MarketFriction

Mishtann Foods Ltd

BSE 539594 · Packaged Foods
₹3.07 -1.92%
BSE close2026-10-01
Market cap₹335 Cr.
P/E1.89

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales318.40330.52337.58382.67341.87322.69331.44386.05386.47336.2230.8418.29
Expenses227.86234.01240.83309.99233.53248.46246.80302.25289.98253.7230.2317.12
Operating Profit90.5496.5196.7572.68108.3474.2384.6483.8096.4982.500.611.17
OPM %28.44%29.20%28.66%18.99%31.69%23.00%25.54%21.71%24.97%24.54%1.98%6.40%
Other Income-0.00-0.000.050.010.020.090.010.030.010.010.010.03
Interest1.151.050.880.570.550.400.450.490.430.380.340.33
Depreciation0.170.170.170.140.140.140.140.120.120.120.120.10
Profit before tax89.2295.2995.7571.98107.6773.7884.0683.2295.9582.010.160.77
Tax %2.01%2.35%1.64%0.94%1.03%1.12%0.69%0.67%0.52%0.59%75.00%36.36%
Net Profit87.4393.0594.1871.30106.5772.9583.4882.6695.4581.530.040.49
EPS in Rs0.850.900.890.670.990.680.770.770.890.760.000.00
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales531212584916501,2881,3751,153772
Expenses531182514775689291,036886591
Operating Profit00271483359339267181
OPM %0.4%2.0%2.1%2.8%2.8%13%28%25%23%23%
Other Income-000-0000000
Interest-0-013354221
Depreciation-0012211100
Profit before tax0012877354337265179
Tax %-0%33%29%48%32%35%2%1%1%
Net Profit0001650346333263178
EPS in Rs0.000.000.020.060.090.483.263.092.441.65
Dividend Payout %-0%-0%-0%-0%1%0%0%-0%-0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth25%%21%-44%
Compounded Profit Growth91%%74%-49%
Stock Price CAGR%-24%-39%-42%
Return on Equity%%42%23%
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital1010101031100103108108
Reserves00027504488531,193
Borrowings1531373260474762
Other Liabilities1284104849175921
Total Liabilities12174953812586461,1822,284
Fixed Assets001010114433
CWIP-0313-0-0-0-0-0
Investments-0-01-0-0-00-00
Other Assets12153839702546421,1792,281
Total Assets12174953812586461,1822,284
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-6-18-5-20-3-54-73-66
Cash from Investing Activity-3-10-1-0-0-0-0-0
Cash from Financing Activity4247192547765
Net Cash Flow-4-31-1-003-0
Free Cash Flow-9-27-6-20-3-54-73-66
CFO/OP-9,683%-717%-70%-136%29%-13%-22%-24%
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days509453123124168307719
Inventory Days26775455427181211
Days Payable9525320122155431
Cash Conversion Cycle-20615785448140178254290
Working Capital Days-1469433183091159261425
ROCE %0%5%12%20%89%42%22%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters49.82%49.82%48.38%46.87%43.48%43.48%43.48%43.48%43.48%43.48%43.48%43.48%
FIIs2.28%2.23%5.02%2.79%5.63%1.46%1.37%0.00%0.00%0.00%0.00%0.00%
Public47.90%47.95%46.60%50.34%50.90%55.06%55.15%56.52%56.52%56.52%56.52%56.52%
No. of Shareholders2,02,0742,54,5833,41,3263,85,9174,23,2544,72,0124,72,4014,52,2774,52,2774,52,2774,52,2774,52,277

Fundamentals

Market Cap₹ 335 Cr.
Current Price₹ 3.11
Stock P/E1.89
Book Value₹ 12.1
ROCE22.5 %
ROE23.3 %
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)-44%
Compounded Profit Growth (TTM)-49%
Consolidated figures.
Valuation
Market capRs 331 Cr
Enterprise valueRs 378 Cr
P/E (TTM)1.86x
Price to book0.34x
Price to sales0.43x
EV / EBITDA2.09x
EV / EBIT2.09x
EV / sales0.49x
Earnings yield53.66%
P/E, 3-year average7.35x
P/B, 3-year average2.96x
P/E, 5-year average6.77x
P/B, 5-year average2.02x
Profitability
Operating margin (excl. other income)24.64%
Operating margin (incl. other income)24.65%
EBITDA margin23.43%
Pre-tax margin23.18%
Net profit margin23.00%
Net margin, latest quarter2.68%
ROE44.11%
ROCE42.18%
ROA36.47%
ROE, 3-year average65.25%
ROCE, 3-year average63.02%
ROA, 3-year average47.50%
ROE, 5-year average45.89%
ROCE, 5-year average43.91%
ROA, 5-year average30.69%
ROIC (approx.)17.74%
Tax rate0.95%
Other income / net worth0.01%
Growth
Sales growth (latest year)6.79%
Profit growth (latest year)-3.67%
Sales CAGR, 3 years41.01%
Sales CAGR, 5 years62.67%
Profit CAGR, 3 years286.13%
Profit CAGR, 5 years281.96%
Sales growth QoQ-40.69%
Profit growth QoQ1125.00%
Sales growth YoY (latest quarter)-95.26%
Profit growth YoY (latest quarter)-99.41%
Per share
EPS (TTM)Rs 1.65
EPS (latest year)Rs 3.09
EPS (latest quarter)Rs 0.00
EPS, 3-year averageRs 2.32
EPS, 5-year averageRs 1.79
Book value per shareRs 8.91
Sales per shareRs 7.16
Cash flow per shareRs -0.68
Free cash flow per shareRs -0.61
Dividend per share, 3-year averageRs 0.00
Dividend per share, 5-year averageRs 0.01
Dividends
Dividend payout, 3-year average0.11%
Dividend payout, 5-year average0.42%
Efficiency
Asset turnover1.16x
Fixed asset turnover445.08x
Inventory turnover291.34x
Inventory days1 days
Debtor days307 days
Debtors turnover1.19x
Creditor days431 days
Cash conversion cycle290 days
Working capital days425 days
Leverage
Total debtRs 47 Cr
Cash and bankRs 0 Cr
Net debtRs 47 Cr
Debt to equity0.05x
Net debt / EBITDA0.26x
Interest coverage121.87x
Owners' fund to total sources81.26%
Debt to assets3.97%
Cash flow
Cash from Operating Activity (latest year)Rs -73 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs 77 Cr
Net Cash Flow (latest year)Rs 3 Cr
Free cash flow (latest year)Rs -66 Cr
FCFE (approx.: FCF + change in debt)Rs -66 Cr
Cash from ops / profit, 5 years-0.22x
Statement figures
Net sales (TTM)Rs 772 Cr
Net sales (latest year)Rs 1,375 Cr
Sales (latest quarter)Rs 18 Cr
Operating profit excl. other income (latest year)Rs 339 Cr
Operating profit (latest quarter)Rs 1 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 181 Cr
PBDT (TTM)Rs 179 Cr
Profit before tax (TTM)Rs 179 Cr
Tax (latest year)Rs 3 Cr
Net profit (TTM)Rs 178 Cr
Net profit (latest year)Rs 333 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 851 Cr
Total expenditure (latest year)Rs 1,036 Cr
Total income (latest year)Rs 1,375 Cr
Share capitalRs 108 Cr
ReservesRs 853 Cr
Shareholders' fundsRs 961 Cr
Total assetsRs 1,182 Cr
Net blockRs 3 Cr
ReceivablesRs 1,158 Cr
InventoryRs 3 Cr
Other liabilitiesRs 175 Cr
Shares outstanding (crore)107.76
Ownership
Promoter holding43.48% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 1.9 is at the 26th percentile of its own 4.8-year range (median 37.8, low 0.9, high 393.3).
P/B 0.34 is the lowest in 8.0 years (median 35.43).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period539594Nifty 50Difference
1 week-3.2%-2.8% -0.4 pts
1 month-9.4%-6.8% -2.6 pts
3 months-21.5%-7.6% -13.9 pts
3 years-77.9%+14.2% -92.1 pts
5 years-73.4%+27.9% -101.3 pts

Red flags

F-score 2 of 8
explainWeak cash conversion Cash from operations was -18% of net profit over the last 3 years
explainHigh accruals Profit exceeded operating cash by 34% of total assets in 2026
explainReceivables outrunning sales Receivables grew 96% vs sales +7% in 2026
explainShare dilution Share count up 1% in a year, 68% in three
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹18 Cr -95.3% vs Jun 2025. Net profit ₹0 Cr -99.4%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Nestle India Ltd259,49369.184.1 %
Britannia Industries Ltd116,46044.756.0 %
Zydus Wellness Ltd16,10272.74.91 %
Bikaji Foods International Ltd13,31848.022.0 %
The Bombay Burmah Trading Corporation Ltd9,4547.6333.0 %
Mrs Bectors Food Specialities Ltd6,40749.612.9 %
Gopal Snacks Ltd3,15357.411.7 %
ADF Foods Ltd2,94930.521.8 %
Prataap Snacks Ltd2,5261983.17 %
Tasty Bite Eatables Ltd2,47268.114.0 %
Shah Foods Ltd807245%
Hexagon Nutrition Ltd79020.022.2 %
Lotus Chocolate Company Ltd7219.71 %
Euro India Fresh Foods Ltd6871299.83 %
Ganesh Consumer Products Ltd61813.619.3 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Mishtann Foods Ltd?

Mishtann Foods Ltd (539594) has a market capitalisation of Rs 335 Cr. at the 2026-10-01 close.

What is the P/E ratio of Mishtann Foods Ltd?

Mishtann Foods Ltd trades at a P/E of 1.89 on trailing twelve-month profit, at the 2026-10-01 close.

What were Mishtann Foods Ltd's latest quarterly results?

In the Jun 2026 quarter, Mishtann Foods Ltd sales was Rs 18 Cr (-95.3% vs Jun 2025) and net profit was Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03