rs 360 Cr
Net sales (latest year)Rs 350 Cr
Sales (latest quarter)Rs 95 Cr
Operating profit excl. other income (latest year)Rs 35 Cr
Operating profit (latest quarter)Rs 16 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 46 Cr
PBDT (TTM)Rs 39 Cr
Profit before tax (TTM)Rs 31 Cr
Tax (latest year)Rs 6 Cr
Net profit (TTM)Rs 23 Cr
Net profit (latest year)Rs 16 Cr
Net profit (latest quarter)Rs 9 Cr
Depreciation (TTM)Rs 8 Cr
Depreciation (latest quarter)Rs 2 Cr
Interest (TTM)Rs 7 Cr
Cost of goods sold (latest year)Rs 266 Cr
Total expenditure (latest year)Rs 315 Cr
Total income (latest year)Rs 351 Cr
Share capitalRs 14 Cr
ReservesRs 99 Cr
Shareholders' fundsRs 112 Cr
Total assetsRs 218 Cr
Net blockRs 101 Cr
Capital work in progressRs 1 Cr
InvestmentsRs 0 Cr
ReceivablesRs 58 Cr
InventoryRs 43 Cr
Other liabilitiesRs 42 Cr
Shares outstanding (crore)1.36
Ownership
Promoter holding67.79% (+0.02 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 10.5 is at the 1th percentile of its own 9.4-year range (median 21.9, low 9.7, high 84.1).
P/B 2.15 is at the 19th percentile (median 3.76).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period540078Nifty 50Difference
1 week-0.2%-2.8% +2.6 pts
1 month-3.5%-6.8% +3.3 pts
3 months+19.0%-7.6% +26.6 pts
3 years+3.1%+14.2% -11.1 pts
5 years-36.0%+27.9% -63.9 pts

Red flags

F-score 7 of 8
lookInventory outrunning sales Inventory grew 42% vs sales +5% in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹95 Cr +11.6% vs Jun 2025. Net profit ₹9 Cr +567.2%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
EPL Ltd7,46518.217.8 %
AGI Greenpac Ltd5,13013.919.5 %
Uflex Ltd4,6686.757.03 %
TCPL Packaging Ltd3,74831.017.9 %
Polyplex Corporation Ltd3,32921.40.89 %
Jindal Poly Films Ltd2,93850.2-1.99 %
XPRO India Ltd2,72483.43.78 %
Cosmo First Ltd2,18812.811.2 %
Knack Packaging Ltd2,16121.234.1 %
Mold-Tek Packaging Ltd2,13428.113.3 %
Huhtamaki India Ltd1,78013.012.0 %
Arrow Greentech Ltd1,31420.629.6 %
Commercial Syn Bags Ltd1,09934.815.0 %
Dhunseri Ventures Ltd1,0025.256.74 %
Ester Industries Ltd8822.75 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Mitsu Chem Plast Ltd?

Mitsu Chem Plast Ltd (540078) has a market capitalisation of Rs 238 Cr. at the 2026-10-01 close.

What is the P/E ratio of Mitsu Chem Plast Ltd?

Mitsu Chem Plast Ltd trades at a P/E of 10.3 on trailing twelve-month profit, at the 2026-10-01 close.

What were Mitsu Chem Plast Ltd's latest quarterly results?

In the Jun 2026 quarter, Mitsu Chem Plast Ltd sales was Rs 95 Cr (+11.6% vs Jun 2025) and net profit was Rs 9 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03