Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3.80 | 5.93 | 2.72 | 0.72 | 4.16 | 48.76 | 39.14 | 13.20 | 67.44 | 116.65 | 40.45 | 17.03 |
| Expenses | 9.20 | 11.96 | 13.19 | 4.22 | 7.54 | 50.18 | 36.50 | 13.00 | 65.07 | 116.03 | 35.89 | 14.26 |
| Operating Profit | -5.40 | -6.03 | -10.47 | -3.50 | -3.38 | -1.42 | 2.64 | 0.20 | 2.37 | 0.62 | 4.56 | 2.77 |
| OPM % | -142.11% | -101.69% | -384.93% | -486.11% | -81.25% | -2.91% | 6.75% | 1.52% | 3.51% | 0.53% | 11.27% | 16.27% |
| Other Income | 0.48 | 0.40 | 2.09 | 0.54 | 0.43 | 0.10 | 0.06 | 0.16 | 0.30 | 1.04 | 0.76 | 0.62 |
| Interest | 0.80 | 0.76 | 0.75 | 0.05 | 1.54 | 0.85 | 0.88 | 0.88 | 0.88 | 1.11 | 1.44 | 1.15 |
| Depreciation | 1.13 | 1.54 | 1.68 | 1.54 | 1.48 | 1.44 | 1.55 | 1.18 | 1.18 | 1.18 | 1.45 | 1.10 |
| Profit before tax | -6.85 | -7.93 | -10.81 | -4.55 | -5.97 | -3.61 | 0.27 | -1.70 | 0.61 | -0.63 | 2.43 | 1.14 |
| Tax % | 6.42% | 0.00% | 3.52% | 2.42% | 0.34% | 2.77% | -151.85% | 0.00% | -3.28% | -4.76% | -23.05% | -14.91% |
| Net Profit | -7.29 | -7.93 | -11.18 | -4.65 | -6.00 | -3.72 | 0.68 | -1.70 | 0.62 | -0.60 | 2.99 | 1.31 |
| EPS in Rs | -0.31 | -0.32 | -0.43 | -0.18 | -0.23 | -0.14 | 0.03 | -0.07 | 0.02 | -0.02 | 0.12 | 0.05 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 17 | 93 | 237 | 242 |
| Expenses | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 15 | 43 | 98 | 229 | 231 |
| Operating Profit | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -7 | -26 | -5 | 8 | 10 |
| OPM % | -97% | -160% | -6% | 3.3% | 4.3% | |||||||
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 2 | 3 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 4 | 5 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 5 | 6 | 5 | 5 |
| Profit before tax | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -8 | -32 | -14 | 1 | 4 |
| Tax % | 0% | 0% | 0% | 75% | 0% | 0% | 0% | 9% | 3% | -1% | -87% | |
| Net Profit | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -9 | -33 | -14 | 1 | 4 |
| EPS in Rs | -0.00 | 0.00 | 0.01 | 0.00 | -0.01 | -0.01 | -0.02 | -0.46 | -1.29 | -0.53 | 0.05 | 0.17 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | 214% | 130% | ||
| Compounded Profit Growth | 64% | 61% | 29% | 140% | ||
| Stock Price CAGR | 8% | 16% | -39% | -3% | ||
| Return on Equity | -7% | -13% | -16% | 2% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 20 | 26 | 26 | 26 |
| Reserves | 61 | 53 | 53 | 53 | 53 | 53 | 53 | 43 | 100 | 68 | 55 | 56 |
| Borrowings | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 30 | 28 | 32 | 38 |
| Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 15 | 24 | 85 |
| Total Liabilities | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 58 | 156 | 136 | 136 | 204 |
| Fixed Assets | 58 | 58 | 58 | 58 | 57 | 57 | 57 | 48 | 74 | 90 | 83 | 78 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 5 | 5 |
| Investments | 7 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 |
| Other Assets | 2 | 7 | 7 | 7 | 8 | 8 | 8 | 8 | 79 | 39 | 47 | 120 |
| Total Assets | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 58 | 156 | 136 | 136 | 204 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50 | -10 | -2 | -3 |
| Cash from Investing Activity | 2 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | -27 | -23 | 0 | 1 |
| Cash from Financing Activity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102 | 1 | 1 | 1 |
| Net Cash Flow | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | -31 | -0 | -1 |
| Free Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -77 | -35 | -3 | -3 |
| CFO/OP | 603% | -140% | -24% | -133% | -69% | 0% | -31% | -6% | 668% | 36% | 36% | -36% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 259 | 161 | 99 | 129 | ||||||||
| Inventory Days | 58 | 29 | 11 | 4 | ||||||||
| Days Payable | 201 | 215 | 90 | 129 | ||||||||
| Cash Conversion Cycle | 117 | -25 | 19 | 4 | ||||||||
| Working Capital Days | 1,327 | 499 | 93 | 47 | ||||||||
| ROCE % | -1% | 0% | 0% | 0% | 0% | -0% | -0% | -0% | -8% | -21% | -9% | 4% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 52.82% | 52.63% | 53.32% | 53.32% | 53.32% | 53.32% | 53.32% | 53.32% | 53.32% | 53.32% | 53.32% | 53.32% |
| Public | 47.18% | 47.37% | 46.69% | 46.68% | 46.68% | 46.68% | 46.68% | 46.68% | 46.68% | 46.69% | 46.68% | 46.69% |
| No. of Shareholders | 6,831 | 9,851 | 13,055 | 15,344 | 20,635 | 22,097 | 23,079 | 23,227 | 23,547 | 21,804 | 20,885 | 20,015 |
Fundamentals
Market Cap₹ 224 Cr.
Current Price₹ 8.70
Stock P/E51.8
Book Value₹ 3.17
ROCE4.40 %
ROE1.73 %
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)130%
Compounded Profit Growth (TTM)140%
Standalone figures.
Valuation
Market capRs 213 Cr
Enterprise valueRs 251 Cr
P/E (TTM)49.34x
Price to book2.61x
Price to sales0.88x
EV / EBITDA19.24x
EV / EBIT30.86x
EV / sales1.04x
Earnings yield2.03%
P/E, 3-year average173.13x
P/B, 3-year average3.20x
P/E, 5-year average173.13x
P/B, 5-year average6.13x
Profitability
Operating margin (excl. other income)3.32%
Operating margin (incl. other income)4.23%
EBITDA margin5.40%
Pre-tax margin1.47%
Net profit margin1.79%
Net margin, latest quarter7.69%
ROE1.62%
ROCE4.33%
ROA0.77%
ROE, 3-year average-15.03%
ROCE, 3-year average-8.62%
ROA, 3-year average-10.64%
ROE, 5-year average-11.14%
ROCE, 5-year average-6.78%
ROA, 5-year average-8.13%
ROIC (approx.)12.75%
Tax rate-87.14%
Other income / net worth2.65%
Growth
Sales growth (latest year)155.45%
Sales CAGR, 3 years213.67%
Sales growth QoQ-57.90%
Profit growth QoQ-56.19%
Sales growth YoY (latest quarter)29.02%
Per share
EPS (TTM)Rs 0.17
EPS (latest year)Rs 0.05
EPS (latest quarter)Rs 0.05
EPS, 3-year averageRs -0.59
EPS, 5-year averageRs -0.45
Book value per shareRs 3.17
Sales per shareRs 9.39
Cash flow per shareRs -0.11
Free cash flow per shareRs -0.12
Efficiency
Asset turnover1.16x
Fixed asset turnover3.03x
Inventory turnover82.81x
Inventory days4 days
Debtor days129 days
Debtors turnover2.83x
Creditor days129 days
Cash conversion cycle4 days
Working capital days47 days
Leverage
Total debtRs 38 Cr
Cash and bankRs 0 Cr
Net debtRs 38 Cr
Debt to equity0.46x
Net debt / EBITDA2.89x
Interest coverage1.78x
Owners' fund to total sources39.94%
Debt to assets18.50%
Cash flow
Cash from Operating Activity (latest year)Rs -3 Cr
Cash from Investing Activity (latest year)Rs 1 Cr
Cash from Financing Activity (latest year)Rs 1 Cr
Net Cash Flow (latest year)Rs -1 Cr
Free cash flow (latest year)Rs -3 Cr
FCFE (approx.: FCF + change in debt)Rs 2 Cr
Statement figures
Net sales (TTM)Rs 242 Cr
Net sales (latest year)Rs 237 Cr
Sales (latest quarter)Rs 17 Cr
Operating profit excl. other income (latest year)Rs 8 Cr
Operating profit (latest quarter)Rs 3 Cr
Other income (TTM)Rs 3 Cr
EBITDA (TTM)Rs 13 Cr
PBDT (TTM)Rs 8 Cr
Profit before tax (TTM)Rs 4 Cr
Tax (latest year)Rs -1 Cr
Net profit (TTM)Rs 4 Cr
Net profit (latest year)Rs 1 Cr
Net profit (latest quarter)Rs 1 Cr
Depreciation (TTM)Rs 5 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 5 Cr
Cost of goods sold (latest year)Rs 224 Cr
Total expenditure (latest year)Rs 229 Cr
Total income (latest year)Rs 239 Cr
Share capitalRs 26 Cr
ReservesRs 56 Cr
Shareholders' fundsRs 82 Cr
Total assetsRs 204 Cr
Net blockRs 78 Cr
Capital work in progressRs 5 Cr
InvestmentsRs 1 Cr
ReceivablesRs 84 Cr
InventoryRs 3 Cr
Other liabilitiesRs 85 Cr
Shares outstanding (crore)25.71
Ownership
Promoter holding53.32% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 2.61 is at the 56th percentile (median 2.11).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 539132 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -6.2% | -2.8% | -3.4 pts |
| 1 month | -15.8% | -6.8% | -9.0 pts |
| 3 months | -13.8% | -7.6% | -6.2 pts |
| 3 years | -78.8% | +14.2% | -92.9 pts |
| 5 years | +96.0% | +27.9% | +68.1 pts |
Red flags
F-score 6 of 8| explain | Receivables outrunning sales Receivables grew 234% vs sales +155% in 2026 |
| explain | Share dilution Share count up 0% in a year, 32% in three |
| explain | Low interest cover Interest cover 1.2x in 2026 |
| look | Profit leans on other income Other income was 309% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹17 Cr +29.0% vs Jun 2025.
Net profit ₹1 Cr +177.1%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| EID Parry (India) Ltd | 12,390 | 15.3 | 17.0 % |
| Manorama Industries Ltd | 11,763 | 44.5 | 35.4 % |
| Orkla India Ltd | 7,398 | 24.2 | 14.9 % |
| Krishival Foods Ltd | 1,152 | 52.3 | 16.2 % |
| Shri Ahimsa Naturals Ltd | 1,042 | 34.8 | 22.8 % |
| Freshara Agro Exports Ltd | 975 | 26.3 | % |
| Apis India Ltd | 690 | 27.4 | 14.6 % |
| Proventus Agrocom Ltd | 673 | 48.5 | 11.5 % |
| Pajson Agro India Ltd | 512 | 20.6 | 31.4 % |
| Hoac Foods India Ltd | 388 | 68.3 | 32.1 % |
| Madhusudan Masala Ltd | 387 | 21.2 | 16.2 % |
| Nutricircle Ltd | 300 | 999 | 4.23 % |
| Chemkart India Ltd | 300 | 15.3 | 27.7 % |
| Megastar Foods Ltd | 290 | 29.5 | 11.6 % |
| Srivari Spices & Foods Ltd | 242 | 15.7 | 28.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Wardwizard Foods & Beverages Ltd?
Wardwizard Foods & Beverages Ltd (539132) has a market capitalisation of Rs 224 Cr. at the 2026-10-01 close.
What is the P/E ratio of Wardwizard Foods & Beverages Ltd?
Wardwizard Foods & Beverages Ltd trades at a P/E of 51.8 on trailing twelve-month profit, at the 2026-10-01 close.
What were Wardwizard Foods & Beverages Ltd's latest quarterly results?
In the Jun 2026 quarter, Wardwizard Foods & Beverages Ltd sales was Rs 17 Cr (+29.0% vs Jun 2025) and net profit was Rs 1 Cr.