Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.14 | 0.23 | 0.31 | 0.13 | 0.33 | 0.29 | 0.07 | 0.00 | 0.00 | 0.39 | 0.00 | 0.00 |
| Expenses | 0.03 | 0.05 | 0.54 | 0.13 | 0.21 | 0.14 | 0.14 | 0.07 | 0.06 | 0.15 | 0.28 | 0.11 |
| Operating Profit | 0.11 | 0.18 | -0.23 | 0.00 | 0.12 | 0.15 | -0.07 | -0.07 | -0.06 | 0.24 | -0.28 | -0.11 |
| OPM % | 78.57% | 78.26% | -74.19% | 0.00% | 36.36% | 51.72% | -100.00% | 61.54% | ||||
| Other Income | 0.00 | 0.00 | 0.01 | 0.00 | 0.07 | 0.00 | 0.14 | 0.34 | 0.44 | 0.00 | -0.16 | 0.27 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.11 | 0.18 | -0.22 | 0.00 | 0.19 | 0.15 | 0.06 | 0.27 | 0.38 | 0.24 | -0.44 | 0.14 |
| Tax % | 0.00% | 0.00% | 4.55% | 0.00% | 0.00% | 183.33% | 0.00% | 0.00% | 0.00% | 34.09% | 0.00% | |
| Net Profit | 0.11 | 0.18 | -0.23 | 0.00 | 0.19 | 0.15 | -0.06 | 0.27 | 0.38 | 0.24 | -0.59 | 0.14 |
| EPS in Rs | 0.75 | 1.23 | -1.57 | 0.00 | 0.06 | 0.05 | -0.02 | 0.09 | 0.13 | 0.08 | -0.20 | 0.05 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 39.70 | 0.74 | 0.49 | 0.50 | 0.34 | 0.34 | 0.55 | 0.49 | 0.81 | 0.72 | 0.78 | 0.39 |
| Expenses | 39.51 | 0.50 | 0.22 | 0.16 | 0.19 | 0.13 | 0.14 | 0.27 | 0.26 | 0.62 | 0.44 | 0.60 |
| Operating Profit | 0.19 | 0.24 | 0.27 | 0.34 | 0.15 | 0.21 | 0.41 | 0.22 | 0.55 | 0.10 | 0.34 | -0.21 |
| OPM % | 0.48% | 32.43% | 55.10% | 68.00% | 44.12% | 61.76% | 74.55% | 44.90% | 67.90% | 13.89% | 43.59% | -53.85% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.32 | 0.13 | 0.55 |
| Interest | 0.02 | 0.00 | 0.00 | 0.07 | 0.00 | 0.00 | 0.00 | 0.01 | 0.51 | 0.01 | 0.00 | 0.02 |
| Depreciation | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.16 | 0.23 | 0.27 | 0.28 | 0.15 | 0.21 | 0.41 | 0.21 | 0.04 | 0.41 | 0.47 | 0.32 |
| Tax % | 31.25% | 30.43% | 25.93% | 25.00% | 26.67% | 28.57% | 26.83% | 28.57% | 25.00% | 26.83% | 48.94% | |
| Net Profit | 0.11 | 0.17 | 0.20 | 0.20 | 0.11 | 0.15 | 0.30 | 0.15 | 0.03 | 0.30 | 0.23 | 0.17 |
| EPS in Rs | 0.75 | 1.16 | 1.36 | 1.36 | 0.75 | 1.02 | 2.05 | 1.02 | 0.20 | 0.10 | 0.08 | 0.06 |
| Dividend Payout % | 80.18% | 69.18% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -33% | 18% | 17% | -43% | ||
| Compounded Profit Growth | 8% | 9% | 15% | -69% | ||
| Stock Price CAGR | % | % | % | % | ||
| Return on Equity | 0% | 0% | 0% | 0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1.47 | 1.47 | 1.47 | 1.47 | 1.47 | 1.47 | 1.47 | 1.47 | 1.47 | 1.47 | 29.70 | 29.70 |
| Reserves | 6.75 | 6.76 | 6.78 | 6.98 | 7.18 | 7.29 | 7.44 | 7.74 | 7.89 | 7.92 | 677.95 | 678.18 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.90 | 0.00 | 0.00 | 0.00 | 0.00 | 0.13 | 814.17 | 3,116.20 | 3,118.20 |
| Other Liabilities | 0.29 | 0.16 | 0.23 | 0.20 | 0.07 | 0.03 | 0.05 | 0.13 | 0.07 | 0.02 | 0.17 | 0.33 |
| Total Liabilities | 8.51 | 8.39 | 8.48 | 9.55 | 8.72 | 8.79 | 8.96 | 9.34 | 9.56 | 823.58 | 3,824.02 | 3,826.41 |
| Fixed Assets | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 6.57 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 423.98 | 2,977.48 | 2,977.48 |
| Other Assets | 8.49 | 8.38 | 8.47 | 9.54 | 8.71 | 8.79 | 8.96 | 9.34 | 9.56 | 399.60 | 846.53 | 842.36 |
| Total Assets | 8.51 | 8.39 | 8.48 | 9.55 | 8.72 | 8.79 | 8.96 | 9.34 | 9.56 | 823.58 | 3,824.02 | 3,826.41 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -7.94 | 7.98 | 0.15 | -0.01 | -0.01 | 0.09 | 0.16 | 0.36 | 0.98 | -0.08 | -301.38 | 3.98 |
| Cash from Investing Activity | 7.46 | -8.10 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -446.71 | -2,707.18 | -5.95 |
| Cash from Financing Activity | 0.68 | -0.06 | -0.10 | 0.01 | 0.01 | 1.93 | -0.07 | 0.21 | 0.13 | 454.88 | 2,999.99 | 2.00 |
| Net Cash Flow | 0.20 | -0.18 | 0.04 | 0.00 | 0.00 | 2.03 | 0.09 | 0.57 | 1.11 | 8.08 | -8.56 | 0.04 |
| Free Cash Flow | -7.96 | 7.98 | 0.14 | -0.01 | -0.01 | 0.09 | 0.16 | 0.36 | 0.98 | -0.08 | -301.38 | -2.59 |
| CFO/OP | 6,108% | 4,221% | 79% | -4% | -3% | 107% | 95% | 102% | 495% | -2% | -301,270% | 1,171% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13.52 | 0.00 | 0.00 |
| Inventory Days | 47.33 | 2.08 | ||||||||||
| Days Payable | 0.97 | 0.00 | ||||||||||
| Cash Conversion Cycle | 46.36 | 2.17 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13.52 | 0.00 | 0.00 |
| Working Capital Days | 45.41 | 0.64 | -4.93 | 111.73 | 94.90 | 193.24 | 193.24 | 59.73 | 111.73 | 10,377.72 | 164,615.00 | 151,797.88 |
| ROCE % | -1.63% | 2.19% | 2.79% | 3.07% | 3.89% | 1.72% | 2.38% | 4.53% | 2.35% | 0.13% | 0.02% | 0.01% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 10.57% | 10.57% | 10.57% | 10.57% | 16.18% | 16.18% | 16.18% | 15.88% | 15.88% | 15.88% | 15.88% | 15.88% |
| Public | 89.43% | 89.43% | 89.43% | 89.43% | 83.82% | 83.82% | 83.82% | 84.12% | 84.12% | 84.12% | 84.12% | 84.12% |
| No. of Shareholders | 678 | 678 | 678 | 678 | 685 | 685 | 685 | 683 | 683 | 683 | 683 | 682 |
Fundamentals
Market Cap₹ Cr.
Current Price₹
Book Value₹
ROCE0.01 %
ROE0.03 %
Dividend Yield%
Face Value₹ 10.0
Compounded Sales Growth (TTM)-43%
Compounded Profit Growth (TTM)-69%
Standalone figures.
Profitability
Operating margin (excl. other income)43.59%
Operating margin (incl. other income)60.26%
EBITDA margin41.03%
Pre-tax margin41.03%
Net profit margin21.79%
ROE0.03%
ROCE0.01%
ROA0.01%
ROE, 3-year average0.15%
ROCE, 3-year average0.05%
ROA, 3-year average0.01%
ROE, 5-year average1.07%
ROCE, 5-year average1.41%
ROA, 5-year average0.98%
ROIC (approx.)0.00%
Tax rate48.94%
Other income / net worth0.02%
Growth
Sales growth (latest year)8.33%
Profit growth (latest year)-23.33%
Sales CAGR, 3 years16.76%
Sales CAGR, 5 years18.07%
Profit CAGR, 3 years15.31%
Profit CAGR, 5 years8.92%
Profit growth YoY (latest quarter)-48.15%
Per share
EPS, 3-year averageRs 0.15
EPS, 5-year averageRs 0.84
Efficiency
Asset turnover0.00x
Fixed asset turnover0.12x
Inventory turnover0.00x
Creditor days0 days
Cash conversion cycle0 days
Working capital days151798 days
Leverage
Total debtRs 3,118 Cr
Cash and bankRs 0 Cr
Net debtRs 3,118 Cr
Debt to equity4.41x
Net debt / EBITDA9743.94x
Owners' fund to total sources18.50%
Debt to assets81.49%
Cash flow
Cash from Operating Activity (latest year)Rs 4 Cr
Cash from Investing Activity (latest year)Rs -6 Cr
Cash from Financing Activity (latest year)Rs 2 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -3 Cr
FCFE (approx.: FCF + change in debt)Rs -1 Cr
Cash from ops / profit, 5 years-293.21x
Sales to cash flow0.20x
Statement figures
Net sales (TTM)Rs 1 Cr
Net sales (latest year)Rs 1 Cr
Operating profit excl. other income (latest year)Rs 0 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 0 Cr
PBDT (TTM)Rs 0 Cr
Profit before tax (TTM)Rs 0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 0 Cr
Total income (latest year)Rs 1 Cr
Share capitalRs 30 Cr
ReservesRs 678 Cr
Shareholders' fundsRs 708 Cr
Total assetsRs 3,826 Cr
Net blockRs 7 Cr
InvestmentsRs 2,977 Cr
InventoryRs 325 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)0.00
Ownership
Promoter holding15.88% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
F-score 6 of 8| explain | Weak cash conversion Cash from operations was -53121% of net profit over the last 3 years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹0 Cr.
Net profit ₹0 Cr -48.1%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| EID Parry (India) Ltd | 12,390 | 15.3 | 17.0 % |
| Manorama Industries Ltd | 11,763 | 44.5 | 35.4 % |
| Orkla India Ltd | 7,398 | 24.2 | 14.9 % |
| Krishival Foods Ltd | 1,152 | 52.3 | 16.2 % |
| Shri Ahimsa Naturals Ltd | 1,042 | 34.8 | 22.8 % |
| Freshara Agro Exports Ltd | 975 | 26.3 | % |
| Apis India Ltd | 690 | 27.4 | 14.6 % |
| Proventus Agrocom Ltd | 673 | 48.5 | 11.5 % |
| Pajson Agro India Ltd | 512 | 20.6 | 31.4 % |
| Hoac Foods India Ltd | 388 | 68.3 | 32.1 % |
| Madhusudan Masala Ltd | 387 | 21.2 | 16.2 % |
| Nutricircle Ltd | 300 | 999 | 4.23 % |
| Chemkart India Ltd | 300 | 15.3 | 27.7 % |
| Megastar Foods Ltd | 290 | 29.5 | 11.6 % |
| Srivari Spices & Foods Ltd | 242 | 15.7 | 28.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Malt Land Distilleries Ltd?
Malt Land Distilleries Ltd (539560) has a market capitalisation of Rs Cr. at the close.
What were Malt Land Distilleries Ltd's latest quarterly results?
In the Jun 2026 quarter, Malt Land Distilleries Ltd sales was Rs 0 Cr and net profit was Rs 0 Cr.