Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.13 | 0.27 | 1.04 | 1.07 | 0.36 | 0.55 | 0.28 | 0.44 | 0.51 | 0.46 | 0.47 | 0.33 |
| Expenses | 0.27 | 0.33 | 0.53 | 0.83 | 0.33 | 0.52 | 0.36 | 0.38 | 0.45 | 0.41 | 0.41 | 0.41 |
| Operating Profit | -0.14 | -0.06 | 0.51 | 0.24 | 0.03 | 0.03 | -0.08 | 0.06 | 0.06 | 0.05 | 0.06 | -0.08 |
| OPM % | -107.69% | -22.22% | 49.04% | 22.43% | 8.33% | 5.45% | -28.57% | 13.64% | 11.76% | 10.87% | 12.77% | -24.24% |
| Other Income | 0.01 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 |
| Interest | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 |
| Depreciation | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.01 |
| Profit before tax | -0.18 | -0.09 | 0.47 | 0.19 | -0.03 | -0.03 | -0.14 | 0.00 | 0.01 | 0.00 | 0.03 | -0.11 |
| Tax % | -50.00% | -22.22% | 25.53% | 26.32% | -33.33% | -33.33% | -21.43% | 100.00% | 66.67% | -27.27% | ||
| Net Profit | -0.09 | -0.07 | 0.35 | 0.14 | -0.02 | -0.02 | -0.11 | 0.00 | 0.01 | 0.00 | 0.01 | -0.08 |
| EPS in Rs | -0.29 | -0.22 | 1.12 | 0.45 | -0.06 | -0.06 | -0.35 | 0.00 | 0.03 | 0.00 | 0.03 | -0.26 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7.98 | 5.04 | 3.44 | 3.14 | 3.03 | 1.45 | 1.49 | 1.33 | 1.58 | 2.26 | 1.88 | 1.77 |
| Expenses | 7.42 | 4.59 | 2.84 | 2.61 | 2.60 | 1.34 | 1.39 | 1.45 | 1.40 | 2.03 | 1.65 | 1.68 |
| Operating Profit | 0.56 | 0.45 | 0.60 | 0.53 | 0.43 | 0.11 | 0.10 | -0.12 | 0.18 | 0.23 | 0.23 | 0.09 |
| OPM % | 7.02% | 8.93% | 17.44% | 16.88% | 14.19% | 7.59% | 6.71% | -9.02% | 11.39% | 10.18% | 12.23% | 5.08% |
| Other Income | 0.11 | 0.12 | 0.01 | 0.00 | 0.01 | 0.13 | 0.10 | 0.55 | 0.07 | 0.01 | 0.03 | 0.02 |
| Interest | 0.24 | 0.25 | 0.39 | 0.33 | 0.26 | 0.21 | 0.16 | 0.15 | 0.14 | 0.12 | 0.10 | 0.08 |
| Depreciation | 0.20 | 0.19 | 0.20 | 0.18 | 0.16 | 0.16 | 0.16 | 0.14 | 0.08 | 0.12 | 0.11 | 0.10 |
| Profit before tax | 0.23 | 0.13 | 0.02 | 0.02 | 0.02 | -0.13 | -0.12 | 0.14 | 0.03 | 0.00 | 0.05 | -0.07 |
| Tax % | 34.78% | 30.77% | -250.00% | 50.00% | 50.00% | -30.77% | -16.67% | 28.57% | -100.00% | 40.00% | ||
| Net Profit | 0.16 | 0.08 | 0.07 | 0.00 | 0.01 | -0.09 | -0.10 | 0.11 | 0.07 | -0.01 | 0.03 | -0.06 |
| EPS in Rs | 0.51 | 0.26 | 0.22 | 0.00 | 0.03 | -0.29 | -0.32 | 0.35 | 0.22 | -0.03 | 0.10 | -0.20 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -13% | 5% | 12% | 9% | ||
| Compounded Profit Growth | -15% | 18% | 28% | 60% | ||
| Stock Price CAGR | 5% | 8% | 0% | -23% | ||
| Return on Equity | -1% | -2% | 1% | 1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.13 | 3.13 | 3.13 | 3.13 | 3.13 | 3.13 | 3.13 | 3.13 | 3.13 | 3.13 | 3.13 | 3.13 |
| Reserves | 0.56 | 0.72 | 0.75 | 0.83 | 0.84 | 0.86 | 0.74 | 0.65 | 0.77 | 0.84 | 0.83 | 0.87 |
| Borrowings | 2.08 | 1.85 | 2.95 | 3.01 | 2.63 | 2.02 | 1.73 | 1.42 | 1.15 | 1.48 | 1.30 | 0.91 |
| Other Liabilities | 1.92 | 2.32 | 1.34 | 1.77 | 1.77 | 1.00 | 1.27 | 1.38 | 0.89 | 1.49 | 0.78 | 0.60 |
| Total Liabilities | 7.69 | 8.02 | 8.17 | 8.74 | 8.37 | 7.01 | 6.87 | 6.58 | 5.94 | 6.94 | 6.04 | 5.51 |
| Fixed Assets | 2.76 | 2.56 | 2.39 | 2.19 | 1.96 | 1.79 | 1.63 | 1.47 | 1.27 | 1.19 | 1.07 | 1.08 |
| CWIP | 0.04 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.05 |
| Investments | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 |
| Other Assets | 4.88 | 5.41 | 5.77 | 6.54 | 6.40 | 5.21 | 5.23 | 5.10 | 4.66 | 5.74 | 4.91 | 4.38 |
| Total Assets | 7.69 | 8.02 | 8.17 | 8.74 | 8.37 | 7.01 | 6.87 | 6.58 | 5.94 | 6.94 | 6.04 | 5.51 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 1.08 | -0.14 | -0.58 | 0.09 | 0.61 | 0.88 | 0.59 | 0.49 | 0.21 | -0.22 | 0.28 | 0.57 |
| Cash from Investing Activity | -0.53 | 0.36 | -0.02 | 0.01 | 0.04 | 0.00 | 0.00 | 0.00 | 0.18 | -0.01 | -0.07 | -0.07 |
| Cash from Financing Activity | -0.50 | -0.33 | 0.86 | -0.30 | -0.70 | -0.86 | -0.63 | -0.47 | -0.40 | 0.21 | -0.19 | -0.48 |
| Net Cash Flow | 0.05 | -0.11 | 0.26 | -0.20 | -0.05 | 0.02 | -0.04 | 0.02 | -0.01 | -0.01 | 0.02 | 0.01 |
| Free Cash Flow | 0.67 | -0.14 | -0.60 | 0.09 | 0.66 | 0.88 | 0.59 | 0.49 | 0.37 | -0.23 | 0.20 | 0.46 |
| CFO/OP | 226% | -12% | -113% | 23% | 119% | 209% | 564% | 490% | -175% | -122% | 126% | 270% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 67.05 | 85.08 | 208.57 | 231.31 | 305.72 | 249.36 | 339.83 | 433.59 | 425.38 | 207.91 | 114.67 | 145.61 |
| Inventory Days | 367.29 | 210.70 | 282.99 | 1,097.66 | 987.48 | 665.59 | 2,817.05 | 2,930.14 | 1,639.51 | 3,082.22 | 1,165.55 | 1,405.25 |
| Days Payable | 125.86 | 95.95 | 51.98 | 277.08 | 161.28 | 85.88 | 636.41 | 365.00 | 203.44 | 209.54 | 92.02 | 68.44 |
| Cash Conversion Cycle | 308.48 | 199.83 | 439.58 | 1,051.89 | 1,131.92 | 829.06 | 2,520.47 | 2,998.73 | 1,861.44 | 3,080.60 | 1,188.20 | 1,482.42 |
| Working Capital Days | 59.45 | 71.35 | 183.95 | 325.74 | 391.74 | 349.34 | 717.41 | 776.54 | 771.17 | 803.92 | 534.58 | 582.45 |
| ROCE % | 7.53% | 8.20% | 6.07% | 5.94% | 5.16% | 4.44% | 1.38% | 0.74% | -5.07% | 3.24% | 2.24% | 2.95% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 53.73% | 53.73% | 53.73% | 53.73% | 53.73% | 53.73% | 53.73% | 53.67% | 53.67% | 53.08% | 53.08% | 53.08% |
| DIIs | 4.79% | 4.79% | 4.79% | 4.79% | 4.79% | 4.79% | 4.79% | 4.79% | 4.79% | 4.79% | 4.79% | 4.79% |
| Public | 41.49% | 41.49% | 41.49% | 41.49% | 41.49% | 41.49% | 41.49% | 41.55% | 41.54% | 42.13% | 42.13% | 42.13% |
| No. of Shareholders | 804 | 808 | 808 | 807 | 812 | 810 | 811 | 812 | 834 | 830 | 828 | 826 |
Fundamentals
Market Cap₹ 7.20 Cr.
Current Price₹ 23.0
Book Value₹ 12.8
ROCE2.95 %
ROE0.75 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)9%
Compounded Profit Growth (TTM)60%
Standalone figures.
Valuation
Market capRs 7 Cr
Enterprise valueRs 8 Cr
P/E (TTM)240.00x
Price to book1.80x
Price to sales4.07x
EV / EBITDA35.04x
EV / EBIT62.00x
EV / sales4.55x
Price to cash flow12.63x
Earnings yield0.42%
P/E, 3-year average103.58x
P/B, 3-year average2.07x
P/E, 5-year average81.89x
P/B, 5-year average1.79x
Profitability
Operating margin (excl. other income)12.23%
Operating margin (incl. other income)13.83%
EBITDA margin12.99%
Pre-tax margin2.82%
Net profit margin1.69%
Net margin, latest quarter-24.24%
ROE0.75%
ROCE2.95%
ROA0.52%
ROE, 3-year average0.76%
ROCE, 3-year average3.09%
ROA, 3-year average0.48%
ROE, 5-year average0.51%
ROCE, 5-year average3.15%
ROA, 5-year average0.34%
ROIC (approx.)1.60%
Tax rate40.00%
Other income / net worth0.75%
Growth
Sales growth (latest year)-16.81%
Sales CAGR, 3 years12.23%
Sales CAGR, 5 years5.33%
Profit CAGR, 3 years-35.15%
Sales growth QoQ-29.79%
Profit growth QoQ-900.00%
Sales growth YoY (latest quarter)-25.00%
Per share
EPS (TTM)Rs 0.10
EPS (latest quarter)Rs -0.26
EPS, 3-year averageRs 0.10
EPS, 5-year averageRs 0.06
Book value per shareRs 12.78
Sales per shareRs 5.65
Cash flow per shareRs 1.82
Free cash flow per shareRs 1.47
Efficiency
Asset turnover0.34x
Fixed asset turnover1.74x
Inventory turnover0.26x
Inventory days1405 days
Debtor days146 days
Debtors turnover2.51x
Creditor days68 days
Cash conversion cycle1482 days
Working capital days582 days
Leverage
Total debtRs 1 Cr
Cash and bankRs 0 Cr
Net debtRs 1 Cr
Debt to equity0.23x
Net debt / EBITDA3.74x
Interest coverage1.62x
Owners' fund to total sources72.60%
Debt to assets16.52%
Cash flow
Cash from Operating Activity (latest year)Rs 1 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 0 Cr
FCFE (approx.: FCF + change in debt)Rs 0 Cr
Cash from ops / profit, 5 years13.30x
Sales to cash flow3.30x
Statement figures
Net sales (TTM)Rs 2 Cr
Net sales (latest year)Rs 2 Cr
Sales (latest quarter)Rs 0 Cr
Operating profit excl. other income (latest year)Rs 0 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 0 Cr
PBDT (TTM)Rs 0 Cr
Profit before tax (TTM)Rs 0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs -0 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 1 Cr
Total expenditure (latest year)Rs 2 Cr
Total income (latest year)Rs 2 Cr
Share capitalRs 3 Cr
ReservesRs 1 Cr
Shareholders' fundsRs 4 Cr
Total assetsRs 6 Cr
Net blockRs 1 Cr
Capital work in progressRs 0 Cr
ReceivablesRs 1 Cr
InventoryRs 3 Cr
Other liabilitiesRs 1 Cr
Shares outstanding (crore)0.31
Ownership
Promoter holding53.08% (-0.59 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 1.80 is at the 66th percentile (median 1.66).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 539119 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +9.6% | -2.8% | +12.4 pts |
| 3 years | +0.9% | +14.2% | -13.3 pts |
| 5 years | -5.3% | +27.9% | -33.2 pts |
Red flags
F-score 6 of 7| look | Profit leans on other income Other income was 60% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹0 Cr -25.0% vs Jun 2025.
Net loss ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Midwest Energy Ltd | 5,086 | -2.53 % | |
| Ramco Industries Ltd | 2,694 | 8.56 | 4.57 % |
| Glass Wall Systems (India) Ltd | 2,519 | 30.8 | 50.3 % |
| Arisinfra Solutions Ltd | 1,104 | 16.7 | 15.6 % |
| BirlaNu Ltd | 1,068 | -4.29 % | |
| Everest Industries Ltd | 695 | -8.50 % | |
| Marble City India Ltd | 427 | 59.6 | 13.9 % |
| Teamtech Formwork Solutions Ltd | 411 | 35.4 | 41.2 % |
| Vishnusurya Projects and Infra Ltd | 385 | 9.12 | 19.9 % |
| Sahyadri Industries Ltd | 379 | 8.40 | 9.72 % |
| Om Galaxy Ltd | 297 | 18.6 | 23.5 % |
| Glittek Granites Ltd | 207 | -3.65 % | |
| Nidhi Granites Ltd | 192 | 23.0 | 51.0 % |
| Divyashakti Ltd | 67 | 210 | 0.78 % |
| Ravi Leela Granites Ltd | 61 | 6.75 | 20.9 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Jain Marmo Industries Ltd?
Jain Marmo Industries Ltd (539119) has a market capitalisation of Rs 7.20 Cr. at the 2026-09-08 close.
What were Jain Marmo Industries Ltd's latest quarterly results?
In the Jun 2026 quarter, Jain Marmo Industries Ltd sales was Rs 0 Cr (-25.0% vs Jun 2025) with a net loss of Rs 0 Cr.