MarketFriction

Mega Nirman & Industries Ltd

BSE 539767 · Residential, Commercial Projects
₹60.73 +3.35%
BSE close2026-10-01
Market cap₹137 Cr.
P/E240

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales0.000.000.000.000.005.141.830.654.566.223.362.40
Expenses0.130.110.420.210.175.182.170.954.736.262.772.72
Operating Profit-0.13-0.11-0.42-0.21-0.17-0.04-0.34-0.30-0.17-0.040.59-0.32
OPM %-0.78%-18.58%-46.15%-3.73%-0.64%17.56%-13.33%
Other Income0.040.040.130.120.200.160.380.120.090.440.110.42
Interest0.000.000.000.000.000.010.030.000.000.000.050.01
Depreciation0.000.000.010.010.010.010.010.010.010.010.300.05
Profit before tax-0.09-0.07-0.30-0.100.020.100.00-0.19-0.090.390.350.04
Tax %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%7.69%22.86%25.00%
Net Profit-0.09-0.07-0.30-0.100.030.110.00-0.18-0.080.360.260.03
EPS in Rs-0.27-0.21-0.90-0.300.090.330.00-0.54-0.030.140.100.01
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales0.120.242.142.071.840.000.001.520.006.9714.7916.54
Expenses0.190.302.052.151.970.230.311.660.767.6914.6916.48
Operating Profit-0.07-0.060.09-0.08-0.13-0.23-0.31-0.14-0.76-0.720.100.06
OPM %-58.33%-25.00%4.21%-3.86%-7.07%-9.21%-10.33%0.68%0.36%
Other Income0.120.120.260.330.310.300.410.170.240.860.761.06
Interest0.010.000.000.010.000.000.000.000.000.040.060.06
Depreciation0.020.010.010.010.010.000.000.010.020.030.330.37
Profit before tax0.020.050.340.230.170.070.100.02-0.540.070.470.69
Tax %50.00%40.00%26.47%26.09%23.53%28.57%20.00%0.00%0.00%28.57%23.40%
Net Profit0.010.020.250.170.140.050.070.01-0.530.050.350.57
EPS in Rs0.030.060.750.510.420.150.210.03-1.580.150.140.22
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth62%%113%117%
Compounded Profit Growth41%45%217%1525%
Stock Price CAGR8%29%58%130%
Return on Equity1%0%0%1%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital3.353.353.353.353.353.353.353.353.353.353.3525.65
Reserves0.890.900.921.171.341.471.521.591.609.709.7512.88
Borrowings0.060.040.020.000.000.000.000.000.000.000.003.44
Other Liabilities0.040.030.042.034.186.086.106.706.596.530.961.41
Total Liabilities4.344.324.336.558.8710.9010.9711.6411.5419.5814.0643.38
Fixed Assets0.120.100.080.080.070.020.060.060.040.050.250.74
CWIP0.000.000.000.000.000.000.000.000.000.000.0030.68
Investments1.160.200.200.200.200.200.200.200.200.200.050.28
Other Assets3.064.024.056.278.6010.6810.7111.3811.3019.3313.7611.68
Total Assets4.344.324.336.558.8710.9010.9711.6411.5419.5814.0643.38
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-1.04-1.87-0.11-0.43-0.35-0.35-0.23-0.27-0.18-0.67-6.141.82
Cash from Investing Activity-0.101.040.000.200.330.04-0.040.000.00-8.185.73-30.50
Cash from Financing Activity0.980.820.110.240.000.310.300.260.178.860.7429.15
Net Cash Flow-0.15-0.010.000.01-0.020.000.030.00-0.010.010.330.48
Free Cash Flow-1.04-0.91-0.11-0.44-0.35-0.31-0.27-0.27-0.18-0.70-6.36-29.68
CFO/OP2,060%2,657%167%-378%362%231%91%81%129%88%850%1,890%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days1,460.003,802.081,794.58242.20627.731,184.270.00326.77162.88
Inventory Days0.000.000.000.005.546.01
Days Payable50.4030.61
Cash Conversion Cycle1,460.003,802.081,794.58242.20627.731,184.270.00281.91138.28
Working Capital Days6,039.098,060.424,106.25533.86585.41694.29-910.10511.10124.87
ROCE %0.79%0.70%1.17%7.72%5.21%3.58%1.44%2.04%0.40%-6.00%0.84%1.85%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters2.24%2.24%2.47%2.24%2.24%2.24%2.24%2.24%0.29%0.29%0.29%0.29%
Public97.76%97.76%97.53%97.77%97.76%97.76%97.77%97.76%99.71%99.70%99.71%99.71%
No. of Shareholders2,7072,9182,7532,7382,6822,7172,7392,6832,6832,5712,4812,528

Fundamentals

Market Cap₹ 137 Cr.
Current Price₹ 53.4
Stock P/E240
Book Value₹ 15.0
ROCE1.85 %
ROE1.24 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)117%
Compounded Profit Growth (TTM)1525%
Standalone figures.
Valuation
Market capRs 156 Cr
Enterprise valueRs 157 Cr
P/E (TTM)273.26x
Price to book4.04x
Price to sales9.42x
EV / EBITDA140.57x
EV / EBIT209.92x
EV / sales9.52x
Price to cash flow85.58x
Earnings yield0.37%
P/E, 3-year average208.83x
P/B, 3-year average1.20x
P/E, 5-year average274.74x
P/B, 5-year average1.23x
Profitability
Operating margin (excl. other income)0.68%
Operating margin (incl. other income)5.81%
EBITDA margin6.77%
Pre-tax margin4.17%
Net profit margin3.45%
Net margin, latest quarter1.25%
ROE1.36%
ROCE1.92%
ROA1.22%
ROE, 3-year average-1.38%
ROCE, 3-year average-1.08%
ROA, 3-year average-0.63%
ROE, 5-year average-0.50%
ROCE, 5-year average-0.16%
ROA, 5-year average-0.24%
ROIC (approx.)1.43%
Tax rate23.40%
Other income / net worth1.97%
Growth
Sales growth (latest year)112.20%
Profit growth (latest year)600.00%
Sales CAGR, 3 years113.49%
Profit CAGR, 3 years227.11%
Profit CAGR, 5 years47.58%
Sales growth QoQ-28.57%
Profit growth QoQ-88.46%
Sales growth YoY (latest quarter)269.23%
Per share
EPS (TTM)Rs 0.22
EPS (latest year)Rs 0.14
EPS (latest quarter)Rs 0.01
EPS, 3-year averageRs -0.43
EPS, 5-year averageRs -0.21
Book value per shareRs 15.02
Sales per shareRs 6.45
Cash flow per shareRs 0.71
Free cash flow per shareRs -11.57
Efficiency
Asset turnover0.34x
Fixed asset turnover19.99x
Inventory turnover61.33x
Inventory days6 days
Debtor days163 days
Debtors turnover2.24x
Creditor days31 days
Cash conversion cycle138 days
Working capital days125 days
Leverage
Total debtRs 3 Cr
Cash and bankRs 2 Cr
Net debtRs 2 Cr
Debt to equity0.09x
Net debt / EBITDA1.50x
Interest coverage12.50x
Owners' fund to total sources88.82%
Debt to assets7.93%
Cash flow
Cash from Operating Activity (latest year)Rs 2 Cr
Cash from Investing Activity (latest year)Rs -30 Cr
Cash from Financing Activity (latest year)Rs 29 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -30 Cr
Sales to cash flow8.13x
Statement figures
Net sales (TTM)Rs 17 Cr
Net sales (latest year)Rs 15 Cr
Sales (latest quarter)Rs 2 Cr
Operating profit excl. other income (latest year)Rs 0 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 1 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs 1 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 1 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 13 Cr
Total expenditure (latest year)Rs 15 Cr
Total income (latest year)Rs 16 Cr
Share capitalRs 26 Cr
ReservesRs 13 Cr
Shareholders' fundsRs 39 Cr
Total assetsRs 43 Cr
Net blockRs 1 Cr
Capital work in progressRs 31 Cr
InvestmentsRs 0 Cr
ReceivablesRs 7 Cr
InventoryRs 0 Cr
Other liabilitiesRs 1 Cr
Shares outstanding (crore)2.56
Ownership
Promoter holding0.29% (-1.95 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 4.04 is at the 15th percentile (median 7.81).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period539767Nifty 50Difference
1 week+55.2%-2.8% +58.0 pts
1 month+76.1%-6.8% +82.9 pts
3 months+73.5%-7.6% +81.1 pts
3 years+351.9%+14.2% +337.7 pts
5 years+295.6%+27.9% +267.7 pts

Red flags

F-score 5 of 8
explainShare dilution Share count up 676% in a year, 676% in three
lookProfit leans on other income Other income was 162% of pre-tax profit in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹2 Cr +269.2% vs Jun 2025. Net profit ₹0 Cr +116.7%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
DLF Ltd161,63837.66.32 %
Lodha Developers Ltd110,59226.816.4 %
Phoenix Mills Ltd68,99653.212.4 %
Oberoi Realty Ltd64,09924.217.3 %
Prestige Estates Projects Ltd61,05653.610.4 %
Godrej Properties Ltd49,23230.47.63 %
Anant Raj Ltd21,67537.512.1 %
Brigade Enterprises Ltd18,37027.010.5 %
Horizon Industrial Parks Ltd14,7093.18 %
Sobha Ltd13,00856.46.86 %
Aditya Birla Real Estate Ltd12,963-4.48 %
SignatureGlobal India Ltd10,6142.38 %
Sri Lotus Developers & Realty Ltd10,46640.721.2 %
Max Estates Ltd9,3121,5861.40 %
Embassy Developments Ltd7,833-2.44 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Mega Nirman & Industries Ltd?

Mega Nirman & Industries Ltd (539767) has a market capitalisation of Rs 137 Cr. at the 2026-10-01 close.

What is the P/E ratio of Mega Nirman & Industries Ltd?

Mega Nirman & Industries Ltd trades at a P/E of 240 on trailing twelve-month profit, at the 2026-10-01 close.

What were Mega Nirman & Industries Ltd's latest quarterly results?

In the Jun 2026 quarter, Mega Nirman & Industries Ltd sales was Rs 2 Cr (+269.2% vs Jun 2025) and net profit was Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03